EN DE

Hudbay Minerals Inc (HBM) Fair Value & Analysis

Basic Materials · US · Market cap $9.0B

HM Hudbay Minerals Inc logo Hudbay Minerals Inc HBM · US
Price$26.31
Fair Value$21.77
Upside-17.3%
Quality50/100
Watch Hudbay Minerals Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 27.8% net margin
Low debt · generates free cash flow
0.11% dividend yield
Ranks above peers (9/15)
Wide moat 75/100
Evidence: High Range $10.25 – $31.21 Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 19 days ago

Fair value updated Jul 19, 2026, revised from $24.33 to $21.77 (−10.5%) since Jul 16, 2026. Share price +22.1% over the past month.

A solid business, but screening 17% overvalued on our models.

What matters now

  • The model range is unusually wide ($10.25 to $31.21). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$31.86 $3.16 Fair Value $21.77 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $3.16 – $31.86 · fair‑value band $10.25 – $31.21 · the $26.31 price screens above the $21.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hudbay Minerals Inc (HBM) currently trades at $26.31, while our model-based Fair Value estimate is $21.77, implying the stock looks roughly 17.3% overvalued today. We read business quality at 50/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Hudbay Minerals Inc generated revenue of $2.4B at a net margin of 27.8%. Revenue grew 27.3% year over year. It earns a return on equity of 19.5%. Net debt stands at $524M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $10.25 (bear case) to $31.21 (bull case); at $26.31, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 195% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -47% fair-value upside, at -17%, HBM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $6.73 $12.74 $22.43 80
Residual Income $8.29 $11.76 $53.82 76
Rev-Margin DCF $9.97 $18.73 $36.97 74
All 26 models by family
DCF Models
FCF DCF $7.16 $10.99 $22.92 38
Owner Earnings $18.59 $41.12 $86.68 31
5Y Revenue Exit $8.99 $16.39 $31.96 39
5Y EBITDA Exit $18.67 $35.95 $69.96 41
5Y P/E Exit $16.28 $39.27 $71.11 38
10Y Revenue Exit $8.20 $19.86 $27.89 36
10Y EBITDA Exit $15.48 $40.21 $85.22 37
10Y P/E Exit $13.77 $35.19 $71.55 35
Earnings-Based
Graham-Dodd $8.71 $60.72 $85.21 54
Lynch FV $31.37 $44.82 $58.26 50
PEG = 1.0 $31.37 $44.82 $58.26 46
EPV $5.82 $6.73 $7.51 59
Dividend Discount
Gordon GGM $0.1100 $0.2200 $0.3400 70
DDM Multi-Stage $0.1100 $0.1900 $0.2400 61
Multiples
P/E Multiple $19.21 $25.61 $32.01 63
P/S Multiple $9.34 $12.45 $15.56 58
P/B Multiple $16.33 $21.77 $27.21 55
EV/EBIT $17.15 $22.84 $28.53 53
EV/EBITDA $22.51 $29.99 $37.47 54
EV/Revenue $8.79 $12.52 $16.26 43
Asset-Based
NCAV (Graham) $3.63 $4.87 $7.26 50
Growth DCF
Growth DCF $6.73 $12.74 $22.43 80
Rev-Margin DCF $9.97 $18.73 $36.97 74
Economic Profit
Residual Income $8.29 $11.76 $53.82 76
ROIC Compounder $5.82 $6.73 $7.93 72
Growth Earnings
Growth-Adj P/E $40.42 $57.75 $75.07 68

Widest divergence: Growth Earnings ($57.75) versus Dividend Discount ($0.1900). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.4B
Revenue growth (YoY) +27.3%
Net margin 27.8%
Return on equity 19.5%
Free cash flow $198M FY2025
P/E ratio 12.2
More key figures
Operating margin 40.0%
EPS (TTM) $1.67
Dividend yield 0.1%
EPS growth (YoY) +91.9%
Net debt $524M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 48 · Market factors (momentum, volatility) 56

Profitability 53
Margins and returns on capital today
Quality Growth 78
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 12
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 88
Distance to the 52-week high (market factor)
Net Issuance 14
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hudbay Minerals Inc., a diversified mining company, focuses on the exploration, development, operation, and optimization of properties in North and South America. It primarily explores for copper concentrates containing copper, gold, zinc, molybdenum concentrates, and silver.

