EN DE

KUNSTSTOFFE INDUSTRIES LTD. (KUNSTOFF) Fair Value & Analysis

Industrials · IN · Market cap ₹162M

KI KUNSTSTOFFE INDUSTRIES LTD. KUNSTOFF · BSE
Price₹20.25
Fair Value₹32.02
Upside+58.1%
Quality66/100
Watch KUNSTSTOFFE INDUSTRIES LTD. for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 14.2% net margin
Low debt · generates free cash flow
Ranks above peers (12/13)
Moderate moat 48/100
Evidence: High Range ₹25.60 – ₹41.54 Share as image

Fair value as of: Aug 13, 2026

From 22 valuation models · updated 6 days ago

A solid business, screening 58% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (₹25.60). The market is more pessimistic than our downside scenario.
  • Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹39.60 ₹18.05 Fair Value ₹32.02 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹18.05 – ₹39.60 · fair‑value band ₹25.60 – ₹41.54 · the ₹20.25 price screens below the ₹32.02 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KUNSTSTOFFE INDUSTRIES LTD. (KUNSTOFF) currently trades at ₹20.25, while our model-based Fair Value estimate is ₹32.02, implying the stock looks roughly 58.1% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, KUNSTSTOFFE INDUSTRIES LTD. generated revenue of ₹121M at a net margin of 14.2%. Revenue grew 4.5% year over year. It earns a return on equity of 14.0%. The stock trades on a trailing P/E of 8.1. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹25.60 (bear case) to ₹41.54 (bull case); at ₹20.25, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -57% fair-value upside, at 58%, KUNSTOFF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹23.89 ₹26.65 ₹31.01 80
Rev-Margin DCF ₹26.30 ₹33.46 ₹42.37 74
ROIC Compounder ₹24.12 ₹25.92 ₹27.66 72
All 22 models by family
DCF Models
FCF DCF ₹23.62 ₹26.54 ₹31.56 38
Owner Earnings ₹29.89 ₹34.31 ₹41.91 31
5Y Revenue Exit ₹26.30 ₹33.12 ₹43.24 39
5Y EBITDA Exit ₹27.22 ₹34.68 ₹44.76 41
5Y P/E Exit ₹34.99 ₹47.95 ₹63.67 38
10Y Revenue Exit ₹24.57 ₹29.34 ₹34.60 36
10Y EBITDA Exit ₹25.42 ₹30.19 ₹35.41 37
10Y P/E Exit ₹29.48 ₹37.45 ₹45.39 35
Earnings-Based
Graham-Dodd ₹16.91 ₹24.51 ₹28.87 54
EPV ₹24.05 ₹25.57 ₹26.80 59
Multiples
P/E Multiple ₹39.17 ₹52.22 ₹65.28 63
P/S Multiple ₹26.26 ₹35.02 ₹43.77 58
P/B Multiple ₹31.71 ₹42.28 ₹52.84 55
EV/EBIT ₹37.68 ₹46.45 ₹55.21 53
EV/EBITDA ₹33.50 ₹40.87 ₹48.24 54
EV/Revenue ₹30.16 ₹38.20 ₹46.24 43
Asset-Based
NCAV (Graham) ₹9.53 ₹12.77 ₹19.05 50
Growth DCF
Growth DCF ₹23.89 ₹26.65 ₹31.01 80
Rev-Margin DCF ₹26.30 ₹33.46 ₹42.37 74
Economic Profit
Residual Income ₹16.29 ₹18.31 ₹27.22 61
ROIC Compounder ₹24.12 ₹25.92 ₹27.66 72
Growth Earnings
Growth-Adj P/E ₹27.66 ₹39.51 ₹51.36 68

Widest divergence: Multiples (₹40.87) versus Asset-Based (₹12.77). Highest evidence: Growth DCF (80).

