Modernform Group (MODERN) Fair Value & Analysis
Consumer Cyclical · TH · Market cap 1.4B THB
Fair value as of: Jul 11, 2026
From 24 valuation models · updated 30 days ago
Fair value updated Jul 11, 2026, revised from 3.10 THB to 2.59 THB (−16.5%) since Jun 24, 2026. Share price −1.0% over the past month.
A solid business, screening 30% undervalued on our models.
What matters now
- Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
- Our model range runs from 1.99 THB (bear) to 3.24 THB (bull), base 2.59 THB. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 64/100 (solid quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.
How to read this chart
60‑month range 1.59 THB – 3.29 THB · fair‑value band 1.99 THB – 3.24 THB · the 2.00 THB price screens below the 2.59 THB fair value. Dashed = 300-day average. As of Jul 11, 2026.
Analysis
Modernform Group (MODERN) currently trades at 2.00 THB, while our model-based Fair Value estimate is 2.59 THB, implying the stock looks roughly 29.5% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Modernform Group generated revenue of 2.2B THB at a net margin of 3.6%. Revenue declined 2.0% year over year. It earns a return on equity of 3.7%. The balance sheet holds a net cash position of 447M THB. Fundamentals as of Jul 11, 2026
Our scenario range runs from 1.99 THB (bear case) to 3.24 THB (bull case); at 2.00 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at 30%, MODERN screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: DCF Models (4.17 THB) versus Earnings-Based (1.27 THB). Highest evidence: Growth DCF (80).
Notify me when MODERN reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 64 · Market factors (momentum, volatility) 55
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Modernform Group Public Company Limited, together with its subsidiaries, manufactures and distributes residential and office furniture in Thailand. It operates through four segments: Furniture Business, Furniture Fitting and Other Materials Business, Rental and Service Business, and Architectural Design and Construction Business.
Full company description
Modernform Group Public Company Limited, together with its subsidiaries, manufactures and distributes residential and office furniture in Thailand. It operates through four segments: Furniture Business, Furniture Fitting and Other Materials Business, Rental and Service Business, and Architectural Design and Construction Business. The company offers office, home, kitchen, and steel case furniture and accessories, as well as walk-in closet and storage sets. It also provides architectural design and construction services, and office rental services. In addition, the company distributes health care products, including equipment and health-related tools for hospitals, rehabilitation facilities, and residences. Modernform Group Public Company Limited was founded in 1930 and is based in Bangkok, Thailand.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Modernform Group reported revenue of 2.2B THB in FY2025 versus 2.4B THB in FY2021, a compound −2.3%/yr. Reported net income was 103M THB in FY2025, compounding +4.0%/yr from FY2021.
of which total revenue −4.4 pp · buybacks/dilution +0.2 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch MODERN: get an alert when its fair value changes →
Peer Group
Furnishings, Fixtures & Appliances · 311 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Midea Group 000333 | ¥82.71 | ¥107.22 | +30% |
| Gree Electric Appliances, Inc 000651 | ¥38.25 | ¥88.02 | +130% |
| Haier Smart Home Co 600690 | ¥21.46 | ¥36.04 | +68% |
| King Slide Works Co 2059 | 8,655 TWD | 1,917 TWD | -78% |
| Guangdong Songfa Ceramics Co 603268 | ¥155.59 | ¥38.95 | -75% |
| SharkNinja, Inc SN | $154.53 | $89.07 | -42% |
| Hisense Home Appliances Group 000921 | ¥26.33 | ¥48.03 | +82% |
| Zhejiang Supor Co 002032 | ¥43.85 | ¥44.84 | +2% |
| Ecovacs Robotics Co 603486 | ¥58.97 | ¥54.14 | -8% |
| COWAY Co 021240 | 96,700 KRW | 112,530 KRW | +16% |
Compare Modernform Group with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Modernform Group (MODERN) overvalued or undervalued?
What is the fair value of MODERN?
What is the quality score of MODERN?
What is the revenue of Modernform Group (MODERN)?
What is the net profit margin of MODERN?
Does Modernform Group pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Modernform Group and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.