EN DE

Leggett & Platt, Incorporated (LEG) Fair Value & Analysis

Consumer Cyclical · US · Market cap $1.5B

LP Leggett & Platt, Incorporated logo Leggett & Platt, Incorporated LEG · US
Price$9.62
Fair Value$20.06
Upside+108.5%
Quality64/100
Watch Leggett & Platt, Incorporated for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 5.7% net margin
Moderate debt · generates free cash flow
1.86% dividend yield
Ranks above peers (9/15)
Moderate moat 46/100
Evidence: High Range $12.66 – $36.66 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 22 days ago

Share price −13.4% over the past month.

A solid business, screening 109% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($12.66). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide ($12.66 to $36.66). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$47.11 $6.40 Fair Value $20.06 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $6.40 – $47.11 · fair‑value band $12.66 – $36.66 · the $9.62 price screens below the $20.06 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Leggett & Platt, Incorporated (LEG) currently trades at $9.62, while our model-based Fair Value estimate is $20.06, implying the stock looks roughly 108.5% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Leggett & Platt, Incorporated generated revenue of $4.0B at a net margin of 5.7%. Revenue declined 10.2% year over year. It earns a return on equity of 25.2%. Net debt stands at $1.1B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $12.66 (bear case) to $36.66 (bull case); at $9.62, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 25% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at 109%, LEG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $11.36 $16.22 $22.86 80
Residual Income $9.95 $13.99 $66.48 76
Rev-Margin DCF $9.61 $16.80 $25.07 74
All 24 models by family
DCF Models
FCF DCF $10.95 $16.13 $23.64 38
Owner Earnings $12.18 $17.72 $25.76 31
5Y Revenue Exit $9.61 $16.47 $25.55 39
5Y EBITDA Exit $12.96 $22.24 $33.40 41
5Y P/E Exit $15.00 $25.76 $37.35 38
10Y Revenue Exit $9.66 $15.41 $22.05 36
10Y EBITDA Exit $11.93 $18.92 $26.98 37
10Y P/E Exit $13.09 $21.06 $29.45 35
Earnings-Based
Graham-Dodd $11.73 $22.30 $27.78 54
EPV $4.64 $6.18 $7.46 59
Dividend Discount
Gordon GGM $1.54 $2.00 $2.42 70
DDM Multi-Stage $1.54 $2.02 $2.51 61
Multiples
P/E Multiple $28.47 $37.96 $47.45 63
P/S Multiple $22.00 $29.33 $36.66 58
P/B Multiple $22.00 $29.33 $36.66 55
EV/EBIT $17.78 $25.93 $34.07 53
EV/EBITDA $17.71 $25.83 $33.95 54
EV/Revenue $9.81 $16.87 $23.93 43
Asset-Based
NCAV (Graham) $3.75 $5.02 $7.50 50
Growth DCF
Growth DCF $11.36 $16.22 $22.86 80
Rev-Margin DCF $9.61 $16.80 $25.07 74
Economic Profit
Residual Income $9.95 $13.99 $66.48 76
ROIC Compounder $4.64 $6.18 $7.46 72
Growth Earnings
Growth-Adj P/E $20.33 $29.05 $37.76 68

Widest divergence: Growth Earnings ($29.05) versus Dividend Discount ($2.00). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $4.0B
Revenue growth (YoY) -10.2%
Net margin 5.7%
Return on equity 25.2%
Free cash flow $281M FY2025
P/E ratio 6.8
More key figures
Operating margin 5.1%
EPS (TTM) $1.61
Dividend yield 1.9%
EPS growth (YoY) -36.4%
Net debt $1.1B FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 61 · Market factors (momentum, volatility) 42

Profitability 57
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 54
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Leggett & Platt, Incorporated, together with its subsidiaries, designs, manufactures, and sells engineered components and products in the United States, Europe, China, Canada, Mexico, and internationally.

