MLP Group S.A. (MLG) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of MLP Group S.A. stock PLN 114, price PLN 96.00, upside +18.7%, quality 62 out of 100. Rating: undervalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 58.80 PLN – 123.00 PLN · fair‑value band 35.63 PLN – 220.58 PLN · the 96.00 PLN price screens below the 113.92 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow MLP Group in your weekly email
Every Wednesday you see whether MLP Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
MLP Group S.A., together with its subsidiaries, engages in the purchase, development, lease, and sale of real estate properties in Poland, Germany, Romania, and Austria. The company manages residential and non-residential real estate properties; and constructs buildings.
Show moreShow less
It also leases warehouses and office space; and operates logistics parks. It serves manufacturing and logistics sectors. The company was founded in 1995 and is based in Pruszków, Poland.
Stock analysis
MLP Group S.A. (MLG) currently trades at 96.00 PLN, while our model-based Fair Value estimate is 113.92 PLN, implying the stock looks roughly 16% undervalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 151.69 PLN per share, and 7 of the 13 models we run sit above the 96.00 PLN price.
Bear case: the Asset-Based group reads lowest at 89.25 PLN, and 6 of the 13 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 35.63 PLN (bear) to 220.58 PLN (bull), the price of 96.00 PLN sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
MLP Group S.A. reported revenue of 421M PLN in FY2025 versus 201M PLN in FY2021, a compound +20.3%/yr. Reported net income was 459M PLN in FY2025, compounding −1.1%/yr from FY2021.
Key figures
Market cap 2.3B PLN (≈ $590M) Small · P/E ratio 4.3 · P/S ratio 4.99 · EPS (TTM) 22.35 PLN · Net margin 114% · Return on equity 17.4% · Return on assets (EBIT) 7.7% (5-year average) · Operating margin 52.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 58 out of 100 (low confidence).
What moves the price
The share trades about 22% below its 52-week high and 24% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −16% fair-value upside, at 19%, MLG screens cheaper than that median.
Fair Value models
Bear35.63 PLNFair Value 113.92 PLNBull220.58 PLN
Price 96.00 PLN · Upside +18.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (19.10 PLN per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.91/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+12.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.1%
Start year 2020 (pandemic). Over 10 years: +15.2% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+17.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+17.2%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.17.2% vs 18.0%, steady
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+13.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+18.8%
Yearly sales growth analysts expect, extended to five years.
After inflation (Poland: IMF forecast 3.1% a year to 2030, 4.6% from 2016 to 2025) that is about +10.4% a year for the price and +15.2% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 472 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score62 · Above median
Fair Value upside+18.7% · Above median
Profitability
Return on equity (12 months)17.4% · Top 25%
Return on assets6.6% · Top 25%
Net margin (12 months)114.5% · Top 25%
Operating margin (12 months)52.9% · Above median
Growth and dividend
Revenue growth (quarter YoY)27.1% · Top 25%
Balance sheet
Debt / equity0.88× · Above median
Valuation Multiplesvs Real Estate Services median · lower = cheaper
P/E (12 months)4.3× · Cheapest 25%
P/B0.73× · Cheaper than median
P/S (12 months)4.99× · Pricier than median
Price / free cash flow (fiscal year)10.0× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "MLP Group S.A. Fair Value". https://www.fairvalue-calculator.com/stock/MLG
Frequently asked questions
Is MLP Group S.A. (MLG) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 113.92 PLN versus a price of 96.00 PLN, about +19% upside (undervalued).
What is the fair value of MLG?
Our model-based fair value for MLP Group S.A. is 113.92 PLN (as of Nov 7, 2026), built from audited fundamentals. The current price: 96.00 PLN.
What is the quality score of MLG?
MLP Group S.A. has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for MLP Group S.A. (MLG)?
Our model-based price target is the fair value of 113.92 PLN (as of Nov 7, 2026) from 14 valuation models. Cautious scenario 35.63 PLN, optimistic scenario 220.58 PLN. It is a calculation from audited fundamentals, not an analyst target.
What is the MLP Group S.A. stock forecast for 2026?
Our models put fair value at 113.92 PLN, about +19% upside versus a price of 96.00 PLN (undervalued). Cautious scenario 35.63 PLN, optimistic scenario 220.58 PLN. The calculation is refreshed regularly with new filings.
What is the revenue of MLP Group S.A. (MLG)?
MLP Group S.A. reported trailing-twelve-month revenue of about 469M PLN (latest available figure, as of Nov 7, 2026).
What growth is priced into MLP Group S.A. (MLG)?
For today's price to be fair in a discounted-cash-flow model, MLP Group S.A. would have to grow free cash flow by +13.9 % per year for five years (discount rate 10.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +17.1 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of MLG use?
Our models discount MLP Group S.A. at 10.6 %: a base by market capitalisation (small), damped by beta 0.46, country premium for Poland. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For MLP Group S.A. that is +13.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.6 %) and the same formula as our fair value.
