EN DE

MAHLE Metal Leve S.A (LEVE3) Fair Value & Analysis

Consumer Cyclical · BR · Market cap R$4.3B

MM MAHLE Metal Leve S.A LEVE3 · SA
PriceR$32.11
Fair ValueR$48.87
Upside+52.2%
Quality68/100
Watch MAHLE Metal Leve S.A for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 12.3% net margin
Moderate debt · generates free cash flow
8.98% dividend yield
Ranks above peers (11/15)
Wide moat 72/100
Evidence: High Range R$32.98 – R$62.26 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 24 days ago

Fair value updated Jul 16, 2026, revised from R$78.65 to R$48.87 (−37.9%) since Jun 25, 2026. Share price +0.8% over the past month.

A solid business, screening 52% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (R$32.98). The market is more pessimistic than our downside scenario.
  • Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (R$32.98 to R$62.26) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R$35.60 R$11.08 Fair Value R$48.87 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range R$11.08 – R$35.60 · fair‑value band R$32.98 – R$62.26 · the R$32.11 price screens below the R$48.87 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MAHLE Metal Leve S.A (LEVE3) currently trades at R$32.11, while our model-based Fair Value estimate is R$48.87, implying the stock looks roughly 52.2% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, MAHLE Metal Leve S.A generated revenue of R$5.4B at a net margin of 12.3%. Revenue declined 0.8% year over year. It earns a return on equity of 67.7%. Net debt stands at R$1.0B. Fundamentals as of Jul 16, 2026

Our scenario range runs from R$32.98 (bear case) to R$62.26 (bull case); at R$32.11, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 52%, LEVE3 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF R$45.48 R$68.19 R$99.89 80
Residual Income R$32.25 R$53.07 R$1,039 76
Rev-Margin DCF R$35.59 R$56.50 R$81.14 74
All 26 models by family
DCF Models
FCF DCF R$45.01 R$71.19 R$110.38 38
Owner Earnings R$45.65 R$72.19 R$111.91 31
5Y Revenue Exit R$35.59 R$56.30 R$82.63 39
5Y EBITDA Exit R$52.09 R$87.66 R$129.56 41
5Y P/E Exit R$57.52 R$97.97 R$141.04 38
10Y Revenue Exit R$37.63 R$57.25 R$83.60 36
10Y EBITDA Exit R$48.97 R$78.72 R$119.14 37
10Y P/E Exit R$52.38 R$85.78 R$127.83 35
Earnings-Based
Graham-Dodd R$30.54 R$102.48 R$137.28 54
Lynch FV R$23.32 R$33.32 R$43.32 50
PEG = 1.0 R$23.32 R$33.32 R$43.32 46
EPV R$42.79 R$49.82 R$55.88 59
Dividend Discount
Gordon GGM R$14.51 R$28.91 R$43.78 70
DDM Multi-Stage R$14.51 R$24.41 R$30.52 61
Multiples
P/E Multiple R$74.09 R$98.79 R$123.49 63
P/S Multiple R$35.90 R$47.87 R$59.84 58
P/B Multiple R$19.07 R$25.43 R$31.78 55
EV/EBIT R$82.60 R$110.71 R$138.82 53
EV/EBITDA R$62.93 R$84.48 R$106.03 54
EV/Revenue R$31.79 R$46.15 R$60.51 43
Asset-Based
NCAV (Graham) R$3.18 R$4.26 R$6.36 50
Growth DCF
Growth DCF R$45.48 R$68.19 R$99.89 80
Rev-Margin DCF R$35.59 R$56.50 R$81.14 74
Economic Profit
Residual Income R$32.25 R$53.07 R$1,039 76
ROIC Compounder R$44.81 R$54.51 R$64.46 72
Growth Earnings
Growth-Adj P/E R$62.59 R$89.41 R$116.24 68

Widest divergence: Growth Earnings (R$89.41) versus Asset-Based (R$4.26). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) R$5.4B
Revenue growth (YoY) -0.8%
Net margin 12.3%
Return on equity 67.7%
Free cash flow R$575M FY2025
P/E ratio 6.4
More key figures
Operating margin 15.9%
EPS (TTM) R$4.90
Dividend yield 9.0%
EPS growth (YoY) +35.0%
Net debt R$1.0B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 66 · Market factors (momentum, volatility) 64

Profitability 81
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 72
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

MAHLE Metal Leve S.A., an automotive parts company, manufactures and sells components for internal combustion engines and automotive filters in South America, Europe, Central and North America, Africa, and internationally. It operates through Powertrain and Charging, and Thermal and Fluid Systems segments.

