EN DE

Medifast, Inc (MED) Fair Value & Analysis

Consumer Cyclical · US · Market cap $123M

MI Medifast, Inc logo Medifast, Inc MED · US
Price$12.62
Fair Value$6.56
Upside-48.0%
Quality51/100
Watch Medifast, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -5.8% net margin
Low debt · generates free cash flow
Trails peers (4/12)
Narrow moat 8/100
Evidence: Medium Range $6.55 – $6.56 Share as image

Fair value as of: Jul 19, 2026

From 11 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from $7.98 to $6.56 (−17.8%) since Jun 24, 2026. Share price +18.3% over the past month.

A solid business, but screening 48% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($6.56). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band ($6.55 to $6.56), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$294.26 $9.45 Fair Value $6.56 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $9.45 – $294.26 · fair‑value band $6.55 – $6.56 · the $12.62 price screens above the $6.56 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Medifast, Inc (MED) currently trades at $12.62, while our model-based Fair Value estimate is $6.56, implying the stock looks roughly 48.0% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Medifast, Inc generated revenue of $346M at a net margin of -5.8%. Revenue declined 34.3% year over year. It earns a return on equity of -9.8%. The balance sheet holds a net cash position of $72.5M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $6.55 (bear case) to $6.56 (bull case); at $12.62, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 37% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -16% fair-value upside, at -48%, MED screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $9.28 $10.04 $11.24 80
Gordon GGM $0.1200 $0.2000 $0.2700 70
DDM Multi-Stage $0.1200 $0.1900 $0.2200 61
All 11 models by family
DCF Models
FCF DCF $9.36 $9.90 $11.46 38
5Y Revenue Exit $9.21 $10.01 $11.69 39
5Y EBITDA Exit $8.52 $8.62 $8.80 41
10Y Revenue Exit $9.23 $10.48 $11.22 36
10Y EBITDA Exit $8.83 $9.21 $9.69 37
Dividend Discount
Gordon GGM $0.1200 $0.2000 $0.2700 70
DDM Multi-Stage $0.1200 $0.1900 $0.2200 61
Multiples
EV/EBITDA $8.06 $8.07 $8.07 54
EV/Revenue $9.05 $9.49 $9.93 43
Asset-Based
NCAV (Graham) $8.94 $11.99 $17.89 50
Growth DCF
Growth DCF $9.28 $10.04 $11.24 80

Widest divergence: Asset-Based ($11.99) versus Dividend Discount ($0.1900). Highest evidence: Growth DCF (80).

Notify me when MED reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $346M
Revenue growth (YoY) -34.3%
Net margin -5.8%
Return on equity -9.8%
Free cash flow $1.2M FY2025
Operating margin -7.2%
More key figures
EPS (TTM) $-1.82
EPS growth (YoY) -87.2%
Net cash $72.5M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 54 · Market factors (momentum, volatility) 45

Profitability 40
Margins and returns on capital today
Quality Growth 12
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Medifast, Inc., through its subsidiaries, operates as a health and wellness company that provides habit-based and coach-guided lifestyle solutions to address weight loss in the United States.

