EN DE

McDonald's Holdings (MDNDF) Fair Value & Analysis

Consumer Cyclical · US · Market cap $6.8B

MS McDonald's Holdings logo McDonald's Holdings MDNDF · US
Price$47.86
Fair Value$25.30
Upside-47.1%
Quality61/100
Watch McDonald's Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 8.9% net margin
Low debt · generates free cash flow
0.82% dividend yield
Ranks above peers (7/11)
Moderate moat 59/100
Evidence: High Range $16.59 – $35.27 Share as image

Fair value as of: Jul 17, 2026

From 23 valuation models · updated 24 days ago

Share price −6.2% over the past month.

A solid business, but screening 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($35.27). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($16.59 to $35.27) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$51.00 $17.79 Fair Value $25.30 Jun 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $17.79 – $51.00 · fair‑value band $16.59 – $35.27 · the $47.86 price screens above the $25.30 fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

McDonald's Holdings (MDNDF) currently trades at $47.86, while our model-based Fair Value estimate is $25.30, implying the stock looks roughly 47.1% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, McDonald's Holdings generated revenue of $419B at a net margin of 8.9%. Revenue grew 2.7% year over year. It earns a return on equity of 13.9%. The balance sheet holds a net cash position of $71.3B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $16.59 (bear case) to $35.27 (bull case); at $47.86, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 28% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at -47%, MDNDF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $10.97 $13.87 $17.69 80
Rev-Margin DCF $15.69 $23.44 $31.71 74
ROIC Compounder $19.49 $23.04 $26.90 72
All 23 models by family
DCF Models
FCF DCF $10.78 $13.95 $18.29 38
Owner Earnings $10.26 $13.21 $17.25 31
5Y Revenue Exit $15.69 $23.45 $33.14 39
5Y EBITDA Exit $22.52 $35.65 $50.50 41
5Y P/E Exit $20.40 $31.86 $43.39 38
10Y Revenue Exit $13.26 $19.73 $27.95 36
10Y EBITDA Exit $17.90 $27.81 $40.36 37
10Y P/E Exit $16.60 $25.30 $35.28 35
Earnings-Based
Graham-Dodd $10.76 $25.91 $33.45 54
PEG = 1.0 $4.56 $6.52 $8.48 46
EPV $18.87 $21.33 $23.45 59
Multiples
P/E Multiple $26.11 $34.82 $43.52 63
P/S Multiple $17.50 $23.33 $29.17 58
P/B Multiple $20.18 $26.91 $33.63 55
EV/EBIT $36.81 $47.98 $59.15 53
EV/EBITDA $33.31 $43.31 $53.31 54
EV/Revenue $19.64 $26.64 $33.64 43
Asset-Based
NCAV (Graham) $6.55 $8.77 $13.09 50
Growth DCF
Growth DCF $10.97 $13.87 $17.69 80
Rev-Margin DCF $15.69 $23.44 $31.71 74
Economic Profit
Residual Income $11.97 $13.98 $26.47 61
ROIC Compounder $19.49 $23.04 $26.90 72
Growth Earnings
Growth-Adj P/E $19.84 $28.34 $36.84 68

Widest divergence: Growth Earnings ($28.34) versus Asset-Based ($8.77). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $419B
Revenue growth (YoY) +2.7%
Net margin 8.9%
Return on equity 13.9%
Free cash flow $15.7B FY2025
P/E ratio 31.1
More key figures
Operating margin 16.0%
EPS (TTM) $1.64
Dividend yield 0.8%
EPS growth (YoY) +44.4%
Net cash $71.3B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 60 · Market factors (momentum, volatility) 64

Profitability 56
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

McDonald's Holdings Company (Japan), Ltd. owns and operates hamburger restaurant chain under the McDonald's brand in Japan. The company was formerly known as Japan McDonald's K.K. and changed its name to McDonald's Holdings Company (Japan), Ltd. in July 2002. McDonald's Holdings Company (Japan), Ltd. was founded in 1977 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

McDonald's Holdings reported revenue of $417B in FY2025 versus $318B in FY2021, a compound +7.0%/yr. Reported net income was $33.9B in FY2025, compounding +9.1%/yr from FY2021.

Growth Quality 66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$417B
Latest YoY
+2.8%
Avg. growth/yr (3Y)
+5.8%
Avg. growth/yr (5Y)
+7.7%
Avg. growth/yr (21Y)
+1.5%
Revenue +7.0%/yr
FY21 $318B
FY22 $352B
FY23 $382B
FY24 $405B
FY25 $417B
Net income +9.1%/yr
FY21 $23.9B
FY22 $19.9B
FY23 $25.2B
FY24 $32.0B
FY25 $33.9B

MDNDF screens 47% overvalued. Compare with Starbucks Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "McDonald's Holdings Fair Value". https://www.fairvalue-calculator.com/stock/MDNDF

Peer Group

Restaurants · 226 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside −47% · Bottom 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 16% · Top 25%
Revenue growth 3% · Below median
Dividend yield (TTM) 0.8% · Bottom 25%
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Restaurants median · lower = cheaper

P/E (TTM) 31.1× · Pricier than 75% of peers
P/FCF 0.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 14 · sector 21
PAST 55 · sector 17
HEALTH 100 · sector 97
DIVIDEND 16 · sector 58

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $105.49 $35.83 -66%
Chipotle Mexican Grill, Inc CMG $34.63 $18.43 -47%
Yum! Brands, Inc YUM $163.54 $59.66 -64%
Restaurant Brands International Inc QSR C$104.19 C$36.37 -65%
Darden Restaurants, Inc DRI $195.74 $173.68 -11%
Yum China Holdings YUMC $43.90 $55.10 +26%
Texas Roadhouse, Inc TXRH $197.03 $104.89 -47%
Dutch Bros Inc BROS $68.36 $12.80 -81%
Domino's Pizza, Inc DPZ $322.18 $231.96 -28%

Compare McDonald's Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is McDonald's Holdings (MDNDF) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $25.30 versus a price of $47.86, about −47% (overvalued).
What is the fair value of MDNDF?
Our model-based fair value for McDonald's Holdings is $25.30 (as of Jul 17, 2026), built from audited fundamentals. The current price is $47.86.
What is the quality score of MDNDF?
McDonald's Holdings has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of McDonald's Holdings (MDNDF)?
McDonald's Holdings reported trailing-twelve-month revenue of about $419B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of MDNDF?
The net profit margin of McDonald's Holdings is about 8.9%, meaning it keeps roughly 8.9% of revenue as net income. Based on the latest reported figures.
Does McDonald's Holdings pay a dividend?
McDonald's Holdings currently shows a dividend yield of about 0.82% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track McDonald's Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.