Full company description

Leggett & Platt, Incorporated, together with its subsidiaries, designs, manufactures, and sells engineered components and products in the United States, Europe, China, Canada, Mexico, and internationally. The company offers steel rod, drawn wire, innersprings, specialty foam chemicals and additives, for use in bedding and furniture, semi-finished mattresses, private label finished mattresses, pillows and toppers, static foundations, and adjustable beds to industrial users of steel rod and wire, manufacturers of finished bedding, bedding brands and mattress retailers, e-commerce retailers, big box retailers, department stores, and home improvement centers. It also provides mechanical and pneumatic lumbar support and massage systems for automotive seating, seat suspension systems, motors and actuators, and cables; and engineered hydraulic cylinders to automobile original equipment manufacturers (OEMs) and suppliers, aerospace OEMs and suppliers, and mobile equipment OEMs. In addition, the company offers steel mechanisms and motion hardware; springs and seat suspensions; components and private label finished goods for soft seating; bases, columns, back rests, casters, and frames for office chairs and control devices; and carpet cushion and hard surface flooring underlayment, structural fabrics, and geo components for manufacturers of upholstered and office furniture, flooring retailers and distributors, contractors, landscapers, road construction companies, retailers, government agencies, mattress and furniture producers, and manufacturers of draperies, specialty packaging, filtration, and automotive upholstery. Leggett & Platt, Incorporated was founded in 1883 and is based in Carthage, Missouri.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Leggett & Platt, Incorporated reported revenue of $4.1B in FY2025 versus $5.1B in FY2021, a compound −5.4%/yr. Reported net income was $235M in FY2025, compounding −12.5%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$4.1B
Latest YoY
−7.4%
Avg. growth/yr (3Y)
−7.6%
Avg. growth/yr (5Y)
−1.1%
Avg. growth/yr (40Y)
+5.5%
Revenue −5.4%/yr
FY21 $5.1B
FY22 $5.1B
FY23 $4.7B
FY24 $4.4B
FY25 $4.1B
Net income −12.5%/yr
FY21 $402M
FY22 $310M
FY23 −$137M
FY24 −$512M
FY25 $235M

Watch LEG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Leggett & Platt, Incorporated Fair Value". https://www.fairvalue-calculator.com/stock/LEG

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside +109% · Top 25%
Return on equity (TTM) 25% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 5% · Above median
Revenue growth -10% · Below median
Dividend yield (TTM) 1.9% · Below median
Debt / equity 1.46× · Higher than 75% of peers

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/E (TTM) 6.8× · Cheaper than 75% of peers
P/B 1.47× · Pricier than median
P/S (TTM) 0.38× · Cheaper than median
P/FCF 5.3× · Pricier than median
EV/EBITDA 7.0× · Cheaper than median
PEG 2.96× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 26
FUTURE 0 · sector 0
PAST 100 · sector 19
HEALTH 27 · sector 98
DIVIDEND 37 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%
Ecovacs Robotics Co 603486 ¥50.13 ¥54.11 +8%

Compare Leggett & Platt, Incorporated with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Leggett & Platt, Incorporated (LEG) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $20.06 versus a price of $9.62, about +109% (undervalued).
What is the fair value of LEG?
Our model-based fair value for Leggett & Platt, Incorporated is $20.06 (as of Jul 19, 2026), built from audited fundamentals. The current price is $9.62.
What is the quality score of LEG?
Leggett & Platt, Incorporated has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Leggett & Platt, Incorporated (LEG)?
Leggett & Platt, Incorporated reported trailing-twelve-month revenue of about $4.0B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of LEG?
The net profit margin of Leggett & Platt, Incorporated is about 5.7%, meaning it keeps roughly 5.7% of revenue as net income. Based on the latest reported figures.
Does Leggett & Platt, Incorporated pay a dividend?
Leggett & Platt, Incorporated currently shows a dividend yield of about 1.86% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Leggett & Platt, Incorporated and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.