EN DE
Watch Knightscope Inc for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Knightscope Inc (KSCP) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Knightscope Inc stock $0.55, price $0.47, upside +15.9%, quality 32 out of 100. Rating: undervalued. Calculated from audited financials with one of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials US

KI Knightscope Inc logo Thin data Nov 4, 2026

Knightscope Inc

KSCP · US
Speculative

The stock costs 14% less than our calculation considers fair.

Fair value $0.5500 · Undervalued
Low debt
Expensive Growth (revenue 5y +27.7 %/yr in USD)
Mixed vs. peers (4/9)
Quality 32/100
Negative free cash flow
Narrow moat 9/100
Thin data
Watch Knightscope Inc for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$1,070 $0.4152 Fair Value $0.5500 Jan 2022 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.

How to read this chart

57‑month range $0.4152 – $1,070 · fair‑value band $0.3600 – $0.6900 · the $0.4747 price screens below the $0.5500 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.

Follow Knightscope in your weekly email

Every Wednesday you see whether Knightscope is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Knightscope, Inc. designs, develops, manufactures, markets, deploys, and supports autonomous security robots (ASR) in the United States.

Show moreShow less

The company provides K5 Outdoor ASR for external environments comprising parking lots, logistics facilities, and corporate campuses; K1 Hemisphere, a stationary unit for indoor and outdoor use; and Knightscope Security Operations Center (KSOC), a browser-based user interface that enables clients to monitor and manage their ASRs in real-time.

It also offers emergency communication solutions, including K1 Blue Light Towers that are solar-powered emergency communication stations, which provides immediate access to emergency response personnel or law enforcement in parking lots, public parks, and college campuses; K1 Blue Light E-Phone, a compact emergency phone system that delivers one-touch connectivity and features a high-visibility blue strobe light, which is suitable for locations, such as parking lots, building interiors, college campuses, electric vehicle charging stations, transit stations, and office spaces; K1 Call Box, a small emergency call box system that provides a simple housing and interface for one-touch connection to emergency services for indoor and outdoor use in areas comprising bridges, highways, parks, metro stations, military installations, and remote parking lots; and Knightscope Emergency Management System (KEMS), a cloud-based application that monitors the health and status of deployed emergency communication devices.

Knightscope, Inc. was incorporated in 2013 and is headquartered in Sunnyvale, California.

Stock analysis

Knightscope Inc (KSCP) currently trades at $0.4747, while our model-based Fair Value estimate is $0.5500, implying the stock looks roughly 14% undervalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the data coverage at low.

Scenario range: $0.3600 (bear) to $0.6900 (bull), the price of $0.4747 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 32/100 (below-average quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Knightscope Inc reported revenue of $11.3M in FY2025 versus $3.4M in FY2021, a compound +35.1%/yr. Reported net income was −$33.8M in FY2025.

Key figures

Market cap $11.4M Micro · P/S ratio 0.59 · EPS (TTM) $−3.44 · Return on equity −201% · Return on assets (EBIT) −117% (5-year average) · Operating margin −145% · Revenue (TTM) $20.7M · Revenue growth (YoY) +228%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 9 out of 100 (medium confidence).

What moves the price

The share trades about 91% below its 52-week high and 14% above its 52-week low.

For context, the median of 10 Industrials peers we cover trades at 1% fair-value upside, at 16%, KSCP screens cheaper than that median.

Fair Value models

Bear $0.3600 Fair Value $0.5500 Bull $0.6900
Price $0.4747 · Upside +15.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham) $0.3600 $0.5500 $0.6900 54
All 1 models by family
Asset-Based
NCAV (Graham) $0.3600 $0.5500 $0.6900 54

Open the full fair value analysis →

Quality Score breakdown

Overall quality 32/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 2
How much profit the company makes from its sales and capital
Quality Growth 27
Are margins and returns getting better?
Cashflow 9
Do the profits arrive as real cash?
Financial strength 73
Debt, balance sheet and risk of trouble
Investment 40
Does it invest with discipline instead of growing at any price?
Low Volatility 18
How calm the share price moves, does not count
Price momentum 0
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 1
Distance to the 52-week high, does not count
New shares 50
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+4.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.7%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.3%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−439.0% (2020) → −298.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch KSCP, get fair value alerts →

Compare Knightscope Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Security & Protection Services · 105 stocks

Beats the industry median on 4/8 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 32 · Bottom 25%
Fair Value upside +15.9% · Above median
Profitability
Return on assets −82.0% · Bottom 25%
Operating margin (12 months) −145.1% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 228.3% · Top 25%
Balance sheet
Debt / equity 0.15× · Above median

Valuation Multiplesvs Security & Protection Services median · lower = cheaper

P/B 0.41× · Cheapest 25%
P/S (12 months) 0.55× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)55 · sector 35
FUTURE (revenue growth)100 · sector 45
PAST (return on equity)0 · sector 28
HEALTH (low debt)93 · sector 99
DIVIDEND (yield)0 · sector 43