Notify me when KUNSTOFF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹121M
Revenue growth (YoY) +4.5%
Net margin 14.2%
Return on equity 14.0%
Free cash flow ₹11.5M FY2026
P/E ratio 8.1
More key figures
Operating margin 7.2%
EPS (TTM) ₹2.49
EPS growth (YoY) +20.5%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 66 · Market factors (momentum, volatility) 36

Profitability 55
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kunststoffe Industries Limited engages in the polymer processing and related businesses in India. The company manufactures and sells spirally wound HDPE/PP shells/sleeves and pipes, tanks, chemical vessels and equipment, and anti-corrosion ducting products.

Full company description

Kunststoffe Industries Limited engages in the polymer processing and related businesses in India. The company manufactures and sells spirally wound HDPE/PP shells/sleeves and pipes, tanks, chemical vessels and equipment, and anti-corrosion ducting products. Its products are used for water sewerage, drainage, water supply, chemical flows, and effluent disposal applications. Kunststoffe Industries Limited was incorporated in 1985 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

KUNSTSTOFFE INDUSTRIES LTD. reported revenue of ₹121M in FY2026 versus ₹128M in FY2022, a compound −1.4%/yr. Reported net income was ₹17.1M in FY2026, compounding +4.5%/yr from FY2022.

Growth Quality 72/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹121M
Latest YoY
−0.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.6%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.1%
Revenue −1.4%/yr
FY22 ₹128M
FY23 ₹125M
FY24 ₹134M
FY25 ₹121M
FY26 ₹121M
Net income +4.5%/yr
FY22 ₹14.4M
FY23 ₹13.7M
FY24 ₹10.9M
FY25 ₹7.8M
FY26 ₹17.1M

Watch KUNSTOFF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KUNSTSTOFFE INDUSTRIES LTD. Fair Value". https://www.fairvalue-calculator.com/stock/KUNSTOFF

Peer Group

Building Products & Equipment · 250 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside +58% · Top 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 7% · Above median
Revenue growth 5% · Above median

Valuation Multiples vs Building Products & Equipment median · lower = cheaper

P/E (TTM) 8.1× · Cheaper than 75% of peers
P/B 1.23× · Cheaper than median
P/S (TTM) 1.34× · Pricier than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 5.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 0
FUTURE23 · sector 10
PAST56 · sector 23
HEALTH100 · sector 94
DIVIDEND0 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $480.20 $208.50 -57%
Johnson Controls International plc JCI $152.79 $44.75 -71%
Carrier Global Corporation CARR $63.08 $16.85 -73%
Compagnie de Saint-Gobain S.A SGO €84.24 €97.97 +16%
PT Impack Pratama Industri Tbk, IMPC 1,405 IDR 179.76 IDR -87%
NIBE Industrier AB NIBEB kr 38.91 kr 25.37 -35%
Rockwool A/S ROCKA kr 232.00 kr 232.55 +0%
Beijing New Building Materials Public Limited 000786 ¥18.73 ¥31.73 +69%
Moon Environment Technology Co 000811 ¥42.22 ¥11.94 -72%
The Supreme Industries Limited SUPREMEIND ₹3,460 ₹1,376 -60%

Compare KUNSTSTOFFE INDUSTRIES LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KUNSTSTOFFE INDUSTRIES LTD. (KUNSTOFF) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹32.02 versus a price of ₹20.25, about +58% (undervalued).
What is the fair value of KUNSTOFF?
Our model-based fair value for KUNSTSTOFFE INDUSTRIES LTD. is ₹32.02 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹20.25.
What is the quality score of KUNSTOFF?
KUNSTSTOFFE INDUSTRIES LTD. has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KUNSTSTOFFE INDUSTRIES LTD. (KUNSTOFF)?
KUNSTSTOFFE INDUSTRIES LTD. reported trailing-twelve-month revenue of about ₹121M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of KUNSTOFF?
The net profit margin of KUNSTSTOFFE INDUSTRIES LTD. is about 14.2%, meaning it keeps roughly 14.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KUNSTSTOFFE INDUSTRIES LTD. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.