Fair Value Calculator Fair Value Calculator
EN DE

PT Eka Sari Lorena Transport Tbk, (LRNA) Fair Value & Analysis

Industrials · ID · Market cap 62.7B IDR

PE PT Eka Sari Lorena Transport Tbk, LRNA · JK
Price178.00 IDR
Fair Value510.62 IDR
Upside+186.9%
Quality31/100
Watch PT Eka Sari Lorena Transport Tbk, for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range 381.06 IDR – 762.12 IDR

Fair value as of: Jul 18, 2026

From 1 valuation models · updated today

Share price −4.3% over the past month.

Price vs Fair Value (12 months)

344.00 IDR 137.00 IDR Fair Value 510.62 IDR Jul 2025 Jul 2026

12‑month range 137.00 IDR – 344.00 IDR · fair‑value band 381.06 IDR – 762.12 IDR · the 178.00 IDR price screens below the 510.62 IDR fair value. As of Jul 18, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Eka Sari Lorena Transport Tbk, (LRNA) currently trades at 178.00 IDR, while our model-based Fair Value estimate is 510.62 IDR, implying the stock looks roughly 186.9% undervalued today. We read business quality at 31/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, PT Eka Sari Lorena Transport Tbk, generated revenue of 82.6B IDR at a net margin of -45.7%. Revenue declined 12.8% year over year. It earns a return on equity of -15.3%. Net debt stands at 6.1B IDR. Fundamentals as of Jul 18, 2026

Our scenario range runs from 381.06 IDR (bear case) to 762.12 IDR (bull case); at 178.00 IDR, the current price sits below that range. The share trades about 56% below its 52-week high and 37% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -43% fair-value upside, at 187%, LRNA screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 82.6B IDR
Revenue growth (YoY) -12.8%
Net margin -45.7%
Return on equity -15.3%
Free cash flow −5.1B IDR FY2025
Operating margin -50.0%
More key figures
EPS (TTM) -71.20 IDR
Net debt 6.1B IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 18, 2026. TTM = trailing twelve months.

About the company

PT Eka Sari Lorena Transport Tbk, together with its subsidiaries, provides passenger transport services in Indonesia. It offers inter-city and inter-provincial passenger transportation, short distance inter-city inter-provincial passenger transportation, public transportation, and shuttle buses services. The company was founded in 1970 and is headquartered in Jakarta Pusat, Indonesia. PT Eka Sari Lorena Transport Tbk is a subsidiary of PT Lorena Karina.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Eka Sari Lorena Transport Tbk, reported revenue of 59.5B IDR in FY2025 versus 70.2B IDR in FY2021, a compound −4.0%/yr. Reported net income was −23.1B IDR in FY2025.

Revenue −4.0%/yr
FY21 70.2B IDR
FY22 93.1B IDR
FY23 93.0B IDR
FY24 80.9B IDR
FY25 59.5B IDR
Net income
FY21 −26.5B IDR
FY22 −21.3B IDR
FY23 −777M IDR
FY24 −16.7B IDR
FY25 −23.1B IDR

Is LRNA fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "PT Eka Sari Lorena Transport Tbk, Fair Value". https://www.fairvalue-calculator.com/stock/LRNA

Similar stocks

10 more Railroads stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Eka Sari Lorena Transport Tbk, (LRNA) undervalued?
As of Jul 18, 2026, our model estimates a fair value of 510.62 IDR versus a price of 178.00 IDR, about +187% (undervalued). Model-based estimate, not financial advice.
What is the fair value of LRNA?
Our model-based fair value for PT Eka Sari Lorena Transport Tbk, is 510.62 IDR (as of Jul 18, 2026), built from audited fundamentals. The current price is 178.00 IDR.
What is the quality score of LRNA?
PT Eka Sari Lorena Transport Tbk, has a Quality Score of 31/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Eka Sari Lorena Transport Tbk, (LRNA)?
PT Eka Sari Lorena Transport Tbk, reported trailing-twelve-month revenue of about 82.6B IDR (latest available figure, as of Jul 18, 2026).
What is the net profit margin of LRNA?
The net profit margin of PT Eka Sari Lorena Transport Tbk, is about -45.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full PT Eka Sari Lorena Transport Tbk, analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.