EN DE

Merchants' National Properties, Inc (MNPP) Fair Value & Analysis

Real Estate · US · Market cap $194M

MN Merchants' National Properties, Inc logo Merchants' National Properties, Inc MNPP · US
Price$2,300
Fair Value$1,536
Upside-33.2%
Quality63/100
Watch Merchants' National Properties, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 43.1% net margin
Low debt · generates free cash flow
Trails peers (4/13)
Moderate moat 48/100
Evidence: Medium Range $1,152 – $1,536 Share as image

Fair value as of: Jul 27, 2026

From 16 valuation models · updated 14 days ago

Share price +7.0% over the past month.

A solid business, but screening 33% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($1,536). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$2,300 $780.87 Fair Value $1,536 Jun 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $780.87 – $2,300 · fair‑value band $1,152 – $1,536 · the $2,300 price screens above the $1,536 fair value. Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Merchants' National Properties, Inc (MNPP) currently trades at $2,300, while our model-based Fair Value estimate is $1,536, implying the stock looks roughly 33.2% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Merchants' National Properties, Inc generated revenue of $21.5M at a net margin of 43.1%. Revenue grew 7.4% year over year. It earns a return on equity of 4.1%. Net debt stands at $44.0M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $1,152 (bear case) to $1,536 (bull case); at $2,300, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 38% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -30% fair-value upside, at -33%, MNPP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $668.99 $1,103 $1,674 80
Residual Income $1,602 $1,575 $1,313 76
Rev-Margin DCF $320.24 $554.76 $856.42 74
All 16 models by family
DCF Models
FCF DCF $683.53 $1,182 $1,888 38
5Y Revenue Exit $320.24 $545.16 $823.97 39
5Y EBITDA Exit $629.50 $1,174 $1,841 41
10Y Revenue Exit $456.66 $700.16 $1,028 36
10Y EBITDA Exit $638.12 $1,091 $1,746 37
Dividend Discount
Gordon GGM $592.07 $991.67 $1,287 70
DDM Multi-Stage $592.07 $940.57 $1,067 61
Multiples
P/S Multiple $1,152 $1,536 $1,920 58
P/B Multiple $1,298 $1,731 $2,164 55
EV/EBIT $301.79 $468.32 $634.85 53
EV/EBITDA $679.33 $971.70 $1,264 54
EV/Revenue $77.73 $195.82 $313.90 43
Asset-Based
NCAV (Graham) $1,166 $1,563 $2,332 50
Growth DCF
Growth DCF $668.99 $1,103 $1,674 80
Rev-Margin DCF $320.24 $554.76 $856.42 74
Economic Profit
Residual Income $1,602 $1,575 $1,313 76

Widest divergence: Economic Profit ($1,575) versus Growth DCF ($554.76). Highest evidence: Growth DCF (80).

Notify me when MNPP reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $21.5M
Revenue growth (YoY) +7.4%
Net margin 43.1%
Return on equity 4.1%
Free cash flow $8.7M FY2025
P/E ratio 16.2
More key figures
Operating margin -40,817%
EPS (TTM) $131.33
EPS growth (YoY) -18.7%
Net debt $44.0M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 59 · Market factors (momentum, volatility) 80

Profitability 34
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 83
Earnings quality: real cash, not paper profit
Fin. Strength 29
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 77
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Merchants' National Properties, Inc. engages in acquiring, developing, operating, and leasing real estate in the United States. Its asset portfolio includes shopping centers, office buildings, and other commercial real estate properties. The company was founded in 1815 and is headquartered in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Merchants' National Properties, Inc reported revenue of $21.5M in FY2025 versus $14.5M in FY2021, a compound +10.3%/yr. Reported net income was $9.3M in FY2025, compounding −22.7%/yr from FY2021.

Growth Quality 82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$21.5M
Latest YoY
+18.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.6%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.7%
Revenue +10.3%/yr
FY21 $14.5M
FY22 $18.0M
FY23 $26.9M
FY24 $18.1M
FY25 $21.5M
Net income −22.7%/yr
FY21 $26.0M
FY22 −$3.7M
FY23 $13.1M
FY24 $9.9M
FY25 $9.3M
Character of growth · EPS growth decomposed (2015-2025) +0.1 % p.a.
Revenue per share +5.0 pp

of which total revenue +4.7 pp · buybacks/dilution +0.3 pp

EBIT margin −22.2 pp
Tax rate +1.0 pp
Residual (interest, one-offs) +16.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

MNPP screens 33% overvalued. Compare with Swiss Prime Site AG →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Merchants' National Properties, Inc Fair Value". https://www.fairvalue-calculator.com/stock/MNPP

Peer Group

Real Estate - Diversified · 137 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −33% · Below median
Return on equity (TTM) 4% · Below median
Return on assets 1% · Below median
Net margin (TTM) 43% · Top 25%
Revenue growth 7% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.11× · Lower than 75% of peers

Valuation Multiples vs Real Estate - Diversified median · lower = cheaper

P/E (TTM) 16.2× · Pricier than median
P/B 0.91× · Pricier than median
P/S (TTM) 9.01× · Pricier than 75% of peers
P/FCF 22.2× · Pricier than 75% of peers
EV/EBITDA 37.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 46
FUTURE 37 · sector 32
PAST 17 · sector 17
HEALTH 95 · sector 75
DIVIDEND 0 · sector 45

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Compare Merchants' National Properties, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Merchants' National Properties, Inc (MNPP) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $1,536 versus a price of $2,300, about −33% (overvalued).
What is the fair value of MNPP?
Our model-based fair value for Merchants' National Properties, Inc is $1,536 (as of Jul 27, 2026), built from audited fundamentals. The current price is $2,300.
What is the quality score of MNPP?
Merchants' National Properties, Inc has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Merchants' National Properties, Inc (MNPP)?
Merchants' National Properties, Inc reported trailing-twelve-month revenue of about $21.5M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of MNPP?
The net profit margin of Merchants' National Properties, Inc is about 43.1%, meaning it keeps roughly 43.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Merchants' National Properties, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.