EN DE

MedX Holdings Inc (MEDH) Fair Value & Analysis

Consumer Defensive · US · Market cap $1.2M

MH MedX Holdings Inc logo MedX Holdings Inc MEDH · US
Price$0.0014
Fair Value$0.0018
Upside+28.6%
Quality47/100
Watch MedX Holdings Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.6% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/12)
Moderate moat 60/100
Evidence: High Range $0.0018 – $0.0018 Share as image

Fair value as of: Aug 15, 2026

From 15 valuation models · updated 3 days ago

Fair value updated Aug 15, 2026, revised from $0.0024 to $0.0018 (−24.1%) since Jul 31, 2026. Share price −22.2% over the past month.

Below-average quality, screening 29% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case ($0.0018). The market is more pessimistic than our downside scenario.
  • Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.0110 $0.0001 Fair Value $0.0018 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 15, 2026.

How to read this chart

60‑month range $0.0001 – $0.0110 · the $0.0014 price screens below the $0.0018 fair value. Dashed = 300-day average. As of Aug 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MedX Holdings Inc (MEDH) currently trades at $0.0014, while our model-based Fair Value estimate is $0.0018, implying the stock looks roughly 28.6% undervalued today. The Quality Score stands at 47/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, MedX Holdings Inc generated revenue of $1.1M at a net margin of 1.6%. Revenue declined 70.2% year over year. Net debt stands at $4.8M. Fundamentals as of Aug 15, 2026

The share trades about 36% below its 52-week high and 367% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 6% fair-value upside, at 29%, MEDH screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $0.0100 $0.0100 76
Growth-Adj P/E $0.0100 $0.0200 $0.0200 68
P/E Multiple $0.0100 $0.0100 $0.0100 63
All 15 models by family
DCF Models
Owner Earnings $0.0100 $0.0200 31
5Y Revenue Exit $0.0100 39
5Y EBITDA Exit $0.0100 41
5Y P/E Exit $0.0100 $0.0200 38
10Y EBITDA Exit $0.0100 37
10Y P/E Exit $0.0100 $0.0200 35
Earnings-Based
Graham-Dodd $0.0200 $0.0300 54
Lynch FV $0.0100 $0.0100 $0.0200 50
PEG = 1.0 $0.0100 $0.0100 $0.0200 46
Multiples
P/E Multiple $0.0100 $0.0100 $0.0100 63
P/B Multiple $0.0100 $0.0100 55
EV/EBIT $0.0100 53
Asset-Based
NCAV (Graham) $0.0100 $0.0100 50
Economic Profit
Residual Income $0.0100 $0.0100 76
Growth Earnings
Growth-Adj P/E $0.0100 $0.0200 $0.0200 68

Widest divergence: Growth Earnings ($0.0200) versus DCF Models ($0.0100). Highest evidence: Residual Income (76).

Notify me when MEDH reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $1.1M
Revenue growth (YoY) -70.2%
Net margin 1.6%
Free cash flow $15.2K FY2025
Operating margin 65.5%
EPS (TTM) $-0.0400
More key figures
EPS growth (YoY) -75.0%
Net debt $4.8M FY2025

Figures from reported company fundamentals · as of Aug 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 45 · Market factors (momentum, volatility) 63

Profitability 29
Margins and returns on capital today
Quality Growth 93
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 95
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dazed, Inc. focuses on retail, distribution, hospitality, licensing, and franchising of portfolio of counterculture brands. The company was formerly known as MedX Holdings, Inc. and changed its name to Dazed, Inc. in October 2022. Dazed, Inc. was founded in 2004 and is based in Cheyenne, Wyoming.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2018 – FY2025 · reported fiscal years

MedX Holdings Inc reported revenue of $1.8M in FY2025 versus $2.2M in FY2018, a compound −3.0%/yr. Reported net income was $269K in FY2025.

Growth Quality 57/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.8M
Latest YoY
+97.1%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.4%
Revenue −3.0%/yr
FY18 $2.2M
FY19 $1.5M
FY23 $451K
FY24 $892K
FY25 $1.8M
Net income
FY19 −$810K
FY20 −$2.7M
FY23 −$374K
FY24 −$169K
FY25 $269K

Watch MEDH: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MedX Holdings Inc Fair Value". https://www.fairvalue-calculator.com/stock/MEDH

Peer Group

Tobacco · 36 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Bottom 25%
Fair Value upside +31% · Above median
Return on assets 0% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 65% · Top 25%
Revenue growth -70% · Bottom 25%

Valuation Multiples vs Tobacco median · lower = cheaper

P/B 0.22× · Cheaper than 75% of peers
P/S (TTM) 1.17× · Cheaper than median
P/FCF 81.7× · Pricier than 75% of peers
EV/EBITDA 6.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 75 · sector 45
FUTURE 0 · sector 17
PAST 0 · sector 44
HEALTH 100 · sector 98
DIVIDEND 0 · sector 80

Insider activity: 20/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Tobacco

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Tobacco stocks, each showing price versus our Fair Value estimate (as of Aug 15, 2026).

Stock Price Fair Value vs Fair Value
Philip Morris International Inc PM $186.19 $103.71 -44%
British American Tobacco p.l.c. BTI $55.84 $61.07 +9%
Altria Group MO $64.38 $81.81 +27%
KT&G Corporation 033780 177,400 KRW 110,656 KRW -38%
PT Hanjaya Mandala Sampoerna Tbk, HMSP 730.00 IDR 1,041 IDR +43%
Smoore International Holdings 6969 HK$8.76 HK$4.19 -52%
Godfrey Phillips India Limited GODFRYPHLP ₹2,160 ₹1,194 -45%
PT Gudang Garam Tbk, GGRM 19,575 IDR 16,988 IDR -13%
TABAK TABAK 18,700 CZK 23,215 CZK +24%
China Tobacco International (HK) Company 6055 HK$22.82 HK$24.09 +6%

Compare MedX Holdings Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MedX Holdings Inc (MEDH) overvalued or undervalued?
As of Aug 15, 2026, our model estimates a fair value of $0.0018 versus a price of $0.0014, about +29% (undervalued).
What is the fair value of MEDH?
Our model-based fair value for MedX Holdings Inc is $0.0018 (as of Aug 15, 2026), built from audited fundamentals. The current price is $0.0014.
What is the quality score of MEDH?
MedX Holdings Inc has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MedX Holdings Inc (MEDH)?
MedX Holdings Inc reported trailing-twelve-month revenue of about $1.1M (latest available figure, as of Aug 15, 2026).
What is the net profit margin of MEDH?
The net profit margin of MedX Holdings Inc is about 1.6%, meaning it keeps roughly 1.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MedX Holdings Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.