Full company description

Medifast, Inc., through its subsidiaries, operates as a health and wellness company that provides habit-based and coach-guided lifestyle solutions to address weight loss in the United States. The company offers weight loss, weight management, and healthy living products comprising bars, cereals, snack straws, hot chocolate, hearty choices, oatmeal, pancakes, puddings, soft serves, shakes, smoothies, soft bakes, soups, essential amino acid blends, whey protein, hot beverages, brownies, and mini meals under the Essential Fuelings, OPTAVIA ASCEND, and OPTAVIA ACTIVE categories, as well as daily nutrient packs, including multivitamins, minerals, and omega-3 fatty acid supplements. It also provides lifestyle plans consisting of 5 & 1 Plan and 5 & 1 ACTIVE Plan, which provides a targeted reset of the body's metabolism by activating strong and targeted fat burn; Optimal Weight 4 & 2 & 1 Plan and Optimal Weight 4 & 2 ACTIVE Plan, which is designed for clients who want to continue eating all food groups or want a flexible meal plan to achieve a healthy weight; OPTAVIA Optimization Plan, a personalized approach to help clients' long-term weight management; and OPTAVIA GLP-1 Nutrition Support Plan, a nutritional companion to GLP-1 medication that allows clients to focus on weight loss without the stress of figuring out what to eat. In addition, the company offers metabolic synchronization, a science that reverses metabolic dysfunction through a targeted reset of the body's metabolism. It markets its products through point-of-sale transactions executed over an e-commerce platform. The company serves health and wellness consumers. The company was formerly known as Healthrite, Inc. and changed its name to Medifast, Inc. in May 2001. Medifast, Inc. was incorporated in 1980 and is headquartered in Baltimore, Maryland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Medifast, Inc reported revenue of $386M in FY2025 versus $1.5B in FY2021, a compound −29.1%/yr. Reported net income was −$18.7M in FY2025.

Growth Quality 10/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$386M
Latest YoY
−36.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−37.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−16.2%
Avg. growth/yr (29Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.5%
Revenue −29.1%/yr
FY21 $1.5B
FY22 $1.6B
FY23 $1.1B
FY24 $602M
FY25 $386M
Net income
FY21 $164M
FY22 $144M
FY23 $99.4M
FY24 $2.1M
FY25 −$18.7M
Character of growth · EPS growth decomposed (2014-2025) +15.3 % p.a.
Revenue per share +15.4 pp

of which total revenue +13.9 pp · buybacks/dilution +1.5 pp

EBIT margin −3.3 pp
Tax rate +2.3 pp
Residual (interest, one-offs) +0.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

MED screens 48% overvalued. Compare with Rollins, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Medifast, Inc Fair Value". https://www.fairvalue-calculator.com/stock/MED

Peer Group

Personal Services · 42 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −48% · Bottom 25%
Return on assets -4% · Bottom 25%
Net margin (TTM) -6% · Below median
Operating margin (TTM) -7% · Bottom 25%
Revenue growth -34% · Bottom 25%

Valuation Multiples vs Personal Services median · lower = cheaper

P/B 0.62× · Cheaper than median
P/S (TTM) 0.36× · Cheaper than median
P/FCF 98.3× · Pricier than 75% of peers
PEG 0.97× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 13
FUTURE 0 · sector 23
PAST 0 · sector 28
HEALTH 100 · sector 94
DIVIDEND 0 · sector 74

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Personal Services stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Rollins, Inc ROL $44.47 $21.11 -53%
Service Corporation SCI $78.72 $39.27 -50%
Frontdoor, Inc FTDR $75.69 $75.55 -0%
H&R Block, Inc HRB $41.14 $78.83 +92%
Bright Horizons Family Solutions Inc BFAM $73.99 $62.41 -16%
Fu Shou Yuan International Group 1448 HK$2.64 HK$4.20 +59%
Lungyen Life Service Corporation 5530 48.60 TWD 31.33 TWD -36%
Carriage Services, Inc CSV $38.29 $26.63 -30%
Musti Group MUSTI €14.35 €14.08 -2%
Uniao Pet Participacoes S.A AUAU3 R$3.08 R$1.37 -56%

Compare Medifast, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Medifast, Inc (MED) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $6.56 versus a price of $12.62, about −48% (overvalued).
What is the fair value of MED?
Our model-based fair value for Medifast, Inc is $6.56 (as of Jul 19, 2026), built from audited fundamentals. The current price is $12.62.
What is the quality score of MED?
Medifast, Inc has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Medifast, Inc (MED)?
Medifast, Inc reported trailing-twelve-month revenue of about $346M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of MED?
The net profit margin of Medifast, Inc is about -5.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Medifast, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.