Fair Value Calculator Fair Value Calculator
EN DE

Melco Resorts & Entertainment Limited (M1LC34) Fair Value & Analysis

Consumer Cyclical · BR · Market cap R$31.6B

MR Melco Resorts & Entertainment Limited M1LC34 · SA
PriceR$13.69
Fair ValueR$1.59
Upside-88.4%
Quality51/100
Watch Melco Resorts & Entertainment Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range R$1.19 – R$2.16

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 12 days ago

Fair value updated Jun 24, 2026 — revised from R$2.84 to R$1.59 (−44.0%) since Jun 23, 2026. Share price +0.8% over the past month.

Price vs Fair Value (12 months)

R$27.78 R$13.58 Fair Value R$1.59 Jul 2025 Jul 2026

12‑month range R$13.58 – R$27.78 · fair‑value band R$1.19 – R$2.16 · the R$13.69 price screens above the R$1.59 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Melco Resorts & Entertainment Limited (M1LC34) currently trades at R$13.69, while our model-based Fair Value estimate is R$1.59 — implying the stock looks roughly 88.4% overvalued today. We read business quality at 51/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Melco Resorts & Entertainment Limited generated revenue of R$5.3B at a net margin of 4.3%. Revenue grew 10.9% year over year. Net debt stands at R$5.7B. The stock trades on a trailing P/E of 28.3. Fundamentals as of Jun 24, 2026

Our scenario range runs from R$1.19 (bear case) to R$2.16 (bull case); at R$13.69, the current price sits above that range. The share trades about 51% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -19% fair-value upside — at -88%, M1LC34 screens richer than that median.

Key figures & financial health

Revenue (TTM) R$5.3B
Revenue growth (YoY) +10.9%
Net margin 4.3%
Free cash flow R$476M FY2025
P/E ratio 28.3
Operating margin 13.1%
More key figures
EPS (TTM) R$0.4800
EPS growth (YoY) +150%
Net debt R$5.7B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Melco Resorts & Entertainment Limited develops, owns, and operates casino gaming and resort facilities in Macau, the Philippines, Cyprus, and internationally. It operates through City of Dreams, Studio City, Altira Macau, Mocha, City of Dreams Manila, City of Dreams Mediterranean and Other, Other Operations, and Corporate and Other segments. The company owns and operates City of Dreams, an integrated resort that has gaming tables and gaming machines; suites and villas; food and beverage outlets; retail outlets; a wet stage performance theater; and recreation and leisure facilities, including health and fitness clubs, swimming pools, spas and salons, and banquet and meeting facilities in Cotai, Macau. It also operates Studio City, a cinematically themed integrated resort with gaming facilities, hotel, entertainment, retail, and food and beverage outlets in Cotai, Macau; and Altira Macau, an integrated resort, which offers gaming tables and gaming machines, hotel rooms, dining and …

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Melco Resorts & Entertainment Limited reported revenue of R$5.2B in FY2025 versus R$1.3B in FY2022, a compound +56.4%/yr. Reported net income was R$185M in FY2025.

Revenue +56.4%/yr
FY22 R$1.3B
FY23 R$3.8B
FY24 R$4.6B
FY25 R$5.2B
Net income
FY22 −R$931M
FY23 −R$327M
FY24 R$43.5M
FY25 R$185M

Is M1LC34 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Melco Resorts & Entertainment Limited Fair Value". https://www.fairvalue-calculator.com/stock/M1LC34

Similar stocks

10 more Resorts & Casinos stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Las Vegas Sands Corp LVS $50.25 $40.05 -20%
Galaxy Entertainment Group GXYEF $4.10 $5.06 +23%
Sands China Ltd SCHYF $1.70 $2.18 +28%
MGM Resorts International, through its subsidiaries, MGM $47.51 $19.19 -60%
Wynn Resorts, Limited WYNN $104.48 $5.26 -95%
MGM China Holdings MCHVF $1.50 $2.74 +83%
Boyd Gaming Corporation BYD $86.82 $103.10 +19%
Genting Singapore Limited GIGNF $0.5200 $0.4200 -19%
Caesars Entertainment, Inc CZR $29.26 $11.53 -61%
Red Rock Resorts, Inc RRR $60.45 $17.19 -72%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Melco Resorts & Entertainment Limited (M1LC34) undervalued?
As of Jun 24, 2026, our model estimates a fair value of R$1.59 versus a price of R$13.69 — about −88% (overvalued). Model-based estimate, not financial advice.
What is the fair value of M1LC34?
Our model-based fair value for Melco Resorts & Entertainment Limited is R$1.59 (as of Jun 24, 2026), built from audited fundamentals. The current price is R$13.69.
What is the quality score of M1LC34?
Melco Resorts & Entertainment Limited has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Melco Resorts & Entertainment Limited (M1LC34)?
Melco Resorts & Entertainment Limited reported trailing-twelve-month revenue of about R$5.3B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of M1LC34?
The net profit margin of Melco Resorts & Entertainment Limited is about 4.3%, meaning it keeps roughly 4.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.