Knightscope Inc (KSCP) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Knightscope Inc $0.65, price $0.90, upside -28.2%, quality 20 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Knightscope Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
56‑month range $0.8992 – $1,070 · fair‑value band $0.4250 – $0.8075 · the $0.8992 price screens above the $0.6460 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Knightscope in your weekly email
Every Wednesday you see whether Knightscope is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Knightscope, Inc. designs, develops, manufactures, markets, deploys, and supports autonomous security robots (ASR) in the United States.
Show more
Knightscope, Inc. designs, develops, manufactures, markets, deploys, and supports autonomous security robots (ASR) in the United States. The company provides K5 Outdoor ASR for external environments comprising parking lots, logistics facilities, and corporate campuses; K1 Hemisphere, a stationary unit for indoor and outdoor use; and Knightscope Security Operations Center (KSOC), a browser-based user interface that enables clients to monitor and manage their ASRs in real-time. It also offers emergency communication solutions, including K1 Blue Light Towers that are solar-powered emergency communication stations, which provides immediate access to emergency response personnel or law enforcement in parking lots, public parks, and college campuses; K1 Blue Light E-Phone, a compact emergency phone system that delivers one-touch connectivity and features a high-visibility blue strobe light, which is suitable for locations, such as parking lots, building interiors, college campuses, electric vehicle charging stations, transit stations, and office spaces; K1 Call Box, a small emergency call box system that provides a simple housing and interface for one-touch connection to emergency services for indoor and outdoor use in areas comprising bridges, highways, parks, metro stations, military installations, and remote parking lots; and Knightscope Emergency Management System (KEMS), a cloud-based application that monitors the health and status of deployed emergency communication devices. Knightscope, Inc. was incorporated in 2013 and is headquartered in Sunnyvale, California.
Stock analysis
Knightscope Inc (KSCP) currently trades at $0.8992, while our model-based Fair Value estimate is $0.6460, implying the stock looks roughly 39.2% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: $0.4250 (bear) to $0.8075 (bull), the price of $0.8992 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 20/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Knightscope Inc reported revenue of $11.3M in FY2025 versus $3.4M in FY2021, a compound +35.1%/yr. Reported net income was −$33.8M in FY2025.
Key figures
Market cap $34.7M · P/S ratio 2.40 · EPS (TTM) $−3.47 · Net margin −258% · Return on equity −143% · Return on assets (EBIT) −117% · Operating margin −172% · Revenue (TTM) $14.4M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).
What moves the price
The share trades about 88% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −12% fair-value upside, at −28%, KSCP screens richer than that median.
Fair Value models
Bear $0.4250Fair Value $0.6460Bull $0.8075
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+4.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.7%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.3%
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−439.0% (2020) → −298.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Security & Protection Services · 115 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Knightscope Inc Fair Value". https://www.fairvalue-calculator.com/stock/KSCP
Frequently asked questions
Is Knightscope Inc (KSCP) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $0.6460 versus a price of $0.8992, about −28% upside (overvalued).
What is the fair value of KSCP?
Our model-based fair value for Knightscope Inc is $0.6460 (as of Sep 23, 2026), built from audited fundamentals. The current price: $0.8992.
What is the quality score of KSCP?
Knightscope Inc has a Quality Score of 20/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Knightscope Inc (KSCP)?
Our model-based price target is the fair value of $0.6460 (as of Sep 23, 2026) from 1 valuation models. Cautious scenario $0.4250, optimistic scenario $0.8075. It is a calculation from audited fundamentals, not an analyst target.
What is the Knightscope Inc stock forecast for 2026?
Our models put fair value at $0.6460, about −28% upside versus a price of $0.8992 (overvalued). Cautious scenario $0.4250, optimistic scenario $0.8075. The calculation is refreshed regularly with new filings.
What is the revenue of Knightscope Inc (KSCP)?
Knightscope Inc reported trailing-twelve-month revenue of about $14.4M (latest available figure, as of Sep 23, 2026).
What is the intrinsic value of Knightscope Inc (KSCP)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Knightscope Inc it is $0.6460 per share (as of Sep 23, 2026), against a price of $0.8992. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Knightscope Inc stock overvalued or undervalued in 2026?
As of Sep 23, 2026, KSCP trades above its calculated fair value: price $0.8992, fair value $0.6460, a gap of about −28% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KSCP?
No. The price is what the market pays today ($0.8992); the fair value is what the company's own numbers justify ($0.6460). For Knightscope Inc the two are $0.2532 per share apart. That gap is exactly why we show both numbers side by side.
How much is Knightscope Inc worth?
The market values Knightscope Inc at about $34.7M (market capitalisation, as of Sep 23, 2026). Per share that is $0.8992; our models calculate a fair value of $0.6460 per share.
What do the bullish and bearish scenarios say about KSCP?
Our models span a range for Knightscope Inc: cautious scenario $0.4250, base $0.6460, optimistic $0.8075 per share (as of Sep 23, 2026, price $0.8992). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Knightscope Inc (KSCP)?
Balance-sheet figures for Knightscope Inc (as of Sep 23, 2026): return on equity −142.8%, debt of 0.15 per unit of equity. They feed the Quality Score of 20/100, which measures business quality independently of the share price.
How far is KSCP from its 52-week high?
Knightscope Inc trades at $0.8992, about 88% below its 52-week high of $7.40 and at the low of $0.8992 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of $0.6460 is for.
Which stocks are comparable to Knightscope Inc?
From the same area (Industrials) we also value Verisure plc, Allegion plc, Zhejiang Dahua Technology Co, MSA Safety Incorporated, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Knightscope Inc stock attractive at the current price?
The data as of Sep 23, 2026: price $0.8992, calculated fair value $0.6460 (−28%), Quality Score 20/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KSCP calculated?
We run Knightscope Inc through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.6460, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Knightscope Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Knightscope Inc (KSCP)?
The closing price on Sep 24, 2026 was $0.8992. Our model-based fair value is $0.6460, about −28% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Knightscope Inc right now?
The price sits above even our optimistic bull case ($0.8075). The favourable scenario is already priced in. Weak quality (20/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range ($0.4250 to $0.8075) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Knightscope Inc
How large is the market capitalisation of Knightscope Inc (KSCP)?
The market capitalisation of Knightscope Inc is $34.7M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Knightscope Inc (KSCP)?
The price-to-sales ratio of Knightscope Inc is 2.40 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Knightscope Inc (KSCP)?
Earnings per share at Knightscope Inc are $−3.47. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Knightscope Inc (KSCP)?
The net margin of Knightscope Inc is −258% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Knightscope Inc (KSCP)?
The return on equity (ROE) of Knightscope Inc is −143% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Knightscope Inc (KSCP)?
On an EBIT basis the return on assets of Knightscope Inc is −117% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Knightscope Inc (KSCP)?
The operating margin of Knightscope Inc is −172% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Knightscope Inc (KSCP)?
Revenue at Knightscope Inc is growing +106% versus a year earlier (3y avg +26.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Knightscope Inc (KSCP) generate?
The free cash flow of Knightscope Inc is −$31.0M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Knightscope Inc (KSCP) hold?
Knightscope Inc holds more cash than debt, $16.8M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Knightscope Inc in the live analysis
One click puts Knightscope Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 23, 2026