EN DE

Lundin Mining Corporation (LUMI) Fair Value & Analysis

Basic Materials · SE · Market cap 203B SEK (≈ $21.2B) · ISIN CA5503721063

What is Lundin Mining Corporation really worth?

LM Lundin Mining Corporation LUMI · ST
Pricekr 246.20
Fair Valuekr 152.60
Upside−38.0%
Quality53/100

A solid business, but trading 61% above our fair value of kr 152.60.

As of Aug 20, 2026, the fair value of Lundin Mining Corporation is kr 152.60 per share against a price of kr 246.20, so the fair value sits 38% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Lundin Mining Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 33.6% net margin
Low debt · generates free cash flow
Wide moat 80/100

Risks

!Expensive Growth (revenue 5y +13.3 %/yr)
!The models disagree: range kr 98.96 to kr 297.55
Evidence: High Range kr 98.96 – kr 297.55

Fair value as of: Aug 20, 2026

From 24 valuation models · updated 17 days ago

Fair value updated Aug 20, 2026, revised from kr 178.75 to kr 152.60 (−14.6%) since Aug 13, 2026. Share price −6.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide (kr 98.96 to kr 297.55). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

kr 294.94 kr 47.73 Fair Value kr 152.60 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range kr 47.73 – kr 294.94 · fair‑value band kr 98.96 – kr 297.55 · the kr 246.20 price screens above the kr 152.60 fair value. Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lundin Mining Corporation (LUMI) currently trades at kr 246.20, while our model-based Fair Value estimate is kr 152.60, implying the stock looks roughly 61.3% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Basic Materials sector. Bull case: the Growth Earnings group reads highest at a median of kr 27.34 per share, and 0 of the 24 models we run sit above the kr 246.20 price. Bear case: the Multiples group reads lowest at kr 16.35, and 24 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Lundin Mining Corporation generated revenue of 4.3B SEK at a net margin of 33.6%. Revenue grew 26.0% year over year. It earns a return on equity of 22.2%. Net debt stands at 320M SEK. Fundamentals as of Aug 20, 2026

Our scenario range runs from kr 98.96 (bear case) to kr 297.55 (bull case); at kr 246.20, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 163% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −52% fair-value upside, at −38%, LUMI screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly kr 8.84 per share, which is 5.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (kr 5.19 to kr 51.40). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF kr 10.38 kr 19.63 kr 36.92 76
Growth DCF kr 10.28 kr 18.77 kr 34.38 75
EPV kr 10.61 kr 12.44 kr 14.06 74
All 24 models by family
DCF Models
FCF DCF kr 10.38 kr 19.63 kr 36.92 76
Owner Earnings kr 20.83 kr 39.67 kr 74.85 73
5Y Revenue Exit kr 6.60 kr 10.81 kr 16.46 72
5Y EBITDA Exit kr 12.63 kr 23.48 kr 37.38 73
5Y P/E Exit kr 16.02 kr 30.62 kr 47.73 69
10Y Revenue Exit kr 7.56 kr 12.09 kr 18.95 66
10Y EBITDA Exit kr 11.86 kr 21.69 kr 37.20 66
10Y P/E Exit kr 14.18 kr 27.10 kr 46.24 61
Earnings-Based
Graham-Dodd kr 10.40 kr 51.40 kr 70.89 64
Lynch FV kr 13.85 kr 19.79 kr 25.72 61
PEG = 1.0 kr 13.85 kr 19.79 kr 25.72 57
EPV kr 10.61 kr 12.44 kr 14.06 74
Multiples
P/E Multiple kr 19.50 kr 26.00 kr 32.49 63
P/S Multiple kr 5.02 kr 6.69 kr 8.36 58
P/B Multiple kr 17.41 kr 23.22 kr 29.02 55
EV/EBIT kr 12.34 kr 16.35 kr 20.37 66
EV/EBITDA kr 14.56 kr 19.32 kr 24.08 67
EV/Revenue kr 4.96 kr 6.97 kr 8.98 54
Asset-Based
NCAV (Graham) kr 3.87 kr 5.19 kr 7.74 54
Growth DCF
Growth DCF kr 10.28 kr 18.77 kr 34.38 75
Rev-Margin DCF kr 6.60 kr 10.76 kr 16.26 72
Economic Profit
Residual Income kr 10.48 kr 13.89 kr 59.36 64
ROIC Compounder kr 11.96 kr 16.84 kr 23.53 71
Growth Earnings
Growth-Adj P/E kr 19.13 kr 27.34 kr 35.54 67

Widest divergence: Growth Earnings (kr 27.34) versus Asset-Based (kr 5.19). Highest evidence: FCF DCF (76).

