EN DE

Eka Sari Lorena Transport Tbk (LRNA) Fair Value & Analysis

Industrials · ID · Market cap 62.7B IDR (≈ $6.3M) · ISIN ID1000131204

What is Eka Sari Lorena Transport Tbk really worth?

ES Eka Sari Lorena Transport Tbk LRNA · JK
Price191.00 IDR
Fair Value502.14 IDR
Upside+162.9%
Quality29/100

Below-average quality, trading 62% below our fair value of 502.14 IDR.

Watch Eka Sari Lorena Transport Tbk for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y −1.8 %/yr)
!Loss-making · -45.7% net margin
!Low debt · negative free cash flow
!Trails peers (2/8)
!Narrow moat 12/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range 374.73 IDR – 749.47 IDR

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 18 days ago

Fair value updated Aug 13, 2026, revised from 510.62 IDR to 502.14 IDR (−1.7%) since Jul 18, 2026. Share price +4.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (29/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (374.73 IDR). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (374.73 IDR to 749.47 IDR) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

344.00 IDR 125.00 IDR Fair Value 502.14 IDR Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 125.00 IDR – 344.00 IDR · fair‑value band 374.73 IDR – 749.47 IDR · the 191.00 IDR price screens below the 502.14 IDR fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Eka Sari Lorena Transport Tbk (LRNA) currently trades at 191.00 IDR, while our model-based Fair Value estimate is 502.14 IDR, implying the stock looks roughly 62.0% undervalued today. The Quality Score stands at 29/100 (below-average quality), in the Industrials sector. How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Over the trailing twelve months, Eka Sari Lorena Transport Tbk generated revenue of 82.6B IDR at a net margin of −45.7%. Revenue declined 12.8% year over year. It earns a return on equity of −15.3%. Net debt stands at 6.1B IDR. Fundamentals as of Aug 13, 2026

Our scenario range runs from 374.73 IDR (bear case) to 749.47 IDR (bull case); at 191.00 IDR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 47% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −47% fair-value upside, at 163%, LRNA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) best evidence 381.06 IDR 510.62 IDR 762.12 IDR 54
All 1 models by family
Asset-Based
NCAV (Graham) best evidence 381.06 IDR 510.62 IDR 762.12 IDR 54

Notify me when LRNA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.72 TTM
EPS (TTM) −71.20 IDR
Net margin −38.8% FY2025
Return on equity −15.3% TTM
Return on assets (EBIT) −7.0% avg 5y
Operating margin −50.0% TTM
More key figures
Growth
Revenue (TTM) 82.6B IDR TTM
Revenue growth (YoY) −12.8% 3y avg −13.9%
Balance sheet & cash flow
Free cash flow −5.1B IDR FY2025
Net debt 6.1B IDR FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 29/100

Of which business quality 29 · Market factors (momentum, volatility) 39

Profitability 1
Margins and returns on capital today
Quality Growth 10
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

PT Eka Sari Lorena Transport Tbk, together with its subsidiaries, provides passenger transport services in Indonesia. It offers inter-city and inter-provincial passenger transportation, short distance inter-city inter-provincial passenger transportation, public transportation, and shuttle buses services.

Full company description

PT Eka Sari Lorena Transport Tbk, together with its subsidiaries, provides passenger transport services in Indonesia. It offers inter-city and inter-provincial passenger transportation, short distance inter-city inter-provincial passenger transportation, public transportation, and shuttle buses services. The company was founded in 1970 and is headquartered in Jakarta Pusat, Indonesia. PT Eka Sari Lorena Transport Tbk is a subsidiary of PT Lorena Karina.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Eka Sari Lorena Transport Tbk reported revenue of 59.5B IDR in FY2025 versus 70.2B IDR in FY2021, a compound −4.0%/yr. Reported net income was −23.1B IDR in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
59.5B IDR
Latest YoY
−26.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.8%
Avg. revenue growth/yr (15Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.9%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −4.0%/yr
FY21 70.2B IDR
FY22 93.1B IDR
FY23 93.0B IDR
FY24 80.9B IDR
FY25 59.5B IDR
Net income
FY21 −26.5B IDR
FY22 −21.3B IDR
FY23 −777M IDR
FY24 −16.7B IDR
FY25 −23.1B IDR

Watch LRNA: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Eka Sari Lorena Transport Tbk Fair Value". https://www.fairvalue-calculator.com/stock/LRNA

Peer Group

Railroads · 113 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 29 · Bottom 25%
Fair Value upside +163% · Top 25%
Return on assets −8% · Bottom 25%
Net margin (TTM) −46% · Bottom 25%
Operating margin (TTM) −50% · Bottom 25%
Revenue growth −13% · Bottom 25%

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 22
FUTURE0 · sector 20
PAST0 · sector 30
HEALTH100 · sector 88
DIVIDEND0 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Railroads stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Union Pacific Corporation UNP $307.41 $141.29 −54%
CSX Corporation CSX $51.76 $12.62 −76%
Canadian Pacific Kansas City Limited CP $94.12 $34.33 −64%
Norfolk Southern Corporation NSC $352.68 $114.36 −68%
Canadian National Railway Company CNR C$175.06 C$92.68 −47%
Westinghouse Air Brake Technologies Corporation WAB $297.57 $144.80 −51%
Beijing-Shanghai High-Speed Railway Co 601816 ¥4.87 ¥5.65 +16%
MTR Corporation 0066 HK$32.30 HK$17.85 −45%
CRRC Corporation 601766 ¥5.98 ¥9.53 +59%
Daqin Railway Co 601006 ¥4.72 ¥6.22 +32%

Compare Eka Sari Lorena Transport Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Eka Sari Lorena Transport Tbk (LRNA) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 502.14 IDR versus a price of 191.00 IDR, about +163% upside (undervalued).
What is the fair value of LRNA?
Our model-based fair value for Eka Sari Lorena Transport Tbk is 502.14 IDR (as of Aug 13, 2026), built from audited fundamentals. The current price: 191.00 IDR.
What is the quality score of LRNA?
Eka Sari Lorena Transport Tbk has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Eka Sari Lorena Transport Tbk (LRNA)?
Eka Sari Lorena Transport Tbk reported trailing-twelve-month revenue of about 82.6B IDR (latest available figure, as of Aug 13, 2026).
What is the net profit margin of LRNA?
The net profit margin of Eka Sari Lorena Transport Tbk is about −45.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch Eka Sari Lorena Transport Tbk in the live analysis

One click puts Eka Sari Lorena Transport Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.