EN DE

Minera IRL Limited (MRLLF) Fair Value & Analysis

Basic Materials · US · Market cap $2.1M

MI Minera IRL Limited logo Minera IRL Limited MRLLF · US
Price$0.0250
Fair Value$0.0216
Upside-13.5%
Quality57/100
Weak Growth
Loss-making · -151.2% net margin
Negative equity (buybacks among others) · generates free cash flow
Ranks above peers (6/9)
Narrow moat 24/100
Watch Minera IRL Limited for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range $0.0209 – $0.0226 Share as image

Fair value as of: Aug 1, 2026

From 13 valuation models · updated today

Fair value updated Aug 1, 2026, revised from $0.0115 to $0.0216 (+88.0%) since Jul 31, 2026. Share price −83.3% over the past month.

A solid business, but the price sits 14% above our fair value.

What matters now

  • The price sits above even our optimistic bull case ($0.0226). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band ($0.0209 to $0.0226), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.1500 $0.0026 Fair Value $0.0216 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 1, 2026.

How to read this chart

60‑month range $0.0026 – $0.1500 · fair‑value band $0.0209 – $0.0226 · the $0.0250 price screens above the $0.0216 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 1, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

Minera IRL Limited (MRLLF) currently trades at $0.0250, while our model-based Fair Value estimate is $0.0216, implying the stock looks roughly 13.5% overvalued today. We read business quality at 57/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at $32.3M. Revenue declined 23.2% year over year. Net debt stands at $122M. Fundamentals as of Aug 1, 2026

Our scenario range runs from $0.0209 (bear case) to $0.0226 (bull case); at $0.0250, the current price sits above that range. The share trades near its 52-week high. For context, the median of 10 Basic Materials peers we cover trades at 16% fair-value upside, at -14%, MRLLF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $0.0173 $0.0216 $0.0274 80
Rev-Margin DCF $0.0130 $0.0173 $0.0231 74
ROIC Compounder $0.0043 $0.0058 $0.0058 72
All 12 models by family
DCF Models
FCF DCF $0.0173 $0.0216 $0.0274 38
5Y Revenue Exit $0.0130 $0.0173 $0.0231 39
5Y EBITDA Exit $0.0260 $0.0389 $0.0562 41
10Y Revenue Exit $0.0144 $0.0173 $0.0202 36
10Y EBITDA Exit $0.0216 $0.0288 $0.0375 37
Earnings-Based
EPV $0.0043 $0.0058 $0.0058 59
Multiples
EV/EBIT $0.0159 $0.0216 $0.0260 53
EV/EBITDA $0.0389 $0.0519 $0.0649 54
EV/Revenue $0.0115 $0.0159 $0.0202 43
Growth DCF
Growth DCF $0.0173 $0.0216 $0.0274 80
Rev-Margin DCF $0.0130 $0.0173 $0.0231 74
Economic Profit
ROIC Compounder $0.0043 $0.0058 $0.0058 72

Widest divergence: DCF Models ($0.0216) versus Earnings-Based ($0.0058). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $32.3M
Revenue growth (YoY) -23.2%
Net margin -151%
Return on equity -19,104%
Free cash flow $3.6M FY2025
Operating margin 13.5%
More key figures
EPS (TTM) $-0.0800
EPS growth (YoY) -95.9%
Net debt $122M FY2025

Figures from reported company fundamentals · as of Aug 1, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 42 · Market factors (momentum, volatility) 85

Profitability 4
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 1
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Minera IRL Limited, together with its subsidiaries, engages in the exploration, development, and operation of mines in Peru. The company primarily explores for and produces gold. Its flagship project is the Ollachea Gold project located in the Puno Region of Southern Peru; and holds 100% interest in the Corihuarmi gold mine located in the Peruvian Andes.

Full company description

Minera IRL Limited, together with its subsidiaries, engages in the exploration, development, and operation of mines in Peru. The company primarily explores for and produces gold. Its flagship project is the Ollachea Gold project located in the Puno Region of Southern Peru; and holds 100% interest in the Corihuarmi gold mine located in the Peruvian Andes. The company was formerly known as Goldmin Holdings and changed its name to Minera IRL Limited in October 2006. Minera IRL Limited was founded in 2002 is based in Lima, Peru.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Minera IRL Limited reported revenue of $34.2M in FY2025 versus $44.4M in FY2021, a compound −6.3%/yr. Reported net income was −$44.3M in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$34.2M
Latest YoY
−4.2%
Avg. growth/yr (3Y)
−2.6%
Avg. growth/yr (5Y)
−2.6%
Avg. growth/yr (17Y)
−1.4%
Revenue −6.3%/yr
FY21 $44.4M
FY22 $37.0M
FY23 $33.6M
FY24 $35.7M
FY25 $34.2M
Net income
FY21 −$384K
FY22 −$16.0M
FY23 −$20.2M
FY24 −$19.7M
FY25 −$44.3M

MRLLF sits 14% above fair value. Compare with Newmont Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Minera IRL Limited Fair Value". https://www.fairvalue-calculator.com/stock/MRLLF

Peer Group

Gold · 282 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Top 25%
Fair Value upside −20% · Above median
Return on assets 0% · Above median
Net margin (TTM) -151% · Bottom 25%
Operating margin (TTM) 14% · Below median
Revenue growth -23% · Bottom 25%

Valuation Multiples vs Gold median · lower = cheaper

P/S (TTM) 0.06× · Cheaper than 75% of peers
P/FCF 0.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 7 / 0
FUTURE 0 / 100
PAST 0 / 0
HEALTH 100 / 98
DIVIDEND 0 / 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Aug 1, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $132.73 +19%
Zijin Mining Group 601899 ¥28.36 ¥30.58 +8%
Agnico Eagle Mines Limited AEM $136.97 $151.68 +11%
Barrick Mining Corporation B $34.93 $50.66 +45%
Wheaton Precious Metals Corp WPM C$152.57 C$52.47 -66%
Franco-Nevada Corporation FNV C$284.75 C$97.76 -66%
AngloGold Ashanti plc AU $76.35 $88.63 +16%
Gold Fields Limited GFI $33.33 $59.06 +77%
Zijin Gold International Company 2259 HK$94.30 HK$83.81 -11%
Kinross Gold Corporation KGC $22.57 $34.62 +53%

Compare Minera IRL Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Minera IRL Limited (MRLLF) overvalued or undervalued?
As of Aug 1, 2026, our model estimates a fair value of $0.0216 versus a price of $0.0250, about −14% (overvalued).
What is the fair value of MRLLF?
Our model-based fair value for Minera IRL Limited is $0.0216 (as of Aug 1, 2026), built from audited fundamentals. The current price is $0.0250.
What is the quality score of MRLLF?
Minera IRL Limited has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Minera IRL Limited (MRLLF)?
Minera IRL Limited reported trailing-twelve-month revenue of about $32.3M (latest available figure, as of Aug 1, 2026).
What is the net profit margin of MRLLF?
The net profit margin of Minera IRL Limited is about -151.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Minera IRL Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.