KATITAS CO., Ltd. (KTITF) fair value: what the stock is really worth
As of Oct 30, 2026: fair value (intrinsic value) of KATITAS CO., Ltd. stock $7.16, price $21.47, that is 66.6% below the price, quality 61 out of 100. Rating: strongly overvalued. Calculated from audited financials with 9 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
41‑month range $19.00 – $31.16 · fair‑value band $5.57 – $11.51 · the $21.47 price screens above the $7.16 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow KATITAS CO. in your weekly email
Every Wednesday you see whether KATITAS CO. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
KATITAS CO., Ltd. purchases, remodels, renovates, and sells used homes to individuals and families in Japan. The company was formerly known as Yasuragi Co., Ltd. and changed its name to KATITAS CO., Ltd. in 2013. KATITAS CO., Ltd. was incorporated in 1978 and is headquartered in Kiryu-shi, Japan.
Stock analysis
KATITAS CO., Ltd. (KTITF) currently trades at $21.47, while our model-based Fair Value estimate is $7.16, 67% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $17.69 per share, and 2 of the 9 models we run sit above the $21.47 price.
Bear case: the Asset-Based group reads lowest at $4.07, and 7 of the 9 models stay below the price. Data coverage for this calculation is high.
Scenario range: $5.57 (bear) to $11.51 (bull), the price of $21.47 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
KATITAS CO., Ltd. reported revenue of ¥152B in FY2026 versus ¥101B in FY2022, a compound +10.7%/yr. Reported net income was ¥12.5B in FY2026, compounding +16.2%/yr from FY2022.
Key figures
Market cap $835M Small · P/E ratio 14.8 · P/S ratio 1.22 · EPS (TTM) $0.7200 · Dividend yield 4.7% · Net margin 8.2% · Return on equity 26.6% · Return on assets (EBIT) 19.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 65 out of 100 (low confidence).
What moves the price
For context, the median of 10 Consumer Cyclical peers we cover trades at 38% fair-value upside, at −67%, KTITF screens richer than that median.
Fair Value models
Bear$5.57Fair Value $7.16Bull$11.51
Price $21.47 · Downside -66.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+17.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.2%
Start year 2021 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.1%
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+14.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.7%
Dividend (yield on the price)4.7%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 12%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Residential Construction · 62 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score61 · Above median
Fair Value upside−66.6% · Bottom 25%
Profitability
Return on equity (12 months)26.6% · Top 25%
Return on assets13.4% · Top 25%
Net margin (12 months)8.3% · Above median
Operating margin (12 months)12.7% · Above median
Growth and dividend
Revenue growth (quarter YoY)25.4% · Top 25%
Dividend yield (12 months)4.7% · Top 25%
Balance sheet
Debt / equity0.15× · Below median
Valuation Multiplesvs Residential Construction median · lower = cheaper
P/E (12 months)14.8× · Pricier than median
P/B2.49× · Priciest 25%
P/S (12 months)0.82× · Pricier than median
EV/EBITDA6.7× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 91
FUTURE (revenue growth)100· sector 28
PAST (return on equity)100· sector 35
HEALTH (low debt)92· sector 89
DIVIDEND (yield)47· sector 56
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is KATITAS CO., Ltd. (KTITF) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of $7.16 versus the last price from Oct 30, 2026 of $21.47, about 67% lower (overvalued).
What is the fair value of KTITF?
Our model-based fair value for KATITAS CO., Ltd. is $7.16 (as of Nov 4, 2026), built from audited fundamentals. Last price (from Oct 30, 2026): $21.47.
What is the quality score of KTITF?
KATITAS CO., Ltd. has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KATITAS CO., Ltd. (KTITF)?
Our model-based price target is the fair value of $7.16 (as of Nov 4, 2026) from 9 valuation models. Cautious scenario $5.57, optimistic scenario $11.51. It is a calculation from audited fundamentals, not an analyst target.
What is the KATITAS CO., Ltd. stock forecast for 2026?
Our models put fair value at $7.16, about 67% lower versus the last price from Oct 30, 2026 of $21.47 (overvalued). Cautious scenario $5.57, optimistic scenario $11.51. The calculation is refreshed regularly with new filings.
What is the revenue of KATITAS CO., Ltd. (KTITF)?
KATITAS CO., Ltd. reported trailing-twelve-month revenue of about ¥161B (latest available figure, as of Nov 4, 2026).
Does KATITAS CO., Ltd. pay a dividend?
KATITAS CO., Ltd. currently shows a dividend yield of 4.73% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of KATITAS CO., Ltd. (KTITF) and when is the ex-dividend date?
