EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

INNOTEK LIMITED (M14) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of INNOTEK LIMITED S$0.32, price S$0.53, upside -40.2%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · SG · ISIN SG1F66858902

IL Thin data Oct 2, 2026

INNOTEK LIMITED

M14 · SG

Weakest SetupStrongly overvalued and low quality.

!Fair value 0.3169 SGD · Strongly overvalued (−40.2%)
!Quality 50/100
!Expensive Growth (revenue 5y +2.8 %/yr)
!Thin margins · 0.8% net margin (TTM)
!Low debt · negative free cash flow
!3.8% dividend yield · Pays more than it earns
!Trails peers (5/13)
!Narrow moat 14/100
!Evidence only low, so the estimate is less certain
!Weak on past: 4 out of 100
Watch INNOTEK LIMITED for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

0.9300 SGD 0.3158 SGD Fair Value 0.3169 SGD Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.

How to read this chart

60‑month range 0.3158 SGD – 0.9300 SGD · fair‑value band 0.2773 SGD – 0.3961 SGD · the 0.5300 SGD price screens above the 0.3169 SGD fair value. Dashed = 300-day average. As of Oct 2, 2026.

Follow INNOTEK in your weekly email

Every Wednesday you see whether INNOTEK is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

InnoTek Limited, an investment holding company, operates as a precision metal components manufacturer in Hong Kong, the People's Republic of China, Thailand, and Vietnam. It operates through The Precision Components and The precision intelligent manufacturing segments.

Show more

InnoTek Limited, an investment holding company, operates as a precision metal components manufacturer in Hong Kong, the People's Republic of China, Thailand, and Vietnam. It operates through The Precision Components and The precision intelligent manufacturing segments. The Precision Components and Tooling Segment offers stamping components, tooling design, and fabrication services for the automotive component, office automation, and consumer electronics product industries; and die making services to manufacturers. Its precision intelligent manufacturing segment engages in the machining of products for the TV and office automation industries; and provision of metal-related components for customers in the TV, tablet, and mobile-phone industries through cold-forging, computer numerical control machining, and surface decoration. The company also engages in the provision of sale and marketing support services; and trading activities. The company was formerly known as Magnecomp International Limited and changed its name to InnoTek Limited in November 2007. InnoTek Limited was founded in 1984 and is headquartered in Singapore.

Stock analysis

INNOTEK LIMITED (M14) currently trades at 0.5300 SGD, while our model-based Fair Value estimate is 0.3169 SGD, 40.2% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of 0.4400 SGD per share, and 1 of the 11 models we run sit above the 0.5300 SGD price.

Bear case: the Earnings-Based group reads lowest at 0.0600 SGD, and 10 of the 11 models stay below the price. Evidence for this calculation is low.

Scenario range: 0.2773 SGD (bear) to 0.3961 SGD (bull), the price of 0.5300 SGD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 50/100 (below-average quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

INNOTEK LIMITED reported revenue of 210M SGD in FY2025 versus 174M SGD in FY2021, a compound +4.9%/yr. Reported net income was 2.0M SGD in FY2025, compounding −35.5%/yr from FY2021.

Key figures

Market cap 138M SGD (≈ $108M) · P/E ratio 53.0 · P/S ratio 0.50 · EPS (TTM) 0.0100 SGD · Dividend yield 3.8% · Net margin 1.0% · Return on equity 0.9% · Return on assets (EBIT) 0.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 43% below its 52-week high and 28% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −57% fair-value upside, at −40%, M14 screens cheaper than that median.

Fair Value models

Bear 0.2773 SGD Fair Value 0.3169 SGD Bull 0.3961 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings 0.2900 SGD 0.3200 SGD 0.3700 SGD 78
Residual Income 0.4200 SGD 0.3900 SGD 0.3600 SGD 76
Gordon GGM 0.1200 SGD 0.1300 SGD 0.1500 SGD 69
All 11 models by family
DCF Models
Owner Earnings 0.2900 SGD 0.3200 SGD 0.3700 SGD 78
Earnings-Based
Graham-Dodd 0.0500 SGD 0.0600 SGD 0.0700 SGD 67
Dividend Discount
Gordon GGM 0.1200 SGD 0.1300 SGD 0.1500 SGD 69
DDM Multi-Stage 0.1200 SGD 0.1400 SGD 0.1700 SGD 67
Multiples
P/E Multiple 0.1200 SGD 0.1600 SGD 0.2000 SGD 63
P/S Multiple 0.1000 SGD 0.1300 SGD 0.1600 SGD 58
P/B Multiple 0.1000 SGD 0.1300 SGD 0.1600 SGD 55
EV/EBITDA 0.5600 SGD 0.6800 SGD 0.8100 SGD 67
Asset-Based
NCAV (Graham) 0.3300 SGD 0.4400 SGD 0.6600 SGD 54
Economic Profit
Residual Income 0.4200 SGD 0.3900 SGD 0.3600 SGD 76
Growth Earnings
Growth-Adj P/E 0.0900 SGD 0.1200 SGD 0.1600 SGD 68

