EN DE

Lumo Kodit Oyj (LUMO) Fair Value & Analysis

Real Estate · FI · Market cap €1.9B

LK Lumo Kodit Oyj LUMO · HE
Price€8.04
Fair Value€2.19
Upside-72.7%
Quality61/100
Watch Lumo Kodit Oyj for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.9% net margin
Moderate debt · generates free cash flow
1.49% dividend yield
Trails peers (4/14)
Moderate moat 48/100
Evidence: High Range €1.00 – €3.37 Share as image

Fair value as of: Jul 16, 2026

From 10 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from €2.17 to €2.19 (+0.9%) since Jun 26, 2026. Share price +9.4% over the past month.

A solid business, but screening 73% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€3.37). The favourable scenario is already priced in.
  • The model range is unusually wide (€1.00 to €3.37). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€21.03 €7.06 Fair Value €2.19 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €7.06 – €21.03 · fair‑value band €1.00 – €3.37 · the €8.04 price screens above the €2.19 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lumo Kodit Oyj (LUMO) currently trades at €8.04, while our model-based Fair Value estimate is €2.19, implying the stock looks roughly 72.7% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Lumo Kodit Oyj generated revenue of €452M at a net margin of 2.9%. Revenue declined 3.2% year over year. It earns a return on equity of 0.4%. Net debt stands at €3.3B. Fundamentals as of Jul 16, 2026

Our scenario range runs from €1.00 (bear case) to €3.37 (bull case); at €8.04, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at -73%, LUMO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income €8.59 €7.70 €4.96 76
Growth-Adj P/E €0.7800 €1.11 €1.44 68
P/E Multiple €1.06 €1.41 €1.77 63
All 10 models by family
DCF Models
5Y EBITDA Exit €1.28 41
Earnings-Based
Graham-Dodd €0.5300 €1.08 €1.35 54
Multiples
P/E Multiple €1.06 €1.41 €1.77 63
P/S Multiple €1.00 €1.34 €1.67 58
P/B Multiple €1.00 €1.34 €1.67 55
EV/EBIT €0.4600 €4.28 €8.09 53
EV/EBITDA €1.79 54
Asset-Based
NCAV (Graham) €6.78 €9.09 €13.57 50
Economic Profit
Residual Income €8.59 €7.70 €4.96 76
Growth Earnings
Growth-Adj P/E €0.7800 €1.11 €1.44 68

Widest divergence: Asset-Based (€9.09) versus Earnings-Based (€1.08). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) €452M
Revenue growth (YoY) -3.2%
Net margin 2.9%
Return on equity 0.4%
Free cash flow €150M FY2025
P/E ratio 146.7
More key figures
Operating margin 45.3%
EPS (TTM) €0.0500
Dividend yield 1.5%
EPS growth (YoY) -61.9%
Net debt €3.3B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 59 · Market factors (momentum, volatility) 34

Profitability 15
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lumo Kodit Oyj operates as a private housing investment company in Finland. The company rents apartments and offers housing services under the Lumo brand name. It also offers broadband internet connection services, as well as car sharing services. The company was formerly known as Kojamo Oyj and changed its name to Lumo Kodit Oyj in March 2026.

Full company description

Lumo Kodit Oyj operates as a private housing investment company in Finland. The company rents apartments and offers housing services under the Lumo brand name. It also offers broadband internet connection services, as well as car sharing services. The company was formerly known as Kojamo Oyj and changed its name to Lumo Kodit Oyj in March 2026. Lumo Kodit Oyj was founded in 1969 and is headquartered in Helsinki, Finland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lumo Kodit Oyj reported revenue of €459M in FY2025 versus €392M in FY2021, a compound +4.0%/yr. Reported net income was €20.8M in FY2025, compounding −62.2%/yr from FY2021.

Growth Quality 65/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€459M
Latest YoY
+1.5%
Avg. growth/yr (3Y)
+3.6%
Avg. growth/yr (5Y)
+3.6%
Avg. growth/yr (12Y)
+2.4%
Revenue +4.0%/yr
FY21 €392M
FY22 €413M
FY23 €442M
FY24 €452M
FY25 €459M
Net income −62.2%/yr
FY21 €1.0B
FY22 −€400M
FY23 −€89.0M
FY24 €21.2M
FY25 €20.8M

LUMO screens 73% overvalued. Compare with Vingroup Joint Stock Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lumo Kodit Oyj Fair Value". https://www.fairvalue-calculator.com/stock/LUMO

Peer Group

Real Estate Services · 521 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −73% · Bottom 25%
Return on equity (TTM) 0% · Below median
Return on assets 2% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 45% · Above median
Revenue growth -3% · Below median
Dividend yield (TTM) 1.5% · Below median
Debt / equity 0.86× · Higher than median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 146.7× · Pricier than 75% of peers
P/B 0.63× · Cheaper than median
P/S (TTM) 4.97× · Pricier than 75% of peers
P/FCF 15.0× · Pricier than 75% of peers
EV/EBITDA 19.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 0 · sector 10
PAST 1 · sector 16
HEALTH 57 · sector 85
DIVIDEND 30 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare Lumo Kodit Oyj with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lumo Kodit Oyj (LUMO) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €2.19 versus a price of €8.04, about −73% (overvalued).
What is the fair value of LUMO?
Our model-based fair value for Lumo Kodit Oyj is €2.19 (as of Jul 16, 2026), built from audited fundamentals. The current price is €8.04.
What is the quality score of LUMO?
Lumo Kodit Oyj has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lumo Kodit Oyj (LUMO)?
Lumo Kodit Oyj reported trailing-twelve-month revenue of about €452M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of LUMO?
The net profit margin of Lumo Kodit Oyj is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.
Does Lumo Kodit Oyj pay a dividend?
Lumo Kodit Oyj currently shows a dividend yield of about 1.47% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lumo Kodit Oyj and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.