Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Langgeng Makmur Industri Tbk (LMPI) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Langgeng Makmur Industri Tbk IDR 109, price IDR 166, upside -34.3%, quality 36 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? No
- Add to watchlist
LM
Thin data
Sep 24, 2026
Langgeng Makmur Industri Tbk
LMPI · JKWeak valuationQuality is weak on top of the rich price.
!Fair value 109.02 IDR · Overvalued (−34%)
!Quality 36/100
!Weak Growth (revenue 5y −1.7 %/yr)
!Loss-making · -22.3% net margin (TTM)
!High debt · generates free cash flow
!Trails peers (1/9)
!Narrow moat 8/100
!Insider activity 40/100
!Evidence only low, so the estimate is less certain
Watch Langgeng Makmur Industri Tbk for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.
Watch for free
Pro now: $1 first month
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 69.00 IDR – 314.00 IDR · fair‑value band 57.53 IDR – 164.81 IDR · the 166.00 IDR price screens above the 109.02 IDR fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Langgeng Makmur Industri Tbk in your weekly email
Every Wednesday you see whether Langgeng Makmur Industri Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
PT Langgeng Makmur Industri Tbk manufactures and sells aluminum kitchenware, plastic houseware, pipes, fittings, and profiles in Asia, the Middle East, and internationally. The company operates through Aluminium Cookware; PVC Pipes, Fittings and Profiles; and Plastic Houseware and Others segments.
Show more
PT Langgeng Makmur Industri Tbk manufactures and sells aluminum kitchenware, plastic houseware, pipes, fittings, and profiles in Asia, the Middle East, and internationally. The company operates through Aluminium Cookware; PVC Pipes, Fittings and Profiles; and Plastic Houseware and Others segments. It offers aluminum kitchenware products comprising pots, woks, kettles, polished rice containers, basins, and other products; and plastic houseware products, such as container and storage, food service, kitchen and bathroom, and household products, as well as pails and basins. The company also provides nonstick cookware and bakeware products; and PVC and PE pipes, PVC fittings, and PVC profiles comprising rain gutter and water hose. The company was formerly known as PT Langgeng Makmur Plastic Industry Ltd. and changed its name to PT Langgeng Makmur Industri Tbk in July 1997. The company was founded in 1972 and is headquartered in Sidoarjo, Indonesia.
Stock analysis
Langgeng Makmur Industri Tbk (LMPI) currently trades at 166.00 IDR, while our model-based Fair Value estimate is 109.02 IDR, implying the stock looks roughly 52.3% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 124.00 IDR per share, and 2 of the 7 models we run sit above the 166.00 IDR price.
Bear case: the Multiples group reads lowest at 25.51 IDR, and 5 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: 57.53 IDR (bear) to 164.81 IDR (bull), the price of 166.00 IDR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 36/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Langgeng Makmur Industri Tbk reported revenue of 472B IDR in FY2025 versus 569B IDR in FY2021, a compound −4.6%/yr. Reported net income was −77.3B IDR in FY2025.
Key figures
Market cap 167B IDR (≈ $9.4M) · P/S ratio 0.33 · EPS (TTM) −14.24 IDR · Net margin −16.4% · Return on equity −110% · Return on assets (EBIT) −1.7% · Operating margin −36.7% · Revenue (TTM) 417B IDR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 33 out of 100 (low confidence).
What moves the price
The share trades about 47% below its 52-week high and 37% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at −34%, LMPI screens richer than that median.
Fair Value models
Bear 57.53 IDR
Fair Value 109.02 IDR
Bull 164.81 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
139.45 IDR
237.09 IDR
420.85 IDR
77
Growth DCF
149.97 IDR
244.64 IDR
408.33 IDR
76
Rev-Margin DCF
30.53 IDR
94.15 IDR
177.58 IDR
68
All 7 models by family
DCF Models
FCF DCF
139.45 IDR
237.09 IDR
420.85 IDR
77
5Y Revenue Exit
30.53 IDR
87.99 IDR
172.51 IDR
67
10Y Revenue Exit
68.18 IDR
124.00 IDR
184.66 IDR
66
Multiples
EV/Revenue
n/a
25.51 IDR
80.44 IDR
50
Asset-Based
NCAV (Graham)
30.22 IDR
40.49 IDR
60.43 IDR
54
Growth DCF
Growth DCF
149.97 IDR
244.64 IDR
408.33 IDR
76
Rev-Margin DCF
30.53 IDR
94.15 IDR
177.58 IDR
68
Notify me when LMPI reaches fair value
Put LMPI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
36/100
Of which business quality 36 · Market factors (momentum, volatility) 49
Profitability
12
Margins and returns on capital today
Quality Growth
9
Are margins and returns improving?
