Langgeng Makmur Industri Tbk (LMPI) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Langgeng Makmur Industri Tbk stock IDR 109, price IDR 134, that is 18.6% below the price, quality 37 out of 100. Rating: overvalued. Calculated from audited financials with 6 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 69.00 IDR – 314.00 IDR · fair‑value band 57.53 IDR – 164.81 IDR · the 134.00 IDR price screens above the 109.02 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Langgeng Makmur Industri Tbk in your weekly email
Every Wednesday you see whether Langgeng Makmur Industri Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Langgeng Makmur Industri Tbk manufactures and sells aluminum kitchenware, plastic houseware, pipes, fittings, and profiles in Asia, the Middle East, and internationally. The company operates through Aluminium Cookware; PVC Pipes, Fittings and Profiles; and Plastic Houseware and Others segments.
Show moreShow less
It offers aluminum kitchenware products comprising pots, woks, kettles, polished rice containers, basins, and other products; and plastic houseware products, such as container and storage, food service, kitchen and bathroom, and household products, as well as pails and basins.
The company also provides nonstick cookware and bakeware products; and PVC and PE pipes, PVC fittings, and PVC profiles comprising rain gutter and water hose.
The company was formerly known as PT Langgeng Makmur Plastic Industry Ltd. and changed its name to PT Langgeng Makmur Industri Tbk in July 1997. The company was founded in 1972 and is headquartered in Sidoarjo, Indonesia.
Stock analysis
Langgeng Makmur Industri Tbk (LMPI) currently trades at 134.00 IDR, while our model-based Fair Value estimate is 109.02 IDR, 19% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 141.60 IDR per share, and 2 of the 5 models we run sit above the 134.00 IDR price.
Bear case: the DCF Models group reads lowest at 109.02 IDR, and 3 of the 5 models stay below the price. Data coverage for this calculation is low.
Scenario range: 57.53 IDR (bear) to 164.81 IDR (bull), the price of 134.00 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 37/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Langgeng Makmur Industri Tbk reported revenue of 472B IDR in FY2025 versus 569B IDR in FY2021, a compound −4.6%/yr. Reported net income was −77.3B IDR in FY2025.
Key figures
Market cap 135B IDR (≈ $7.5M) Micro · P/S ratio 0.41 · EPS (TTM) −14.24 IDR · Net margin −16.4% · Return on equity −372% · Return on assets (EBIT) −1.7% (5-year average) · Operating margin −215% · Revenue (TTM) 343B IDR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 8 out of 100 (low confidence).
What moves the price
The share trades about 57% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −24% fair-value upside, at −19%, LMPI screens cheaper than that median.
Fair Value models
Bear57.53 IDRFair Value 109.02 IDRBull164.81 IDR
Price 134.00 IDR · Downside -18.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.19/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−9.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.7%
Start year 2020 (pandemic). Over 10 years: +0.4% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−3.7% (2020) → −11.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+12.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about +10.0% a year for the price.
Compare Langgeng Makmur Industri Tbk with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 297 stocks
Beats the industry median on 2/7 measures
Overall it trails its industry peers.
Valuation
Quality Score37 · Bottom 25%
Fair Value upside−18.6% · Below median
Profitability
Return on equity (12 months)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets−12.3% · Bottom 25%
Net margin (12 months)−47.3% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−65.5% · Bottom 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (12 months)0.39× · Cheapest 25%
Price / free cash flow (fiscal year)9.5× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Langgeng Makmur Industri Tbk Fair Value". https://www.fairvalue-calculator.com/stock/LMPI
Frequently asked questions
Is Langgeng Makmur Industri Tbk (LMPI) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 109.02 IDR versus a price of 134.00 IDR, about 19% lower (overvalued).
What is the fair value of LMPI?
Our model-based fair value for Langgeng Makmur Industri Tbk is 109.02 IDR (as of Nov 4, 2026), built from audited fundamentals. The current price: 134.00 IDR.
What is the quality score of LMPI?
Langgeng Makmur Industri Tbk has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Langgeng Makmur Industri Tbk (LMPI)?
Our model-based price target is the fair value of 109.02 IDR (as of Nov 4, 2026) from 6 valuation models. Cautious scenario 57.53 IDR, optimistic scenario 164.81 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Langgeng Makmur Industri Tbk stock forecast for 2026?
Our models put fair value at 109.02 IDR, about 19% lower versus a price of 134.00 IDR (overvalued). Cautious scenario 57.53 IDR, optimistic scenario 164.81 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Langgeng Makmur Industri Tbk (LMPI)?
Langgeng Makmur Industri Tbk reported trailing-twelve-month revenue of about 343B IDR (latest available figure, as of Nov 4, 2026).
What growth is priced into Langgeng Makmur Industri Tbk (LMPI)?