How much growth has MLP Group S.A. (MLG) delivered so far?
Over the past 5 years revenue at MLP Group S.A. grew +17.1 % a year. The price currently implies free-cash-flow growth of +13.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of MLP Group S.A. (MLG) growing?
The median revenue growth in the sector is +2.7 % a year. That is the yardstick for the growth priced into MLP Group S.A. (+13.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of MLP Group S.A. (MLG)?
The free-cash-flow yield on the price is 10.11 %: that much free cash flow MLP Group S.A. produces per unit of market value. When it exceeds the discount rate of our models (10.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of MLP Group S.A. (MLG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For MLP Group S.A. it is 113.92 PLN per share (as of Nov 7, 2026), against a price of 96.00 PLN. It is the blended result of 14 valuation models in 5 families (DCF Models, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is MLP Group S.A. stock overvalued or undervalued in 2026?
As of Nov 7, 2026, MLG trades below its calculated fair value: price 96.00 PLN, fair value 113.92 PLN, a gap of about +19% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MLG?
No. The price is what the market pays today (96.00 PLN); the fair value is what the company's own numbers justify (113.92 PLN). For MLP Group S.A. the two are 17.92 PLN per share apart. That gap is exactly why we show both numbers side by side.
How much is MLP Group S.A. worth?
The market values MLP Group S.A. at about 2.3B PLN (market capitalisation, as of Nov 7, 2026). Per share that is 96.00 PLN; our models calculate a fair value of 113.92 PLN per share.
What do the bullish and bearish scenarios say about MLG?
Our models span a range for MLP Group S.A.: cautious scenario 35.63 PLN, base 113.92 PLN, optimistic 220.58 PLN per share (as of Nov 7, 2026, price 96.00 PLN). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MLG?
MLP Group S.A. trades at a price-to-earnings ratio of 4.3 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 113.92 PLN is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 7.5. Other multiples: P/B 0.7, P/S 5.0, EV/EBITDA 21.8.
How solid is the balance sheet of MLP Group S.A. (MLG)?
Balance-sheet figures for MLP Group S.A. (as of Nov 7, 2026): return on equity 17.4%, debt of 0.88 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is MLG from its 52-week high?
MLP Group S.A. trades at 96.00 PLN, about 22% below its 52-week high of 123.00 PLN and 24% above the low of 77.40 PLN (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 113.92 PLN is for.
Which stocks are comparable to MLP Group S.A.?
From the same area (Real Estate) we also value CBRE Group, Cellnex Telecom, S.A, KE Holdings, Swire Properties Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is MLP Group S.A. stock attractive at the current price?
The data as of Nov 7, 2026: price 96.00 PLN, calculated fair value 113.92 PLN (+19%), Quality Score 62/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MLG calculated?
We run MLP Group S.A. through 14 models from 5 families: DCF Models, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 113.92 PLN builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. MLP Group S.A. currently trades 16% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of MLP Group S.A. (MLG)?
The closing price on Nov 6, 2026 was 96.00 PLN. Our model-based fair value is 113.92 PLN, about +19% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with MLP Group S.A. right now?
The model range is unusually wide (35.63 PLN to 220.58 PLN). The outcome hinges heavily on assumptions, so read the point estimate with caution. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Where does the earnings growth of MLP Group S.A. (MLG) come from?
Earnings per share at MLP Group S.A. grew +18.0 % a year from 2014 to 2025. Broken into its drivers: revenue per share +12.0 %, EBIT margin +0.0 %, tax rate −1.3 %, residual (interest, one-offs) +6.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of MLP Group S.A.
How large is the market capitalisation of MLP Group S.A. (MLG)?
The market capitalisation of MLP Group S.A. is 2.3B PLN (≈ $590M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of MLP Group S.A. (MLG)?
The price-to-sales ratio of MLP Group S.A. is 4.99 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of MLP Group S.A. (MLG)?
Earnings per share at MLP Group S.A. are 22.35 PLN (price ÷ EPS = P/E 4.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of MLP Group S.A. (MLG)?
The net margin of MLP Group S.A. is 114% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of MLP Group S.A. (MLG)?
The return on equity (ROE) of MLP Group S.A. is 17.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of MLP Group S.A. (MLG)?
On an EBIT basis the return on assets of MLP Group S.A. is 7.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of MLP Group S.A. (MLG)?
The operating margin of MLP Group S.A. is 52.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at MLP Group S.A. (MLG)?
Revenue at MLP Group S.A. is growing +27.1% versus a year earlier (3y avg +14.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at MLP Group S.A. (MLG)?
Earnings per share at MLP Group S.A. are growing +1.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does MLP Group S.A. (MLG) carry?
The net debt of MLP Group S.A. is 2.9B PLN (fiscal year 2025, ≈ 12.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch MLP Group S.A. in the live analysis
One click puts MLP Group S.A. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 7, 2026