EN DE

Latvian Forest Company (LATF-B) Fair Value & Analysis

Real Estate · SE · Market cap 344M SEK (≈ $36.0M)

What is Latvian Forest Company really worth?

LF Latvian Forest Company LATF-B · ST
Pricekr 7.00
Fair Valuekr 1.77
Upside−74.7%
Quality45/100

Below-average quality, and trading another 295% above our fair value of kr 1.77.

Watch Latvian Forest Company for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Weak Growth (revenue 3y −21.8 %/yr)
!Thin margins · 0.0% net margin
!Trails peers (1/12)
!Narrow moat 3/100
!Evidence only low, so the estimate is less certain
!Weak on future: 1 out of 100
!Weak on dividend: 5 out of 100
Evidence: Low Range kr 1.20 – kr 2.34

Fair value as of: Aug 21, 2026

From 8 valuation models · updated 15 days ago

Fair value updated Aug 21, 2026, revised from kr 1.76 to kr 1.77 (+0.6%) since Aug 13, 2026. Share price −2.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (kr 2.34). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (kr 1.20 to kr 2.34) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

kr 11.74 kr 6.47 Fair Value kr 1.77 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range kr 6.47 – kr 11.74 · fair‑value band kr 1.20 – kr 2.34 · the kr 7.00 price screens above the kr 1.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Latvian Forest Company (LATF-B) currently trades at kr 7.00, while our model-based Fair Value estimate is kr 1.77, implying the stock looks roughly 295.4% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Real Estate sector. Bull case: the Growth DCF group reads highest at a median of kr 10.62 per share, and 4 of the 8 models we run sit above the kr 7.00 price. Bear case: the Multiples group reads lowest at kr 1.77, and 4 of the 8 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Latvian Forest Company generated revenue of 1.0M SEK at a net margin of 5.3%. Revenue declined 69.7% year over year. It earns a return on equity of 0.1%. Net debt stands at 4.7M SEK. Fundamentals as of Aug 21, 2026

Our scenario range runs from kr 1.20 (bear case) to kr 2.34 (bull case); at kr 7.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −23% fair-value upside, at −75%, LATF-B screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF kr 7.08 kr 10.27 kr 15.93 76
Growth DCF kr 7.43 kr 10.62 kr 15.58 75
5Y Revenue Exit kr 2.83 kr 4.96 kr 7.43 68
All 8 models by family
DCF Models
FCF DCF kr 7.08 kr 10.27 kr 15.93 76
5Y Revenue Exit kr 2.83 kr 4.96 kr 7.43 68
10Y Revenue Exit kr 4.60 kr 6.02 kr 7.43 65
Dividend Discount
Gordon GGM kr 6.37 kr 6.73 kr 7.43 67
DDM Multi-Stage kr 6.37 kr 7.43 kr 8.85 65
Multiples
EV/Revenue kr 1.77 kr 3.54 46
Asset-Based
NCAV (Graham) kr 16.28 kr 21.95 kr 32.57 54
Growth DCF
Growth DCF kr 7.43 kr 10.62 kr 15.58 75

Widest divergence: Asset-Based (kr 21.95) versus Multiples (kr 1.77). Highest evidence: FCF DCF (76).

Notify me when LATF-B reaches fair value

Put LATF-B on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

EPS (TTM) kr −1.56
Dividend yield 0.3%
Net margin 5.3% TTM
Return on equity 0.1% TTM
Return on assets (EBIT) −2.6% avg 4y
Operating margin −260% TTM
More key figures
Growth
Revenue (TTM) 1.0M SEK TTM
Revenue growth (YoY) −69.7% 3y avg −21.8%
Balance sheet & cash flow
Free cash flow 1.6M SEK FY2025
Net debt 4.7M SEK FY2025 · ≈ 3.0 yrs of FCF

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 49 · Market factors (momentum, volatility) 46

Profitability 0
Margins and returns on capital today
Quality Growth 12
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 96
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 67
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Latvian Forest Company AB (publ) acquires and manages forest properties for private individuals and legal entities in Latvia and Lithuania. The company holds approximately 7,847 hectares of forest, agricultural, and other land. Latvian Forest Company AB (publ) was incorporated in 2009 and is based in Stockholm, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Latvian Forest Company reported revenue of €976K in FY2025 versus €2.0M in FY2022, a compound −21.8%/yr. Reported net income was −€6.5M in FY2025.

Growth Quality 17/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
976K SEK
Latest YoY
−16.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−21.8%
EBIT margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
51.3% (2022) → −686.1% (2025)
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −21.8%/yr
FY22 €2.0M
FY23 €1.4M
FY24 €1.2M
FY25 €976K
Net income
FY22 €2.2M
FY23 €274K
FY24 €1.8M
FY25 −€6.5M

LATF-B screens 295% overvalued. Compare with CBRE Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Latvian Forest Company Fair Value". https://www.fairvalue-calculator.com/stock/LATF-B

Peer Group

Real Estate Services · 523 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −75% · Bottom 25%
Return on assets −1% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) −45% · Bottom 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.18× · Lower than median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/B 0.97× · Pricier than median
P/S (TTM) 30.19× · Pricier than 75% of peers
P/FCF 23.2× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 30
FUTURE1 · sector 11
PAST0 · sector 17
HEALTH91 · sector 84
DIVIDEND5 · sector 63

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
CBRE Group CBRE $148.74 $69.47 −53%
Vonovia SE VNA €19.85 €36.67 +85%
Cellnex Telecom, S.A CLNX €27.47 €25.46 −7%
KE Holdings BEKE $17.42 $6.57 −62%
Jones Lang LaSalle Incorporated JLL $378.01 $290.25 −23%
Swire Properties Limited 1972 HK$24.84 HK$5.12 −79%
CoStar Group CSGP $32.22 $4.64 −86%
China Resources Mixc Lifestyle Services Limited 1209 HK$39.84 HK$34.95 −12%
CapitaLand Investment Limited 9CI 2.66 SGD 0.4900 SGD −82%
Plaza S.A MALLPLAZA 4,040 CLP 4,571 CLP +13%

Compare Latvian Forest Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Latvian Forest Company (LATF-B) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of kr 1.77 versus a price of kr 7.00, about −75% upside (overvalued).
What is the fair value of LATF-B?
Our model-based fair value for Latvian Forest Company is kr 1.77 (as of Aug 21, 2026), built from audited fundamentals. The current price: kr 7.00.
What is the quality score of LATF-B?
Latvian Forest Company has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Latvian Forest Company (LATF-B)?
Latvian Forest Company reported trailing-twelve-month revenue of about 1.0M SEK (latest available figure, as of Aug 21, 2026).
What is the net profit margin of LATF-B?
The net profit margin of Latvian Forest Company is about 5.3%, meaning it keeps roughly 5.3% of revenue as net income. Based on the latest reported figures.
Does Latvian Forest Company pay a dividend?
Latvian Forest Company currently shows a dividend yield of about 0.26% relative to its recent price (as of Aug 21, 2026).
Free · no account needed

Watch Latvian Forest Company in the live analysis

One click puts Latvian Forest Company on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.