Cashflow
46
Earnings quality: real cash, not paper profit
Fin. Strength
1
Balance sheet, leverage, solvency risk
Investment
100
Disciplined investing over empire-building
Low Volatility
50
Calm price path (market factor)
Momentum
57
Price trend over the last 3–12 months (market factor)
52W Momentum
37
Distance to the 52-week high (market factor)
Net Issuance
82
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
19/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−9.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.7%
Start year 2020 (pandemic). Over 10 years: +0.4% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−3.7% (2020) → −11.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+14.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about +11.9% a year for the price.
LMPI screens 52% overvalued. Compare with Midea Group →
Compare Langgeng Makmur Industri Tbk with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 316 stocks
Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation Multiplesvs Furnishings, Fixtures & Appliances median · lower = cheaper
Context: sector, industry, market
- Is the Consumer Discretionary sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Midea Group 000333 | ¥82.54 | ¥129.42 | +57% |
| Gree Electric Appliances, Inc 000651 | ¥38.18 | ¥97.62 | +156% |
| Haier Smart Home Co 600690 | ¥20.20 | ¥45.72 | +126% |
| King Slide Works Co 2059 | 12,350 TWD | 4,427 TWD | −64% |
| SharkNinja, Inc SN | $169.01 | $100.78 | −40% |
| Somnigroup International Inc SGI | $64.73 | $31.80 | −51% |
| De'Longhi S.p.A DLG | €39.52 | €40.10 | +1% |
| Mohawk Industries, Inc MHK | $121.23 | $119.26 | −2% |
| Hisense Home Appliances Group 000921 | ¥26.70 | ¥50.62 | +90% |
| Alliance Laundry Holdings ALH | $21.59 | $10.76 | −50% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is Langgeng Makmur Industri Tbk (LMPI) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 109.02 IDR versus a price of 166.00 IDR, about −34% upside (overvalued).
What is the fair value of LMPI?
Our model-based fair value for Langgeng Makmur Industri Tbk is 109.02 IDR (as of Sep 24, 2026), built from audited fundamentals. The current price: 166.00 IDR.
What is the quality score of LMPI?
Langgeng Makmur Industri Tbk has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Langgeng Makmur Industri Tbk (LMPI)?
Our model-based price target is the fair value of 109.02 IDR (as of Sep 24, 2026) from 7 valuation models. Cautious scenario 57.53 IDR, optimistic scenario 164.81 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Langgeng Makmur Industri Tbk stock forecast for 2026?
Our models put fair value at 109.02 IDR, about −34% upside versus a price of 166.00 IDR (overvalued). Cautious scenario 57.53 IDR, optimistic scenario 164.81 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Langgeng Makmur Industri Tbk (LMPI)?
Langgeng Makmur Industri Tbk reported trailing-twelve-month revenue of about 417B IDR (latest available figure, as of Sep 24, 2026).
What growth is priced into Langgeng Makmur Industri Tbk (LMPI)?
For today's price to be fair in a discounted-cash-flow model, Langgeng Makmur Industri Tbk would have to grow free cash flow by +14.8 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -1.7 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of LMPI use?
Our models discount Langgeng Makmur Industri Tbk at 10.5 %: a base by market capitalisation (nano), damped by beta 0.29, country premium for Indonesia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Langgeng Makmur Industri Tbk that is +14.8 % per year a year over ten years, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has Langgeng Makmur Industri Tbk (LMPI) delivered so far?
