EN DE

METRO HOLDINGS LIMITED (M01) Fair Value & Analysis

Consumer Cyclical · SG · Market cap 389M SGD

MH METRO HOLDINGS LIMITED M01 · SG
Price0.4200 SGD
Fair Value0.3200 SGD
Upside-23.8%
Quality57/100
Watch METRO HOLDINGS LIMITED for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Low debt · generates free cash flow
4.35% dividend yield
Trails peers (3/12)
Narrow moat 3/100
Evidence: Low Range 0.2900 SGD – 0.3200 SGD Share as image

Fair value as of: Aug 13, 2026

From 7 valuation models · updated 5 days ago

Share price −7.7% over the past month.

A solid business, but screening 24% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (0.3200 SGD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (0.2900 SGD to 0.3200 SGD), unusually little disagreement for a valuation.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.6854 SGD 0.3532 SGD Fair Value 0.3200 SGD May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.3532 SGD – 0.6854 SGD · fair‑value band 0.2900 SGD – 0.3200 SGD · the 0.4200 SGD price screens above the 0.3200 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

METRO HOLDINGS LIMITED (M01) currently trades at 0.4200 SGD, while our model-based Fair Value estimate is 0.3200 SGD, implying the stock looks roughly 23.8% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 97.7M SGD. Revenue declined 0.5% year over year. It earns a return on equity of -19.1%. Net debt stands at 145M SGD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.2900 SGD (bear case) to 0.3200 SGD (bull case); at 0.4200 SGD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 25% fair-value upside, at -24%, M01 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.3200 SGD 0.3800 SGD 0.4800 SGD 80
Rev-Margin DCF 0.2500 SGD 0.3000 SGD 0.3600 SGD 74
NCAV (Graham) 0.5600 SGD 0.7500 SGD 1.12 SGD 50
All 7 models by family
DCF Models
FCF DCF 0.3100 SGD 0.3800 SGD 0.4900 SGD 38
5Y Revenue Exit 0.2500 SGD 0.2900 SGD 0.3500 SGD 39
10Y Revenue Exit 0.2700 SGD 0.3100 SGD 0.3400 SGD 36
Multiples
EV/Revenue 0.2000 SGD 0.2400 SGD 0.2900 SGD 43
Asset-Based
NCAV (Graham) 0.5600 SGD 0.7500 SGD 1.12 SGD 50
Growth DCF
Growth DCF 0.3200 SGD 0.3800 SGD 0.4800 SGD 80
Rev-Margin DCF 0.2500 SGD 0.3000 SGD 0.3600 SGD 74

Widest divergence: Asset-Based (0.7500 SGD) versus Multiples (0.2400 SGD). Highest evidence: Growth DCF (80).

Notify me when M01 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 97.7M SGD
Revenue growth (YoY) -0.5%
Net margin -208%
Return on equity -19.1%
Free cash flow 21.6M SGD FY2026
Operating margin -28.1%
More key figures
EPS (TTM) -0.2400 SGD
Dividend yield 4.4%
EPS growth (YoY) -59.6%
Net debt 145M SGD FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 59 · Market factors (momentum, volatility) 42

Profitability 0
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 88
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Metro Holdings Limited engages in the retail, and property development and investment businesses in Singapore, the People's Republic of China, Indonesia, the United Kingdom, and Australia. The company operates in two segments, Property and Retail.

Full company description

Metro Holdings Limited engages in the retail, and property development and investment businesses in Singapore, the People's Republic of China, Indonesia, the United Kingdom, and Australia. The company operates in two segments, Property and Retail. It leases shopping and office spaces, as well as invests in property-related investments; and retails and operates department stores. The company also develops and operates urban mixed-use communities and residential properties, as well as commercial, student accommodation, and logistics and industrial properties. Metro Holdings Limited was founded in 1957 and is headquartered in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

METRO HOLDINGS LIMITED reported revenue of 97.7M SGD in FY2026 versus 101M SGD in FY2022, a compound −0.7%/yr. Reported net income was −203M SGD in FY2026.

Growth Quality 28/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
97.7M SGD
Latest YoY
−6.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.1%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.9%
Revenue −0.7%/yr
FY22 101M SGD
FY23 117M SGD
FY24 116M SGD
FY25 105M SGD
FY26 97.7M SGD
Net income
FY22 23.7M SGD
FY23 25.2M SGD
FY24 14.6M SGD
FY25 −225M SGD
FY26 −203M SGD

M01 screens 24% overvalued. Compare with Falabella S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "METRO HOLDINGS LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/M01

Peer Group

Department Stores · 127 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −24% · Below median
Return on assets -1% · Bottom 25%
Operating margin (TTM) -28% · Bottom 25%
Revenue growth -1% · Below median
Dividend yield (TTM) 4.4% · Top 25%
Debt / equity 0.35× · Higher than 75% of peers

Valuation Multiples vs Department Stores median · lower = cheaper

P/B 0.33× · Cheaper than 75% of peers
P/S (TTM) 3.12× · Pricier than 75% of peers
P/FCF 14.1× · Pricier than 75% of peers
PEG 2.53× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 2 · sector 26
FUTURE 0 · sector 2
PAST 0 · sector 15
HEALTH 83 · sector 96
DIVIDEND 87 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Department Stores stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Falabella S.A FALABELLA 6,380 CLP 8,005 CLP +25%
El Puerto de Liverpool, S.A. LIVEPOLC1 99.62 MXN 220.59 MXN +121%
99 Speed Mart Retail Holdings 5326 3.65 MYR 1.59 MYR -56%
Cencosud S.A CENCOSUD 1,949 CLP 2,425 CLP +24%
Vishal Mega Mart Limited VMM ₹107.00 ₹30.46 -72%
SHINSEGAE Inc 004170 399,000 KRW 177,841 KRW -55%
Organización Soriana, S. A. B. de C. V., SORIANAB 30.04 MXN 54.64 MXN +82%
Lotte Shopping Co 023530 97,300 KRW 76,636 KRW -21%
Lojas Renner S.A LREN3 R$11.74 R$33.36 +184%
La Comer, S.A. LACOMERUBC 34.37 MXN 44.99 MXN +31%

Compare METRO HOLDINGS LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is METRO HOLDINGS LIMITED (M01) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.3200 SGD versus a price of 0.4200 SGD, about −24% (overvalued).
What is the fair value of M01?
Our model-based fair value for METRO HOLDINGS LIMITED is 0.3200 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.4200 SGD.
What is the quality score of M01?
METRO HOLDINGS LIMITED has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of METRO HOLDINGS LIMITED (M01)?
METRO HOLDINGS LIMITED reported trailing-twelve-month revenue of about 97.7M SGD (latest available figure, as of Aug 13, 2026).
Does METRO HOLDINGS LIMITED pay a dividend?
METRO HOLDINGS LIMITED currently shows a dividend yield of about 4.35% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track METRO HOLDINGS LIMITED and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.