Notify me when LUMI reaches fair value

Put LUMI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 18.9
P/S ratio 6.47 P/E × margin
EPS (TTM) kr 13.04 price ÷ EPS = P/E 18.9
Dividend yield 0.0% payout 0.6%
Net margin 34.3% FY2025
Return on equity 22.2% TTM
More key figures
Profitability
Return on assets (EBIT) 13.8% avg 5y
Operating margin 43.5% TTM
Growth
Revenue (TTM) 4.3B SEK TTM
Revenue growth (YoY) +26.0% 3y avg +7.8%
EPS growth (YoY) +128%
Balance sheet & cash flow
Free cash flow 616M SEK FY2025
Net debt 320M SEK FY2025 · ≈ 0.5 yrs of FCF

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 53 · Market factors (momentum, volatility) 52

Profitability 56
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 36
Disciplined investing over empire-building
Low Volatility 8
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 87
Distance to the 52-week high (market factor)
Net Issuance 15
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Lundin Mining Corporation, a diversified base metals mining company, engages in the exploration, development, and mining of mineral properties in Chile, Brazil, and Argentina. It explores for copper, gold, silver, molybdenum, and other metal deposits. The company was formerly known as South Atlantic Ventures Ltd.

Full company description

Lundin Mining Corporation, a diversified base metals mining company, engages in the exploration, development, and mining of mineral properties in Chile, Brazil, and Argentina. It explores for copper, gold, silver, molybdenum, and other metal deposits. The company was formerly known as South Atlantic Ventures Ltd. and changed its name to Lundin Mining Corporation in August 2004. Lundin Mining Corporation was incorporated in 1994 and is headquartered in Vancouver, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lundin Mining Corporation reported revenue of $3.8B in FY2025 versus $3.3B in FY2021, a compound +3.4%/yr. Reported net income was $1.3B in FY2025, compounding +13.7%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
3.8B SEK
Latest YoY
+11.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.3%
Avg. revenue growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.2%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
≈ −0.4% (approximate, leans on 2025) · in SEK
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share−0.4%
Dividend yield0.0%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 45.9% vs 10Y 23.3%, picking up
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.36.0% (2018) → 25.7% (2025) · falling
Worst earnings drop591% (2016) (loss year, drop beyond 100%) · in SEK
⚠ Final year 2025 sits 242% above its own trend (e.g. a one-off disposal gain), so this rate uses the operating basis instead of reported profit
Revenue +3.4%/yr
FY21 $3.3B
FY22 $3.0B
FY23 $2.7B
FY24 $3.4B
FY25 $3.8B
Net income +13.7%/yr
FY21 $780M
FY22 $427M
FY23 $242M
FY24 −$204M
FY25 $1.3B

LUMI screens 61% overvalued. Compare with Southern Copper Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lundin Mining Corporation Fair Value". https://www.fairvalue-calculator.com/stock/LUMI.ST

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Copper · 59 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside −46% · Below median
Return on equity (TTM) 22% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 34% · Top 25%
Operating margin (TTM) 43% · Top 25%
Revenue growth 26% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Copper median · lower = cheaper

P/E (TTM) 18.9× · Cheaper than median
P/B 3.22× · Pricier than median
P/S (TTM) 4.95× · Pricier than 75% of peers
P/FCF 34.5× · Pricier than 75% of peers
EV/EBITDA 11.2× · Pricier than median

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Copper stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
Southern Copper Corporation SCCO $216.28 $85.17 −61%
Freeport-McMoRan Inc FCX $75.74 $22.81 −70%
First Quantum Minerals Ltd FM C$43.46 C$16.35 −62%
Jiangxi Copper Company 600362 ¥45.86 ¥35.19 −23%
Tongling Nonferrous Metals Group 000630 ¥6.37 ¥3.06 −52%
MMG Limited 1208 HK$9.08 HK$5.29 −42%
Hudbay Minerals Inc HBM C$38.79 C$21.25 −45%
Zhejiang Hailiang Co 002203 ¥19.78 ¥6.39 −68%
Capstone Copper Corp CS C$14.82 C$9.91 −33%
Yunnan Copper Co 000878 ¥17.06 ¥7.46 −56%

Compare Lundin Mining Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Lundin Mining Corporation (LUMI) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of kr 152.60 versus a price of kr 246.20, about −38% upside (overvalued).
What is the fair value of LUMI?
Our model-based fair value for Lundin Mining Corporation is kr 152.60 (as of Aug 20, 2026), built from audited fundamentals. The current price: kr 246.20.
What is the quality score of LUMI?
Lundin Mining Corporation has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Lundin Mining Corporation (LUMI)?
Our model-based price target is the fair value of kr 152.60 (as of Aug 20, 2026) from 24 valuation models. Cautious scenario kr 98.96, optimistic scenario kr 297.55. It is a calculation from audited fundamentals, not an analyst target.
What is the Lundin Mining Corporation stock forecast for 2026?
Our models put fair value at kr 152.60, about −38% upside versus a price of kr 246.20 (overvalued). Cautious scenario kr 98.96, optimistic scenario kr 297.55. The calculation is refreshed regularly with new filings.
What is the revenue of Lundin Mining Corporation (LUMI)?
Lundin Mining Corporation reported trailing-twelve-month revenue of about 4.3B SEK (latest available figure, as of Aug 20, 2026).
What is the net profit margin of LUMI?
The net profit margin of Lundin Mining Corporation is about 33.6%, meaning it keeps roughly 33.6% of revenue as net income. Based on the latest reported figures.
Does Lundin Mining Corporation pay a dividend?
Lundin Mining Corporation currently shows a dividend yield of about 0.03% relative to its recent price (as of Aug 20, 2026).
Free · no account needed

Watch Lundin Mining Corporation in the live analysis

One click puts Lundin Mining Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.