Over the past 5 years revenue at Langgeng Makmur Industri Tbk grew -1.7 % a year. The price currently implies +14.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Langgeng Makmur Industri Tbk (LMPI) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Langgeng Makmur Industri Tbk (+14.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Langgeng Makmur Industri Tbk (LMPI)?
The free-cash-flow yield on the price is 8.48 %: that much free cash flow Langgeng Makmur Industri Tbk produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Langgeng Makmur Industri Tbk (LMPI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Langgeng Makmur Industri Tbk it is 109.02 IDR per share (as of Sep 24, 2026), against a price of 166.00 IDR. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Langgeng Makmur Industri Tbk stock overvalued or undervalued in 2026?
As of Sep 24, 2026, LMPI trades above its calculated fair value: price 166.00 IDR, fair value 109.02 IDR, a gap of about −34% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of LMPI?
No. The price is what the market pays today (166.00 IDR); the fair value is what the company's own numbers justify (109.02 IDR). For Langgeng Makmur Industri Tbk the two are 56.98 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Langgeng Makmur Industri Tbk worth?
The market values Langgeng Makmur Industri Tbk at about 167B IDR (market capitalisation, as of Sep 24, 2026). Per share that is 166.00 IDR; our models calculate a fair value of 109.02 IDR per share.
What do the bullish and bearish scenarios say about LMPI?
Our models span a range for Langgeng Makmur Industri Tbk: cautious scenario 57.53 IDR, base 109.02 IDR, optimistic 164.81 IDR per share (as of Sep 24, 2026, price 166.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Langgeng Makmur Industri Tbk (LMPI)?
Balance-sheet figures for Langgeng Makmur Industri Tbk (as of Sep 24, 2026): return on equity −109.9%, debt of 2.77 per unit of equity. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is LMPI from its 52-week high?
Langgeng Makmur Industri Tbk trades at 166.00 IDR, about 47% below its 52-week high of 314.00 IDR and 37% above the low of 121.00 IDR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 109.02 IDR is for.
Which stocks are comparable to Langgeng Makmur Industri Tbk?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, Haier Smart Home Co, King Slide Works Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Langgeng Makmur Industri Tbk stock attractive at the current price?
The data as of Sep 24, 2026: price 166.00 IDR, calculated fair value 109.02 IDR (−34%), Quality Score 36/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of LMPI calculated?
We run Langgeng Makmur Industri Tbk through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 109.02 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Langgeng Makmur Industri Tbk itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Langgeng Makmur Industri Tbk (LMPI)?
The closing price on Sep 24, 2026 was 166.00 IDR. Our model-based fair value is 109.02 IDR, about −34% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Langgeng Makmur Industri Tbk right now?
Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (57.53 IDR to 164.81 IDR). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Langgeng Makmur Industri Tbk
How large is the market capitalisation of Langgeng Makmur Industri Tbk (LMPI)?
The market capitalisation of Langgeng Makmur Industri Tbk is 167B IDR (≈ $9.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Langgeng Makmur Industri Tbk (LMPI)?
The price-to-sales ratio of Langgeng Makmur Industri Tbk is 0.33 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Langgeng Makmur Industri Tbk (LMPI)?
Earnings per share at Langgeng Makmur Industri Tbk are −14.24 IDR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Langgeng Makmur Industri Tbk (LMPI)?
The net margin of Langgeng Makmur Industri Tbk is −16.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Langgeng Makmur Industri Tbk (LMPI)?
The return on equity (ROE) of Langgeng Makmur Industri Tbk is −110% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Langgeng Makmur Industri Tbk (LMPI)?
On an EBIT basis the return on assets of Langgeng Makmur Industri Tbk is −1.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Langgeng Makmur Industri Tbk (LMPI)?
The operating margin of Langgeng Makmur Industri Tbk is −36.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Langgeng Makmur Industri Tbk (LMPI)?
Revenue at Langgeng Makmur Industri Tbk is growing −44.4% versus a year earlier (3y avg −6.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Langgeng Makmur Industri Tbk (LMPI) carry?
The net debt of Langgeng Makmur Industri Tbk is 229B IDR (fiscal year 2025, ≈ 16.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Langgeng Makmur Industri Tbk in the live analysis
One click puts Langgeng Makmur Industri Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.