EN DE

Binect AG (MA10) Fair Value & Analysis

Technology · DE · Market cap €5.2M

BA Binect AG MA10 · XETRA
Price€1.74
Fair Value€0.7700
Upside-55.8%
Quality61/100
Watch Binect AG for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.5% net margin
negative free cash flow
Trails peers (3/11)
Narrow moat 24/100
Evidence: High Range €0.7600 – €0.7900 Share as image

Fair value as of: Jul 15, 2026

From 15 valuation models · updated 26 days ago

Fair value updated Jul 15, 2026, revised from €0.8200 to €0.7700 (−6.1%) since Jun 24, 2026. Share price +8.1% over the past month.

A solid business, but screening 56% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€0.7900). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (€0.7600 to €0.7900), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€4.00 €1.34 Fair Value €0.7700 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range €1.34 – €4.00 · fair‑value band €0.7600 – €0.7900 · the €1.74 price screens above the €0.7700 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Binect AG (MA10) currently trades at €1.74, while our model-based Fair Value estimate is €0.7700, implying the stock looks roughly 55.8% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Binect AG generated revenue of €23.0M at a net margin of 0.7%. Revenue grew 18.8% year over year. It earns a return on equity of 1.9%. The balance sheet holds a net cash position of €1.6M. Fundamentals as of Jul 15, 2026

Our scenario range runs from €0.7600 (bear case) to €0.7900 (bull case); at €1.74, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 31% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -56%, MA10 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E €1.21 €1.73 €2.25 68
ROIC Compounder €0.7300 €0.7400 €0.7500 67
P/E Multiple €0.6100 €0.8200 €1.02 63
All 15 models by family
DCF Models
Owner Earnings €2.70 €4.67 €8.10 31
Earnings-Based
Graham-Dodd €0.2500 €1.77 €2.48 54
Lynch FV €0.9100 €1.30 €1.69 50
PEG = 1.0 €0.9100 €1.30 €1.69 46
EPV €0.7300 €0.7400 €0.7500 59
Multiples
P/E Multiple €0.6100 €0.8200 €1.02 63
P/S Multiple €0.4700 €0.6300 €0.7900 58
P/B Multiple €0.4700 €0.6300 €0.7900 55
EV/EBIT €0.8100 €0.8600 €0.9000 53
EV/EBITDA €2.81 €3.53 €4.24 54
EV/Revenue €0.7600 €0.8000 €0.8400 43
Asset-Based
NCAV (Graham) €1.40 €1.87 €2.79 50
Economic Profit
Residual Income €1.73 €1.55 €1.00 61
ROIC Compounder €0.7300 €0.7400 €0.7500 67
Growth Earnings
Growth-Adj P/E €1.21 €1.73 €2.25 68

Widest divergence: DCF Models (€4.67) versus Economic Profit (€0.7400). Highest evidence: Growth-Adj P/E (68).

Notify me when MA10 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €23.0M
Revenue growth (YoY) +18.8%
Net margin 0.7%
Return on equity 1.9%
Free cash flow −€50.7K FY2025
P/E ratio 35.0
More key figures
Operating margin -0.3%
EPS (TTM) €0.0400
EPS growth (YoY) +27.8%
Net cash €1.6M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 61 · Market factors (momentum, volatility) 48

Profitability 44
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Binect AG, a management holding company, engages in digitization of document-based business communication in Germany. It develops and integrates digital modules and services for medium-sized companies, authorities, and other institutions. The company was founded in 2004 and is based in Weiterstadt, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Binect AG reported revenue of €22.2M in FY2025 versus €10.2M in FY2021, a compound +21.5%/yr. Reported net income was €120K in FY2025, compounding +4.7%/yr from FY2021.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€22.2M
Latest YoY
+5.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.8%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.6%
Revenue +21.5%/yr
FY21 €10.2M
FY22 €12.5M
FY23 €14.8M
FY24 €21.0M
FY25 €22.2M
Net income +4.7%/yr
FY21 €99.6K
FY22 €155K
FY23 €97.8K
FY24 €86.9K
FY25 €120K

MA10 screens 56% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Binect AG Fair Value". https://www.fairvalue-calculator.com/stock/MA10

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside −56% · Below median
Return on equity (TTM) 1% · Below median
Return on assets 0% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth -5% · Bottom 25%

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 40.5× · Pricier than median
P/B 0.67× · Cheaper than 75% of peers
P/S (TTM) 0.27× · Cheaper than 75% of peers
EV/EBITDA 22.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 38
PAST 5 · sector 13
HEALTH 0 · sector 98
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Binect AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Binect AG (MA10) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of €0.7700 versus a price of €1.74, about −56% (overvalued).
What is the fair value of MA10?
Our model-based fair value for Binect AG is €0.7700 (as of Jul 15, 2026), built from audited fundamentals. The current price is €1.74.
What is the quality score of MA10?
Binect AG has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Binect AG (MA10)?
Binect AG reported trailing-twelve-month revenue of about €23.0M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of MA10?
The net profit margin of Binect AG is about 0.7%, meaning it keeps roughly 0.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Binect AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.