EN DE

Ludan Engineering Co (LUDN) Fair Value & Analysis

Industrials · Il · Market cap 109M ILA

LE Ludan Engineering Co LUDN · TA
Price9.41 ILA
Fair Value23.60 ILA
Upside+150.8%
Quality61/100
Watch Ludan Engineering Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.9% net margin
Low debt · generates free cash flow
0.15% dividend yield
Ranks above peers (9/13)
Narrow moat 38/100
Evidence: High Range 17.11 ILA – 32.38 ILA Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 22 days ago

Share price +2.5% over the past month.

A solid business, screening 151% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (17.11 ILA). The market is more pessimistic than our downside scenario.
  • Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (17.11 ILA to 32.38 ILA) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

22.00 ILA 5.21 ILA Fair Value 23.60 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 5.21 ILA – 22.00 ILA · fair‑value band 17.11 ILA – 32.38 ILA · the 9.41 ILA price screens below the 23.60 ILA fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ludan Engineering Co (LUDN) currently trades at 9.41 ILA, while our model-based Fair Value estimate is 23.60 ILA, implying the stock looks roughly 150.8% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Ludan Engineering Co generated revenue of 418M ILA at a net margin of 2.8%. Revenue declined 13.1% year over year. It earns a return on equity of 11.4%. Net debt stands at 51.0M ILA. Fundamentals as of Jul 19, 2026

Our scenario range runs from 17.11 ILA (bear case) to 32.38 ILA (bull case); at 9.41 ILA, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 151%, LUDN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 16.96 ILA 20.37 ILA 25.84 ILA 80
Residual Income 6.82 ILA 8.15 ILA 13.12 ILA 76
Rev-Margin DCF 17.11 ILA 24.02 ILA 32.76 ILA 74
All 24 models by family
DCF Models
FCF DCF 16.62 ILA 20.23 ILA 26.52 ILA 38
Owner Earnings 23.10 ILA 28.22 ILA 37.17 ILA 31
5Y Revenue Exit 17.11 ILA 23.60 ILA 33.28 ILA 39
5Y EBITDA Exit 25.99 ILA 38.73 ILA 55.99 ILA 41
5Y P/E Exit 17.42 ILA 24.13 ILA 32.38 ILA 38
10Y Revenue Exit 16.43 ILA 21.18 ILA 26.40 ILA 36
10Y EBITDA Exit 21.42 ILA 29.52 ILA 38.52 ILA 37
10Y P/E Exit 16.94 ILA 21.47 ILA 25.92 ILA 35
Earnings-Based
Graham-Dodd 8.46 ILA 12.68 ILA 15.05 ILA 54
EPV 11.96 ILA 13.25 ILA 14.29 ILA 59
Dividend Discount
Gordon GGM 7.24 ILA 8.05 ILA 8.96 ILA 70
DDM Multi-Stage 7.24 ILA 8.72 ILA 10.33 ILA 61
Multiples
P/E Multiple 19.60 ILA 26.14 ILA 32.67 ILA 63
P/S Multiple 15.87 ILA 21.16 ILA 26.45 ILA 58
P/B Multiple 15.87 ILA 21.16 ILA 26.45 ILA 55
EV/EBIT 25.99 ILA 34.24 ILA 42.49 ILA 53
EV/EBITDA 39.63 ILA 52.42 ILA 65.21 ILA 54
EV/Revenue 18.91 ILA 26.48 ILA 34.04 ILA 43
Asset-Based
NCAV (Graham) 3.55 ILA 4.76 ILA 7.11 ILA 50
Growth DCF
Growth DCF 16.96 ILA 20.37 ILA 25.84 ILA 80
Rev-Margin DCF 17.11 ILA 24.02 ILA 32.76 ILA 74
Economic Profit
Residual Income 6.82 ILA 8.15 ILA 13.12 ILA 76
ROIC Compounder 12.04 ILA 13.55 ILA 15.01 ILA 72
Growth Earnings
Growth-Adj P/E 13.84 ILA 19.77 ILA 25.71 ILA 68

Widest divergence: Multiples (26.14 ILA) versus Asset-Based (4.76 ILA). Highest evidence: Growth DCF (80).