Open the full fair value analysis →

Notify me when M14 reaches fair value

Put M14 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 50/100

Of which business quality 52 · Market factors (momentum, volatility) 29

Profitability 26
Margins and returns on capital today
Quality Growth 21
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 30
Distance to the 52-week high (market factor)
Net Issuance 76
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 26/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−11.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.8%
Start year 2020 (pandemic). Over 10 years: −1.0% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.3%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−28.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−32.5%
Dividend (yield on the price)3.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−32.5% vs −16.4%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → −1%
Start year 2020 (pandemic)

M14 screens overvalued: fair value 40% below the price. Compare with ATI Inc →

Compare INNOTEK LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Metal Fabrication · 252 stocks

Beats the industry median on 4/12 measures
Overall it trails its industry peers.
Valuation
Quality Score 50 · Above median
Fair Value upside −40.2% · Below median
Profitability
Return on equity (TTM) 0.9% · Below median
Return on assets −0.2% · Bottom 25%
Net margin (TTM) 0.8% · Below median
Operating margin (TTM) −0.9% · Bottom 25%
Growth and dividend
Revenue growth −3.0% · Below median
Dividend yield (TTM) 3.8% · Top 25%

Valuation Multiplesvs Metal Fabrication median · lower = cheaper

P/E (TTM) 53.0× · Priciest 25%
P/B 0.63× · Cheapest 25%
P/S (TTM) 0.52× · Cheaper than median
EV/EBITDA 11.8× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)0 · sector 53
PAST (return on equity)4 · sector 21
HEALTH (low debt)100 · sector 95
DIVIDEND (yield)75 · sector 24

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
ATI Inc ATI $185.48 $46.88 −75%
Carpenter Technology Corporation CRS $396.84 $140.67 −65%
Mueller Industries, Inc MLI $60.97 $59.41 −3%
Bharat Forge Limited BHARATFORG ₹2,008 ₹398.69 −80%
Aurubis AG NDA €167.90 €109.89 −35%
Commercial Metals Company CMC $65.73 $13.01 −80%
China International Marine Containers (Group) Co 000039 ¥8.66 ¥11.28 +30%
SINOMACH HEAVY EQUIPMENT GROUP CO.,LTD researches, 601399 ¥3.15 ¥1.35 −57%
JL Mag Rare-Earth Co 300748 ¥25.29 ¥5.04 −80%
Western Superconducting Technologies Co 688122 ¥51.33 ¥24.43 −52%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

INNOTEK LIMITED · Fair Value
0.3169 SGD −40%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "INNOTEK LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/M14

