Melco International Development Limited (MDEVY) Fair Value & Analysis
Consumer Cyclical · US · Market cap $1.0B
Melco International Development Limited
MDEVY · US
Fair value as of: Jul 19, 2026
From 26 valuation models · updated today
Share price +8.6% over the past month.
Price vs Fair Value (12 months)
12‑month range $2.22 – $3.16 · fair‑value band $4.16 – $15.22 · the $2.42 price screens below the $6.01 fair value. As of Jul 19, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
Melco International Development Limited (MDEVY) currently trades at $2.42, while our model-based Fair Value estimate is $6.01, implying the stock looks roughly 148.3% undervalued today. We read business quality at 41/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Melco International Development Limited generated revenue of $40.2B at a net margin of 2.6%. Revenue grew 10.2% year over year. It earns a return on equity of 17.2%. Net debt stands at $51.2B. Fundamentals as of Jul 19, 2026
Our scenario range runs from $4.16 (bear case) to $15.22 (bull case); at $2.42, the current price sits below that range. The share trades about 32% below its 52-week high and 42% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 6% fair-value upside, at 148%, MDEVY screens cheaper than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 19, 2026. TTM = trailing twelve months.
About the company
Melco International Development Limited, an investment holding company, engages in the leisure and entertainment business in Macau, the Philippines, and Cyprus. It operates in two segments, Casino and Hospitality, and Others. The company operates casinos and provides hospitality services and facilities through Melco Resorts. It also develops, owns, and operates integrated resort facilities such as City of Dreams in Macau, the company's flagship integrated resort; Studio City, a cinematically themed integrated resort; Altira Macau, an integrated resort designed to provide a casino and hotel experience; Mocha Clubs and Other, a non-casino based operations of electronic gaming machines; and City of Dreams Manila, and City of Dreams Mediterranean and Other. In addition, the company operates satellite casinos. Further, it provides financing and management services. The company was formerly known as The Macao Electric Lighting Company, Limited and changed its name to Melco International …
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Melco International Development Limited reported revenue of $24.5B in FY2025 versus $15.6B in FY2021, a compound +11.9%/yr. Reported net income was $1.1B in FY2025.
Is MDEVY fairly valued? → Check now
Similar stocks
10 more Resorts & Casinos stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Las Vegas Sands Corp L1VS34 | R$53.68 | R$50.74 | -5% |
| Galaxy Entertainment Group GXYEF | $4.10 | $5.06 | +23% |
| Sands China Ltd SCHYF | $1.70 | $2.18 | +28% |
| MGM Resorts International, through its subsidiaries, MGM | $46.57 | $17.73 | -62% |
| Wynn Resorts, Limited W1YN34 | R$260.00 | R$21.59 | -92% |
| MGM China Holdings MCHVF | $1.50 | $2.74 | +83% |
| Boyd Gaming Corporation BYD | $86.35 | $144.08 | +67% |
| Genting Singapore Limited GIGNF | $0.5200 | $0.5500 | +6% |
| Melco Resorts & Entertainment Limited M1LC34 | R$13.69 | R$2.84 | -79% |
| Caesars Entertainment, Inc CZR | $29.26 | $11.53 | -61% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Melco International Development Limited (MDEVY) undervalued?
What is the fair value of MDEVY?
What is the quality score of MDEVY?
What is the revenue of Melco International Development Limited (MDEVY)?
What is the net profit margin of MDEVY?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Unlock the full Melco International Development Limited analysis, and try Pro free
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.