Full company description

Hudbay Minerals Inc., a diversified mining company, focuses on the exploration, development, operation, and optimization of properties in North and South America. It primarily explores for copper concentrates containing copper, gold, zinc, molybdenum concentrates, and silver. It owns 100% interest in Copper Mountain mine located approximately 20 kilometers south of Princeton, British Columbia, in the Similkameen valley. Hudbay Minerals Inc. was founded in 1927 and is based in Toronto, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hudbay Minerals Inc reported revenue of $2.2B in FY2025 versus $1.5B in FY2021, a compound +10.1%/yr. Reported net income was $569M in FY2025.

Growth Quality 77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.2B
Latest YoY
+9.4%
Avg. growth/yr (3Y)
+14.8%
Avg. growth/yr (5Y)
+15.1%
Avg. growth/yr (27Y)
+78.3%
Revenue +10.1%/yr
FY21 $1.5B
FY22 $1.5B
FY23 $1.7B
FY24 $2.0B
FY25 $2.2B
Net income
FY21 −$244M
FY22 $70.4M
FY23 $66.4M
FY24 $76.7M
FY25 $569M

HBM screens 17% overvalued. Compare with Southern Copper Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hudbay Minerals Inc Fair Value". https://www.fairvalue-calculator.com/stock/HBM

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Copper · 58 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Above median
Fair Value upside −17% · Above median
Return on equity (TTM) 19% · Top 25%
Return on assets 7% · Above median
Net margin (TTM) 28% · Top 25%
Operating margin (TTM) 40% · Top 25%
Revenue growth 27% · Above median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Copper median · lower = cheaper

P/E (TTM) 12.2× · Cheaper than 75% of peers
P/B 2.80× · Pricier than median
P/S (TTM) 3.81× · Pricier than median
P/FCF 45.7× · Pricier than 75% of peers
EV/EBITDA 8.0× · Cheaper than median
PEG 2.09× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 10 · sector 0
FUTURE 100 · sector 100
PAST 78 · sector 22
HEALTH 92 · sector 93
DIVIDEND 2 · sector 20

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Copper stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Southern Copper Corporation SCCO $175.66 $86.74 -51%
Freeport-McMoRan Inc FCX $61.52 $22.81 -63%
Lundin Mining Corporation LUN C$34.86 C$18.67 -46%
Jiangxi Copper Company 600362 ¥39.03 ¥35.19 -10%
Tongling Nonferrous Metals Group 000630 ¥5.79 ¥3.06 -47%
Zhejiang Hailiang Co 002203 ¥16.66 ¥7.00 -58%
Capstone Copper Corp CSC A$13.06 A$7.28 -44%
Yunnan Copper Co 000878 ¥14.32 ¥9.12 -36%
China Nonferrous Mining Corporation 1258 HK$14.75 HK$1.76 -88%
Hindustan Copper Limited HINDCOPPER ₹486.15 ₹158.42 -67%

Compare Hudbay Minerals Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hudbay Minerals Inc (HBM) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $21.77 versus a price of $26.31, about −17% (overvalued).
What is the fair value of HBM?
Our model-based fair value for Hudbay Minerals Inc is $21.77 (as of Jul 19, 2026), built from audited fundamentals. The current price is $26.31.
What is the quality score of HBM?
Hudbay Minerals Inc has a Quality Score of 50/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Hudbay Minerals Inc (HBM)?
Hudbay Minerals Inc reported trailing-twelve-month revenue of about $2.4B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of HBM?
The net profit margin of Hudbay Minerals Inc is about 27.8%, meaning it keeps roughly 27.8% of revenue as net income. Based on the latest reported figures.
Does Hudbay Minerals Inc pay a dividend?
Hudbay Minerals Inc currently shows a dividend yield of about 0.07% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hudbay Minerals Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.