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Security & Protection Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Zhejiang Dahua Technology Co 002236 ¥14.54 ¥32.12 +121% vs KSCP
The Brink's Company BCO $110.25 $121.16 +10% vs KSCP
ADT Inc ADT $9.86 $10.67 +8% vs KSCP
Brady Corporation BRC $78.72 $84.37 +7% vs KSCP
S-1 Corporation 012750 98,400 KRW 99,629 KRW +1% vs KSCP
Loomis AB LOOMIS kr 506.00 kr 496.43 −2% vs KSCP
MSA Safety Incorporated MSA $170.14 $121.81 −28% vs KSCP
Allegion plc ALLE $185.39 $129.15 −30% vs KSCP
CoreCivic, Inc CXW $28.67 $18.76 −35% vs KSCP
The GEO Group GEO $27.80 $13.08 −53% vs KSCP

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Knightscope Inc: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Knightscope Inc Fair Value". https://www.fairvalue-calculator.com/stock/KSCP

Frequently asked questions

Is Knightscope Inc (KSCP) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of $0.5500 versus a price of $0.4747, about +16% upside (undervalued).
What is the fair value of KSCP?
Our model-based fair value for Knightscope Inc is $0.5500 (as of Nov 4, 2026), built from audited fundamentals. The current price: $0.4747.
What is the quality score of KSCP?
Knightscope Inc has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Knightscope Inc (KSCP)?
Our model-based price target is the fair value of $0.5500 (as of Nov 4, 2026) from 1 valuation models. Cautious scenario $0.3600, optimistic scenario $0.6900. It is a calculation from audited fundamentals, not an analyst target.
What is the Knightscope Inc stock forecast for 2026?
Our models put fair value at $0.5500, about +16% upside versus a price of $0.4747 (undervalued). Cautious scenario $0.3600, optimistic scenario $0.6900. The calculation is refreshed regularly with new filings.
What is the revenue of Knightscope Inc (KSCP)?
Knightscope Inc reported trailing-twelve-month revenue of about $20.7M (latest available figure, as of Nov 4, 2026).
What is the intrinsic value of Knightscope Inc (KSCP)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Knightscope Inc it is $0.5500 per share (as of Nov 4, 2026), against a price of $0.4747. It is the blended result of 1 valuation models in 1 family (Asset-Based).
Is Knightscope Inc stock overvalued or undervalued in 2026?
As of Nov 4, 2026, KSCP trades below its calculated fair value: price $0.4747, fair value $0.5500, a gap of about +16% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KSCP?
No. The price is what the market pays today ($0.4747); the fair value is what the company's own numbers justify ($0.5500). For Knightscope Inc the two are $0.0753 per share apart. That gap is exactly why we show both numbers side by side.
How much is Knightscope Inc worth?
The market values Knightscope Inc at about $11.4M (market capitalisation, as of Nov 4, 2026). Per share that is $0.4747; our models calculate a fair value of $0.5500 per share.
What do the bullish and bearish scenarios say about KSCP?
Our models span a range for Knightscope Inc: cautious scenario $0.3600, base $0.5500, optimistic $0.6900 per share (as of Nov 4, 2026, price $0.4747). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Knightscope Inc (KSCP)?
Balance-sheet figures for Knightscope Inc (as of Nov 4, 2026): return on equity −201.3%, debt of 0.15 per unit of equity. They feed the Quality Score of 32/100, which measures business quality independently of the share price.
How far is KSCP from its 52-week high?
Knightscope Inc trades at $0.4747, about 91% below its 52-week high of $5.53 and 14% above the low of $0.4152 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $0.5500 is for.
Which stocks are comparable to Knightscope Inc?
From the same area (Industrials) we also value Allegion plc, ADT Inc, Zhejiang Dahua Technology Co, MSA Safety Incorporated, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Knightscope Inc stock attractive at the current price?
The data as of Nov 4, 2026: price $0.4747, calculated fair value $0.5500 (+16%), Quality Score 32/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KSCP calculated?
We run Knightscope Inc through 1 models from 1 family: Asset-Based. Every model gets the same audited fundamentals; the fair value of $0.5500 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Knightscope Inc currently trades 14% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Knightscope Inc (KSCP)?
The closing price on Nov 6, 2026 was $0.4747. Our model-based fair value is $0.5500, about +16% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Knightscope Inc right now?
A fairly wide model range ($0.3600 to $0.6900) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Knightscope Inc

How large is the market capitalisation of Knightscope Inc (KSCP)?
The market capitalisation of Knightscope Inc is $11.4M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Knightscope Inc (KSCP)?
The price-to-sales ratio of Knightscope Inc is 0.59 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Knightscope Inc (KSCP)?
Earnings per share at Knightscope Inc are $−3.44. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of Knightscope Inc (KSCP)?
The return on equity (ROE) of Knightscope Inc is −201% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Knightscope Inc (KSCP)?
On an EBIT basis the return on assets of Knightscope Inc is −117% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Knightscope Inc (KSCP)?
The operating margin of Knightscope Inc is −145% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Knightscope Inc (KSCP)?
Revenue at Knightscope Inc is growing +228% versus a year earlier (3y avg +26.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Knightscope Inc (KSCP) generate?
The free cash flow of Knightscope Inc is −$31.0M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Knightscope Inc (KSCP) hold?
Knightscope Inc holds more cash than debt, $16.8M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Knightscope Inc in the live analysis

One click puts Knightscope Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.