Fair Value Calculator Fair Value Calculator
EN DE

Las Vegas Sands Corp (L1VS34) Fair Value & Analysis

Consumer Cyclical · BR · Market cap R$171B

LV Las Vegas Sands Corp L1VS34 · SA
PriceR$47.65
Fair ValueR$9.82
Upside-79.4%
Quality61/100
Watch Las Vegas Sands Corp for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range R$5.74 – R$21.12

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 21 days ago

Fair value updated Jun 24, 2026 — revised from R$14.00 to R$9.82 (−29.9%) since Jun 23, 2026. Share price −11.2% over the past month.

Price vs Fair Value (12 months)

R$74.59 R$46.97 Fair Value R$9.82 Jul 2025 Jul 2026

12‑month range R$46.97 – R$74.59 · fair‑value band R$5.74 – R$21.12 · the R$47.65 price screens above the R$9.82 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Las Vegas Sands Corp (L1VS34) currently trades at R$47.65, while our model-based Fair Value estimate is R$9.82 — implying the stock looks roughly 79.4% overvalued today. We read business quality at 61/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Las Vegas Sands Corp generated revenue of R$13.7B at a net margin of 13.4%. Revenue grew 25.3% year over year. It earns a return on equity of 90.5%. Net debt stands at R$11.9B. Fundamentals as of Jun 24, 2026

Our scenario range runs from R$5.74 (bear case) to R$21.12 (bull case); at R$47.65, the current price sits above that range. The share trades about 36% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 19% fair-value upside — at -79%, L1VS34 screens richer than that median.

Key figures & financial health

Revenue (TTM) R$13.7B
Revenue growth (YoY) +25.3%
Net margin 13.4%
Return on equity 90.5%
Free cash flow R$1.8B FY2025
P/E ratio 18.9
More key figures
Operating margin 25.4%
EPS (TTM) R$2.74
Dividend yield 2.1%
EPS growth (YoY) +73.0%
Net debt R$11.9B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Las Vegas Sands Corp., together with its subsidiaries, owns, develops, and operates integrated resorts in Macao and Singapore. It owns and operates The Venetian Macao Resort Hotel, The Londoner Macao, The Parisian Macao, The Plaza Macao and Four Seasons Hotel Macao, and The Sands Macao in Macao, the People's Republic of China; and Marina Bay Sands in Singapore. The company's integrated resorts feature accommodations, gaming, entertainment and retail malls, convention and exhibition facilities, celebrity chef restaurants, and other amenities. The company was founded in 1988 and is based in Las Vegas, Nevada.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Las Vegas Sands Corp reported revenue of R$13.0B in FY2025 versus R$4.1B in FY2022, a compound +46.9%/yr. Reported net income was R$1.6B in FY2025, compounding −3.9%/yr from FY2022.

Revenue +46.9%/yr
FY22 R$4.1B
FY23 R$10.4B
FY24 R$11.3B
FY25 R$13.0B
Net income −3.9%/yr
FY22 R$1.8B
FY23 R$1.2B
FY24 R$1.4B
FY25 R$1.6B

Is L1VS34 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Las Vegas Sands Corp Fair Value". https://www.fairvalue-calculator.com/stock/L1VS34

Similar stocks

10 more Resorts & Casinos stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Las Vegas Sands Corp (L1VS34) undervalued?
As of Jun 24, 2026, our model estimates a fair value of R$9.82 versus a price of R$47.65 — about −79% (overvalued). Model-based estimate, not financial advice.
What is the fair value of L1VS34?
Our model-based fair value for Las Vegas Sands Corp is R$9.82 (as of Jun 24, 2026), built from audited fundamentals. The current price is R$47.65.
What is the quality score of L1VS34?
Las Vegas Sands Corp has a Quality Score of 61/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Las Vegas Sands Corp (L1VS34)?
Las Vegas Sands Corp reported trailing-twelve-month revenue of about R$13.7B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of L1VS34?
The net profit margin of Las Vegas Sands Corp is about 13.4%, meaning it keeps roughly 13.4% of revenue as net income. Based on the latest reported figures.
Does Las Vegas Sands Corp pay a dividend?
Las Vegas Sands Corp currently shows a dividend yield of about 2.13% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Las Vegas Sands Corp analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.