For today's price to be fair in a discounted-cash-flow model, Langgeng Makmur Industri Tbk would have to grow free cash flow by +12.9 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -1.7 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of LMPI use?
Our models discount Langgeng Makmur Industri Tbk at 10.5 %: a base by market capitalisation (nano), damped by beta 0.35, country premium for Indonesia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Langgeng Makmur Industri Tbk that is +12.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has Langgeng Makmur Industri Tbk (LMPI) delivered so far?
Over the past 5 years revenue at Langgeng Makmur Industri Tbk grew -1.7 % a year. The price currently implies free-cash-flow growth of +12.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Langgeng Makmur Industri Tbk (LMPI) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Langgeng Makmur Industri Tbk (+12.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Langgeng Makmur Industri Tbk (LMPI)?
The free-cash-flow yield on the price is 10.51 %: that much free cash flow Langgeng Makmur Industri Tbk produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Langgeng Makmur Industri Tbk (LMPI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Langgeng Makmur Industri Tbk it is 109.02 IDR per share (as of Nov 4, 2026), against a price of 134.00 IDR. It is the blended result of 6 valuation models in 3 families (DCF Models, Multiples, Growth DCF).
Is Langgeng Makmur Industri Tbk stock overvalued or undervalued in 2026?
As of Nov 4, 2026, LMPI trades above its calculated fair value: price 134.00 IDR, fair value 109.02 IDR, a gap of about −19% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of LMPI?
No. The price is what the market pays today (134.00 IDR); the fair value is what the company's own numbers justify (109.02 IDR). For Langgeng Makmur Industri Tbk the two are 24.98 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Langgeng Makmur Industri Tbk worth?
The market values Langgeng Makmur Industri Tbk at about 135B IDR (market capitalisation, as of Nov 4, 2026). Per share that is 134.00 IDR; our models calculate a fair value of 109.02 IDR per share.
What do the bullish and bearish scenarios say about LMPI?
Our models span a range for Langgeng Makmur Industri Tbk: cautious scenario 57.53 IDR, base 109.02 IDR, optimistic 164.81 IDR per share (as of Nov 4, 2026, price 134.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Langgeng Makmur Industri Tbk (LMPI)?
Balance-sheet figures for Langgeng Makmur Industri Tbk (as of Nov 4, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is LMPI from its 52-week high?
Langgeng Makmur Industri Tbk trades at 134.00 IDR, about 57% below its 52-week high of 314.00 IDR and 11% above the low of 121.00 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 109.02 IDR is for.
Which stocks are comparable to Langgeng Makmur Industri Tbk?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, SharkNinja, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Langgeng Makmur Industri Tbk stock attractive at the current price?
The data as of Nov 4, 2026: price 134.00 IDR, calculated fair value 109.02 IDR (−19%), Quality Score 37/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of LMPI calculated?
We run Langgeng Makmur Industri Tbk through 6 models from 3 families: DCF Models, Multiples, Growth DCF. Every model gets the same audited fundamentals; the fair value of 109.02 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Langgeng Makmur Industri Tbk itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Langgeng Makmur Industri Tbk (LMPI)?
The closing price on Nov 6, 2026 was 134.00 IDR. Our model-based fair value is 109.02 IDR, about 19% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Langgeng Makmur Industri Tbk right now?
Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (57.53 IDR to 164.81 IDR). The outcome hinges heavily on assumptions, so read the point estimate with caution. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Langgeng Makmur Industri Tbk
How large is the market capitalisation of Langgeng Makmur Industri Tbk (LMPI)?
The market capitalisation of Langgeng Makmur Industri Tbk is 135B IDR (≈ $7.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Langgeng Makmur Industri Tbk (LMPI)?
The price-to-sales ratio of Langgeng Makmur Industri Tbk is 0.41 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Langgeng Makmur Industri Tbk (LMPI)?
Earnings per share at Langgeng Makmur Industri Tbk are −14.24 IDR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Langgeng Makmur Industri Tbk (LMPI)?
The net margin of Langgeng Makmur Industri Tbk is −16.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Langgeng Makmur Industri Tbk (LMPI)?
The return on equity (ROE) of Langgeng Makmur Industri Tbk is −372% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Langgeng Makmur Industri Tbk (LMPI)?
On an EBIT basis the return on assets of Langgeng Makmur Industri Tbk is −1.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Langgeng Makmur Industri Tbk (LMPI)?
The operating margin of Langgeng Makmur Industri Tbk is −215% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Langgeng Makmur Industri Tbk (LMPI)?
Revenue at Langgeng Makmur Industri Tbk is growing −65.5% versus a year earlier (3y avg −6.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Langgeng Makmur Industri Tbk (LMPI) carry?
The net debt of Langgeng Makmur Industri Tbk is 229B IDR (fiscal year 2025, ≈ 16.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Langgeng Makmur Industri Tbk in the live analysis
One click puts Langgeng Makmur Industri Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026