Frequently asked questions

Is INNOTEK LIMITED (M14) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of 0.3169 SGD versus a price of 0.5300 SGD, about −40% upside (overvalued).
What is the fair value of M14?
Our model-based fair value for INNOTEK LIMITED is 0.3169 SGD (as of Oct 2, 2026), built from audited fundamentals. The current price: 0.5300 SGD.
What is the quality score of M14?
INNOTEK LIMITED has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for INNOTEK LIMITED (M14)?
Our model-based price target is the fair value of 0.3169 SGD (as of Oct 2, 2026) from 11 valuation models. Cautious scenario 0.2773 SGD, optimistic scenario 0.3961 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the INNOTEK LIMITED stock forecast for 2026?
Our models put fair value at 0.3169 SGD, about −40% upside versus a price of 0.5300 SGD (overvalued). Cautious scenario 0.2773 SGD, optimistic scenario 0.3961 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of INNOTEK LIMITED (M14)?
INNOTEK LIMITED reported trailing-twelve-month revenue of about 207M SGD (latest available figure, as of Oct 2, 2026).
Does INNOTEK LIMITED pay a dividend?
INNOTEK LIMITED currently shows a dividend yield of about 3.77% relative to its recent price (as of Oct 2, 2026).
What is the intrinsic value of INNOTEK LIMITED (M14)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For INNOTEK LIMITED it is 0.3169 SGD per share (as of Oct 2, 2026), against a price of 0.5300 SGD. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is INNOTEK LIMITED stock overvalued or undervalued in 2026?
As of Oct 2, 2026, M14 trades above its calculated fair value: price 0.5300 SGD, fair value 0.3169 SGD, a gap of about −40% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of M14?
No. The price is what the market pays today (0.5300 SGD); the fair value is what the company's own numbers justify (0.3169 SGD). For INNOTEK LIMITED the two are 0.2131 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is INNOTEK LIMITED worth?
The market values INNOTEK LIMITED at about 138M SGD (market capitalisation, as of Oct 2, 2026). Per share that is 0.5300 SGD; our models calculate a fair value of 0.3169 SGD per share.
What do the bullish and bearish scenarios say about M14?
Our models span a range for INNOTEK LIMITED: cautious scenario 0.2773 SGD, base 0.3169 SGD, optimistic 0.3961 SGD per share (as of Oct 2, 2026, price 0.5300 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of M14?
INNOTEK LIMITED trades at a price-to-earnings ratio of 53.0 (as of Oct 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.3169 SGD is built from several models across several years. Other multiples: P/B 0.6, P/S 0.5, EV/EBITDA 11.8.
How solid is the balance sheet of INNOTEK LIMITED (M14)?
Balance-sheet figures for INNOTEK LIMITED (as of Oct 2, 2026): return on equity 0.9%. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is M14 from its 52-week high?
INNOTEK LIMITED trades at 0.5300 SGD, about 43% below its 52-week high of 0.9300 SGD and 28% above the low of 0.4150 SGD (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 0.3169 SGD is for.
Which stocks are comparable to INNOTEK LIMITED?
From the same area (Industrials) we also value ATI Inc, Carpenter Technology Corporation, Mueller Industries, Inc, Bharat Forge Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is INNOTEK LIMITED stock attractive at the current price?
The data as of Oct 2, 2026: price 0.5300 SGD, calculated fair value 0.3169 SGD (−40%), Quality Score 50/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of M14 calculated?
We run INNOTEK LIMITED through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.3169 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. INNOTEK LIMITED itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of INNOTEK LIMITED (M14)?
The closing price on Oct 2, 2026 was 0.5300 SGD. Our model-based fair value is 0.3169 SGD, about −40% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with INNOTEK LIMITED right now?
The price sits above even our optimistic bull case (0.3961 SGD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of INNOTEK LIMITED

How large is the market capitalisation of INNOTEK LIMITED (M14)?
The market capitalisation of INNOTEK LIMITED is 138M SGD (≈ $108M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of INNOTEK LIMITED (M14)?
The price-to-sales ratio of INNOTEK LIMITED is 0.50 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of INNOTEK LIMITED (M14)?
Earnings per share at INNOTEK LIMITED are 0.0100 SGD (price ÷ EPS = P/E 53.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of INNOTEK LIMITED (M14)?
The dividend yield of INNOTEK LIMITED is 3.8% (payout 200%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of INNOTEK LIMITED (M14)?
The net margin of INNOTEK LIMITED is 1.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of INNOTEK LIMITED (M14)?
The return on equity (ROE) of INNOTEK LIMITED is 0.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of INNOTEK LIMITED (M14)?
On an EBIT basis the return on assets of INNOTEK LIMITED is 0.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of INNOTEK LIMITED (M14)?
The operating margin of INNOTEK LIMITED is −0.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at INNOTEK LIMITED (M14)?
Revenue at INNOTEK LIMITED is growing −3.0% versus a year earlier (3y avg +4.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at INNOTEK LIMITED (M14)?
Earnings per share at INNOTEK LIMITED are growing −66.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does INNOTEK LIMITED (M14) generate?
The free cash flow of INNOTEK LIMITED is −1.1M SGD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch INNOTEK LIMITED in the live analysis

One click puts INNOTEK LIMITED on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.