KATITAS CO., Ltd. pays a dividend of $1.02 per share a year, a dividend yield of 4.7%. The next ex-dividend date is Mar 30, 2027. The payout ratio is 42.0% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of KATITAS CO., Ltd. (KTITF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KATITAS CO., Ltd. it is $7.16 per share (as of Nov 4, 2026), against a price of $21.47. It is the blended result of 9 valuation models in 4 families (Dividend Discount, Multiples, Asset-Based, Economic Profit).
Is KATITAS CO., Ltd. stock overvalued or undervalued in 2026?
As of Nov 4, 2026, KTITF trades above its calculated fair value: price $21.47, fair value $7.16, a gap of about −67% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KTITF?
No. The price is what the market pays today ($21.47); the fair value is what the company's own numbers justify ($7.16). For KATITAS CO., Ltd. the two are $14.31 per share apart. That gap is exactly why we show both numbers side by side.
How much is KATITAS CO., Ltd. worth?
The market values KATITAS CO., Ltd. at about $835M (market capitalisation, as of Nov 4, 2026). Per share that is $21.47; our models calculate a fair value of $7.16 per share.
What do the bullish and bearish scenarios say about KTITF?
Our models span a range for KATITAS CO., Ltd.: cautious scenario $5.57, base $7.16, optimistic $11.51 per share (as of Nov 4, 2026, price $21.47). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of KTITF?
KATITAS CO., Ltd. trades at a price-to-earnings ratio of 14.8 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $7.16 is built from several models across several years. Other multiples: P/B 2.5, P/S 0.8, EV/EBITDA 6.7.
How solid is the balance sheet of KATITAS CO., Ltd. (KTITF)?
Balance-sheet figures for KATITAS CO., Ltd. (as of Nov 4, 2026): return on equity 26.6%, debt of 0.15 per unit of equity. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
Which stocks are comparable to KATITAS CO., Ltd.?
From the same area (Consumer Cyclical) we also value D.R. Horton, Inc, PulteGroup, Inc, Lennar Corporation, NVR, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KATITAS CO., Ltd. stock attractive at the current price?
The data as of Nov 4, 2026: price $21.47, calculated fair value $7.16 (−67%), Quality Score 61/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KTITF calculated?
We run KATITAS CO., Ltd. through 9 models from 4 families: Dividend Discount, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of $7.16 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. KATITAS CO., Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KATITAS CO., Ltd. (KTITF)?
The latest price we hold is from Oct 30, 2026 and stands at $21.47. Our model-based fair value is $7.16, about 67% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KATITAS CO., Ltd. right now?
The price sits above even our optimistic bull case ($11.51). The favourable scenario is already priced in. Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range ($5.57 to $11.51) leaves room in how you read the outcome.
Key figures of KATITAS CO., Ltd.
How large is the market capitalisation of KATITAS CO., Ltd. (KTITF)?
The market capitalisation of KATITAS CO., Ltd. is $835M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KATITAS CO., Ltd. (KTITF)?
The price-to-sales ratio of KATITAS CO., Ltd. is 1.22 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of KATITAS CO., Ltd. (KTITF)?
Earnings per share at KATITAS CO., Ltd. are $0.7200 (price ÷ EPS = P/E 14.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of KATITAS CO., Ltd. (KTITF)?
The dividend yield of KATITAS CO., Ltd. is 4.7% (payout 141%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of KATITAS CO., Ltd. (KTITF)?
The net margin of KATITAS CO., Ltd. is 8.2% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KATITAS CO., Ltd. (KTITF)?
The return on equity (ROE) of KATITAS CO., Ltd. is 26.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KATITAS CO., Ltd. (KTITF)?
On an EBIT basis the return on assets of KATITAS CO., Ltd. is 19.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KATITAS CO., Ltd. (KTITF)?
The operating margin of KATITAS CO., Ltd. is 12.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at KATITAS CO., Ltd. (KTITF)?
Revenue at KATITAS CO., Ltd. is growing +25.4% versus a year earlier (3y avg +7.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at KATITAS CO., Ltd. (KTITF)?
Earnings per share at KATITAS CO., Ltd. are growing +28.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does KATITAS CO., Ltd. (KTITF) generate?
The free cash flow of KATITAS CO., Ltd. is −¥5.3B (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does KATITAS CO., Ltd. (KTITF) carry?
The net debt of KATITAS CO., Ltd. is ¥18.3B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch KATITAS CO., Ltd. in the live analysis
One click puts KATITAS CO., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 4, 2026