EN DE

Meritage Hospitality Group Inc (MHGU) Fair Value & Analysis

Consumer Cyclical · US · Market cap $16.4M · ISIN US59000K3095

What is Meritage Hospitality Group Inc really worth?

MH Meritage Hospitality Group Inc logo Meritage Hospitality Group Inc MHGU · US
Price$2.05
Fair Value$4.78
Upside+133.2%
Quality33/100

Below-average quality, trading 57% below our fair value of $4.78.

Watch Meritage Hospitality Group Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 5y +3.7 %/yr)
!Loss-making · -5.1% net margin
!Low debt · negative free cash flow
!Mixed vs. peers (6/11)
!Narrow moat 6/100
!Evidence only low, so the estimate is less certain
!Weak on future: 26 out of 100
Evidence: Low Range $2.44 – $7.11

Fair value as of: Aug 27, 2026

From 4 valuation models · updated 8 days ago

Share price −8.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (33/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($2.44). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide ($2.44 to $7.11). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (5 years)

$22.16 $1.60 Fair Value $4.78 Apr 2019 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range $1.60 – $22.16 · fair‑value band $2.44 – $7.11 · the $2.05 price screens below the $4.78 fair value. Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Meritage Hospitality Group Inc (MHGU) currently trades at $2.05, while our model-based Fair Value estimate is $4.78, implying the stock looks roughly 57.1% undervalued today. The Quality Score stands at 33/100 (below-average quality), in the Consumer Cyclical sector. Bull case: the Multiples group reads highest at a median of $19.39 per share, and 4 of the 4 models we run sit above the $2.05 price. Bear case: the Dividend Discount group reads lowest at $3.14, and 0 of the 4 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Meritage Hospitality Group Inc generated revenue of $618M at a net margin of −5.1%. Revenue grew 5.2% year over year. It earns a return on equity of −27.7%. Net debt stands at $159M. Fundamentals as of Aug 27, 2026

Our scenario range runs from $2.44 (bear case) to $7.11 (bull case); at $2.05, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at −47% fair-value upside, at 133%, MHGU screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM $1.98 $3.31 $4.29 68
DDM Multi-Stage $1.98 $3.14 $3.56 67
EV/EBITDA $14.86 $19.39 $23.93 67
All 4 models by family
Dividend Discount
Gordon GGM $1.98 $3.31 $4.29 68
DDM Multi-Stage $1.98 $3.14 $3.56 67
Multiples
EV/EBITDA $14.86 $19.39 $23.93 67
Asset-Based
NCAV (Graham) $7.28 $9.76 $14.56 54

Widest divergence: Multiples ($19.39) versus Dividend Discount ($3.14). Highest evidence: Gordon GGM (68).

Notify me when MHGU reaches fair value

Put MHGU on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.03 TTM
EPS (TTM) $−5.87
Dividend yield 11.6%
Net margin −5.1% FY2025
Return on equity −27.7% TTM
Return on assets (EBIT) 1.9% avg 5y
More key figures
Profitability
Operating margin 2.0% TTM
Growth
Revenue (TTM) $618M TTM
Revenue growth (YoY) +5.2% 3y avg −0.4%
EPS growth (YoY) −46.2%
Balance sheet & cash flow
Free cash flow −$20.0M FY2025
Net debt $159M FY2025

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 31 · Market factors (momentum, volatility) 23

Profitability 24
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 6
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Meritage Hospitality Group Inc., together with its subsidiaries, operates quick-service and casual dining restaurants. The company operates restaurants under the Wendy's, Morning Belle, and Blue Porch Bar & Grill brand names in Arkansas, Connecticut, Florida, Georgia, Indiana, Massachusetts, Michigan, Mississippi, Missouri, North Carolina, Ohio, Oklahoma, …

Full company description

Meritage Hospitality Group Inc., together with its subsidiaries, operates quick-service and casual dining restaurants. The company operates restaurants under the Wendy's, Morning Belle, and Blue Porch Bar & Grill brand names in Arkansas, Connecticut, Florida, Georgia, Indiana, Massachusetts, Michigan, Mississippi, Missouri, North Carolina, Ohio, Oklahoma, Tennessee, Texas, and Virginia. It is also involved in franchising activities. The company was formerly known as Thomas Edison Inns, Inc. and changed its name to Meritage Hospitality Group Inc. in May 1996. Meritage Hospitality Group Inc. was founded in 1969 and is based in Grand Rapids, Michigan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Meritage Hospitality Group Inc reported revenue of $618M in FY2025 versus $577M in FY2021, a compound +1.7%/yr. Reported net income was −$31.7M in FY2025.

Growth Quality 14/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$618M
Latest YoY
−7.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.7%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +1.7%/yr
FY21 $577M
FY22 $626M
FY23 $672M
FY24 $669M
FY25 $618M
Net income
FY21 $17.4M
FY22 $8.5M
FY23 $6.1M
FY24 $7.8M
FY25 −$31.7M

Watch MHGU: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Meritage Hospitality Group Inc Fair Value". https://www.fairvalue-calculator.com/stock/MHGU

Peer Group

Restaurants · 228 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside +133% · Top 25%
Return on assets −2% · Bottom 25%
Net margin (TTM) −5% · Bottom 25%
Operating margin (TTM) 2% · Below median
Revenue growth 5% · Above median
Dividend yield (TTM) 11.6% · Top 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Restaurants median · lower = cheaper

P/B 0.17× · Cheaper than 75% of peers
P/S (TTM) 0.03× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 25
FUTURE26 · sector 18
PAST0 · sector 16
HEALTH98 · sector 97
DIVIDEND100 · sector 68

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCD $260.06 $149.03 −43%
Starbucks Corporation SBUX $107.26 $35.83 −67%
Chipotle Mexican Grill, Inc CMG $38.03 $17.92 −53%
Yum! Brands, Inc YUM $153.31 $58.17 −62%
Restaurant Brands International Inc QSR C$104.50 C$36.37 −65%
Darden Restaurants, Inc DRI $218.86 $173.68 −21%
Yum China Holdings YUMC $47.18 $54.27 +15%
Texas Roadhouse, Inc TXRH $198.99 $104.89 −47%
Dutch Bros Inc BROS $51.02 $12.80 −75%
Domino's Pizza, Inc DPZ $332.06 $227.31 −32%

Compare Meritage Hospitality Group Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Meritage Hospitality Group Inc (MHGU) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of $4.78 versus a price of $2.05, about +133% upside (undervalued).
What is the fair value of MHGU?
Our model-based fair value for Meritage Hospitality Group Inc is $4.78 (as of Aug 27, 2026), built from audited fundamentals. The current price: $2.05.
What is the quality score of MHGU?
Meritage Hospitality Group Inc has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Meritage Hospitality Group Inc (MHGU)?
Meritage Hospitality Group Inc reported trailing-twelve-month revenue of about $618M (latest available figure, as of Aug 27, 2026).
What is the net profit margin of MHGU?
The net profit margin of Meritage Hospitality Group Inc is about −5.1%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Meritage Hospitality Group Inc pay a dividend?
Meritage Hospitality Group Inc currently shows a dividend yield of about 11.58% relative to its recent price (as of Aug 27, 2026).
Free · no account needed

Watch Meritage Hospitality Group Inc in the live analysis

One click puts Meritage Hospitality Group Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.