Notify me when LUDN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 418M ILA
Revenue growth (YoY) -13.1%
Net margin 2.9%
Return on equity 11.4%
Free cash flow 24.0M ILA FY2025
P/E ratio 9.1
More key figures
Operating margin 3.7%
EPS (TTM) 1.04 ILA
Dividend yield 0.2%
EPS growth (YoY) -61.4%
Net debt 51.0M ILA FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 61 · Market factors (momentum, volatility) 21

Profitability 52
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ludan Engineering Co. Ltd operates as an engineering company worldwide. The company operates in two segments; Engineering and Software and Control.

Full company description

Ludan Engineering Co. Ltd operates as an engineering company worldwide. The company operates in two segments; Engineering and Software and Control. It is involved in the provision of engineering, procurement, construction supervision, and project management, as well as consulting and turn-key services; technical and managerial, and integrated automation and control service; ticket vending machines; software integration and control solutions; and technological solutions for soil and underground water, industrial solid water, air pollution, and wastewater. The company also offers organizational quality control laboratories support; supplier qualifications; organizational quality system establishment, maintenance, and management; validations of facilities, equipment and method; aseptic manufacturing consultation services for pharmaceutics, vaccines, biotechnology, laboratory, medical cannabis, food-tech, and medical device sectors. In addition, it provides planning coordination, statutory, budget and estimates preparation, procurement and contracts, schedules control, budget control, risk management, authorities and permit, document management and control, and supervision and execution management services. The company was incorporated in 1977 and is headquartered in Petah Tikva, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ludan Engineering Co reported revenue of 433M ILA in FY2025 versus 514M ILA in FY2021, a compound −4.2%/yr. Reported net income was 14.3M ILA in FY2025, compounding −3.1%/yr from FY2021.

Growth Quality 33/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
433M ILS
Latest YoY
−31.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.0%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Revenue −4.2%/yr
FY21 514M ILA
FY22 576M ILA
FY23 625M ILA
FY24 633M ILA
FY25 433M ILA
Net income −3.1%/yr
FY21 16.3M ILA
FY22 27.7M ILA
FY23 27.5M ILA
FY24 27.5M ILA
FY25 14.3M ILA
Character of growth · EPS growth decomposed (2014-2025) +18.3 % p.a.
Revenue per share +0.8 pp

of which total revenue +0.8 pp · buybacks/dilution +0.0 pp

EBIT margin +7.4 pp
Tax rate +3.3 pp
Residual (interest, one-offs) +6.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch LUDN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ludan Engineering Co Fair Value". https://www.fairvalue-calculator.com/stock/LUDN

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside +151% · Top 25%
Return on equity (TTM) 11% · Above median
Return on assets 3% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth -13% · Below median
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 9.1× · Cheaper than 75% of peers
P/B 0.43× · Cheaper than 75% of peers
P/S (TTM) 0.09× · Cheaper than 75% of peers
P/FCF 1.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 0 · sector 17
PAST 46 · sector 26
HEALTH 96 · sector 94
DIVIDEND 3 · sector 33

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Ludan Engineering Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ludan Engineering Co (LUDN) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 23.60 ILA versus a price of 9.41 ILA, about +151% (undervalued).
What is the fair value of LUDN?
Our model-based fair value for Ludan Engineering Co is 23.60 ILA (as of Jul 19, 2026), built from audited fundamentals. The current price is 9.41 ILA.
What is the quality score of LUDN?
Ludan Engineering Co has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ludan Engineering Co (LUDN)?
Ludan Engineering Co reported trailing-twelve-month revenue of about 418M ILS (latest available figure, as of Jul 19, 2026).
What is the net profit margin of LUDN?
The net profit margin of Ludan Engineering Co is about 2.8%, meaning it keeps roughly 2.8% of revenue as net income. Based on the latest reported figures.
Does Ludan Engineering Co pay a dividend?
Ludan Engineering Co currently shows a dividend yield of about 0.14% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ludan Engineering Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.