Full company description

MAHLE Metal Leve S.A., an automotive parts company, manufactures and sells components for internal combustion engines and automotive filters in South America, Europe, Central and North America, Africa, and internationally. It operates through Powertrain and Charging, and Thermal and Fluid Systems segments. The company offers drive systems and power electronics for electric powertrains; piston systems, cylinder components, valve trains, air conditioning, engine cooling, air management, engine cooling, oil management; and power electronics for traction drives for passenger cars, as well as electric drive and mechatronic systems for industrial applications, agricultural and construction machinery, commercial vehicles, industrial vehicles, electric transport vehicles, and the automotive industry, as well as industrial and special vehicles; and large and small engine equipment. It provides climatic wind tunnels, engine testing, engineering, module testing, thermal management, and transmission services. In addition, it provides Climatic wind tunnels; engine testing; module testing; industrial thermal management; transmissions; and engineering services. Further, the company offers pistons, piston rings, valves, connecting rods, bearings, bushings, thrust washers, cylinder liners, piston rings, camshafts, piston, pins, ring carriers, and mechanical compressors products, as well as fuelfilters, airfilters, oil filters, air conditioning filters, activated carbon filters, oil separators, valve covers, air intake systems, diesel pre-filters and intake manifolds, air conditioning, and radiators and condensers. Additionally, it exports its products. The company was founded in 1920 and is headquartered in Mogi Guaçu, Brazil. MAHLE Metal Leve S.A. operates as a subsidiary of Mahle Industria E Comercio Ltda.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MAHLE Metal Leve S.A reported revenue of R$5.4B in FY2025 versus R$3.6B in FY2021, a compound +10.6%/yr. Reported net income was R$609M in FY2025, compounding +1.8%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
R$5.4B
Latest YoY
+18.6%
Avg. growth/yr (3Y)
+8.6%
Avg. growth/yr (5Y)
+17.6%
Avg. growth/yr (25Y)
+9.2%
Revenue +10.6%/yr
FY21 R$3.6B
FY22 R$4.2B
FY23 R$4.3B
FY24 R$4.6B
FY25 R$5.4B
Net income +1.8%/yr
FY21 R$567M
FY22 R$565M
FY23 R$748M
FY24 R$541M
FY25 R$609M

Watch LEVE3: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MAHLE Metal Leve S.A Fair Value". https://www.fairvalue-calculator.com/stock/LEVE3

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside +52% · Top 25%
Return on equity (TTM) 68% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 16% · Top 25%
Revenue growth -1% · Below median
Dividend yield (TTM) 9.0% · Top 25%
Debt / equity 1.01× · Higher than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 6.4× · Cheaper than 75% of peers
P/B 4.97× · Pricier than 75% of peers
P/S (TTM) 0.79× · Cheaper than median
P/FCF 1.5× · Cheaper than median
EV/EBITDA 4.8× · Cheaper than 75% of peers
PEG 1.05× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 17
FUTURE 0 · sector 23
PAST 100 · sector 26
HEALTH 50 · sector 95
DIVIDEND 100 · sector 30

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare MAHLE Metal Leve S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MAHLE Metal Leve S.A (LEVE3) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of R$48.87 versus a price of R$32.11, about +52% (undervalued).
What is the fair value of LEVE3?
Our model-based fair value for MAHLE Metal Leve S.A is R$48.87 (as of Jul 16, 2026), built from audited fundamentals. The current price is R$32.11.
What is the quality score of LEVE3?
MAHLE Metal Leve S.A has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MAHLE Metal Leve S.A (LEVE3)?
MAHLE Metal Leve S.A reported trailing-twelve-month revenue of about R$5.4B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of LEVE3?
The net profit margin of MAHLE Metal Leve S.A is about 12.3%, meaning it keeps roughly 12.3% of revenue as net income. Based on the latest reported figures.
Does MAHLE Metal Leve S.A pay a dividend?
MAHLE Metal Leve S.A currently shows a dividend yield of about 8.82% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MAHLE Metal Leve S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.