EN DE

The Macerich Company (MAC) Fair Value & Analysis

Real Estate · US · Market cap $7.3B

TM The Macerich Company logo The Macerich Company MAC · US
Price$24.40
Fair Value$6.96
Upside-71.5%
Quality33/100
Watch The Macerich Company for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -17.9% net margin
High debt · generates free cash flow
2.96% dividend yield
Trails peers (0/14)
Narrow moat 22/100
Evidence: High Range $5.15 – $16.87 Share as image

Fair value as of: Jul 27, 2026

From 8 valuation models · updated 14 days ago

Share price −1.5% over the past month.

Below-average quality, and screening another 71% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($16.87). The favourable scenario is already priced in.
  • Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide ($5.15 to $16.87). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$26.51 $6.52 Fair Value $6.96 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $6.52 – $26.51 · fair‑value band $5.15 – $16.87 · the $24.40 price screens above the $6.96 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Macerich Company (MAC) currently trades at $24.40, while our model-based Fair Value estimate is $6.96, implying the stock looks roughly 71.5% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, The Macerich Company generated revenue of $1.0B at a net margin of -17.9%. Revenue declined 6.7% year over year. It earns a return on equity of -7.1%. Net debt stands at $5.2B. Fundamentals as of Jul 27, 2026

Our scenario range runs from $5.15 (bear case) to $16.87 (bull case); at $24.40, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 63% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -53% fair-value upside, at -71%, MAC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $4.06 80
Gordon GGM $5.56 $9.30 $13.59 70
DDM Multi-Stage $5.56 $8.10 $10.79 61
All 8 models by family
DCF Models
FCF DCF $4.87 38
5Y EBITDA Exit $9.41 $20.51 41
10Y EBITDA Exit $5.02 $14.61 37
Dividend Discount
Gordon GGM $5.56 $9.30 $13.59 70
DDM Multi-Stage $5.56 $8.10 $10.79 61
Multiples
EV/EBITDA $5.60 $13.09 $20.59 54
Asset-Based
NCAV (Graham) $4.11 $5.51 $8.23 50
Growth DCF
Growth DCF $4.06 80

Widest divergence: Multiples ($13.09) versus DCF Models ($5.02). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.0B
Revenue growth (YoY) -6.7%
Net margin -17.9%
Return on equity -7.1%
Free cash flow $322M FY2025
Operating margin 9.1%
More key figures
EPS (TTM) $-0.7200
Dividend yield 3.0%
EPS growth (YoY) +3,971%
Net debt $5.2B FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 36 · Market factors (momentum, volatility) 68

Profitability 4
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 11
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 32
Calm price path (market factor)
Momentum 80
Price trend over the last 3–12 months (market factor)
52W Momentum 89
Distance to the 52-week high (market factor)
Net Issuance 36
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The Macerich Company is a fully integrated, self-managed, self-administered real estate investment trust (REIT). As a leading owner, operator, and developer of high-quality retail real estate in densely populated and attractive U.S.

Full company description

The Macerich Company is a fully integrated, self-managed, self-administered real estate investment trust (REIT). As a leading owner, operator, and developer of high-quality retail real estate in densely populated and attractive U.S. markets, Macerich's portfolio is concentrated in California, the Pacific Northwest, Phoenix/Scottsdale, and the Metro New York to Washington, D.C. corridor. Developing and managing properties that serve as community cornerstones, Macerich currently owns approximately 41 million square feet of real estate, consisting primarily of interests in 39 retail centers. The Macerich Company was incorporated in 1964 in Maryland and is based in Santa Monica, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The Macerich Company reported revenue of $1.0B in FY2025 versus $847M in FY2021, a compound +4.6%/yr. Reported net income was −$197M in FY2025.

Growth Quality 41/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$1.0B
Latest YoY
+10.6%
Avg. growth/yr (3Y)
+5.7%
Avg. growth/yr (5Y)
+5.3%
Avg. growth/yr (31Y)
+8.8%
Revenue +4.6%/yr
FY21 $847M
FY22 $859M
FY23 $884M
FY24 $918M
FY25 $1.0B
Net income
FY21 $14.3M
FY22 −$66.1M
FY23 −$274M
FY24 −$194M
FY25 −$197M

MAC screens 71% overvalued. Compare with Simon Property Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Macerich Company Fair Value". https://www.fairvalue-calculator.com/stock/MAC

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Retail · 107 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −72% · Bottom 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) -18% · Bottom 25%
Operating margin (TTM) 9% · Bottom 25%
Revenue growth -7% · Bottom 25%
Dividend yield (TTM) 3.0% · Bottom 25%
Debt / equity 2.07× · Higher than 75% of peers

Valuation Multiples vs REIT - Retail median · lower = cheaper

P/B 2.98× · Pricier than 75% of peers
P/S (TTM) 7.13× · Pricier than median
P/FCF 22.7× · Pricier than 75% of peers
EV/EBITDA 22.8× · Pricier than 75% of peers
PEG 4.80× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 0 · sector 22
PAST 0 · sector 30
HEALTH 0 · sector 66
DIVIDEND 59 · sector 100

VALUE 0: the price sits above our fair-value range.

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Retail stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Compare The Macerich Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The Macerich Company (MAC) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $6.96 versus a price of $24.40, about −71% (overvalued).
What is the fair value of MAC?
Our model-based fair value for The Macerich Company is $6.96 (as of Jul 27, 2026), built from audited fundamentals. The current price is $24.40.
What is the quality score of MAC?
The Macerich Company has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The Macerich Company (MAC)?
The Macerich Company reported trailing-twelve-month revenue of about $1.0B (latest available figure, as of Jul 27, 2026).
What is the net profit margin of MAC?
The net profit margin of The Macerich Company is about -17.9%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does The Macerich Company pay a dividend?
The Macerich Company currently shows a dividend yield of about 2.96% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The Macerich Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.