Minera IRL Limited (MRLLF) fair value: what the stock is really worth
As of Oct 29, 2026: fair value (intrinsic value) of Minera IRL Limited stock $0.05, price $0.05, upside -2.3%, quality 44 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 29, 2026.
How to read this chart
60‑month range $0.0026 – $0.1500 · fair‑value band $0.0469 – $0.0588 · the $0.0520 price screens above the $0.0508 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Oct 29, 2026.
Follow Minera IRL in your weekly email
Every Wednesday you see whether Minera IRL is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Minera IRL Limited, together with its subsidiaries, engages in the exploration, development, and operation of mines in Peru. The company primarily explores for and produces gold.
Show moreShow less
Its flagship project is the Ollachea Gold project located in the Puno Region of Southern Peru; and holds 100% interest in the Corihuarmi gold mine located in the Peruvian Andes. The company was formerly known as Goldmin Holdings and changed its name to Minera IRL Limited in October 2006.
Minera IRL Limited was founded in 2002 is based in Lima, Peru.
Stock analysis
Minera IRL Limited (MRLLF) currently trades at $0.0520, while our model-based Fair Value estimate is $0.0508, so the stock looks roughly fairly valued today (gap 2.4%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $0.3900 per share, and 7 of the 9 models we run sit above the $0.0520 price.
Bear case: the Earnings-Based group reads lowest at $0.0500, and 2 of the 9 models stay below the price. Data coverage for this calculation is low.
Scenario range: $0.0469 (bear) to $0.0588 (bull), the price of $0.0520 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Basic Materials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Minera IRL Limited reported revenue of $34.2M in FY2025 versus $44.4M in FY2021, a compound −6.3%/yr. Reported net income was −$44.3M in FY2025.
Key figures
Market cap $12.0M Micro · P/S ratio 0.43 · EPS (TTM) $−1.01 · Net margin −130% · Return on equity −19,104% · Return on assets (EBIT) −0.7% · Operating margin −242% · Revenue (TTM) $27.9M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 9 out of 100 (medium confidence).
What moves the price
The share trades about 50% below its 52-week high and 1,900% above its 52-week low.
For context, the median of 10 Basic Materials peers we cover trades at 10% fair-value upside, at −2%, MRLLF screens richer than that median.
Fair Value models
Bear$0.0469Fair Value $0.0508Bull$0.0588
Price $0.0520 · Upside -2.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.23/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−4.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.6%
Start year 2020 (pandemic). Over 10 years: +2.2% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
17.3% (2020) → 5.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+16.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +14.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Gold · 201 stocks
Beats the industry median on 3/7 measures
A mixed picture versus its industry peers.
Valuation
Quality Score44 · Below median
Fair Value upside−2.3% · Above median
Profitability
Return on equity (12 months)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets−29.8% · Bottom 25%
Net margin (12 months)−129.5% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−51.7% · Bottom 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Gold median · lower = cheaper
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (12 months)0.43× · Cheapest 25%
Price / free cash flow3.4× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)30· sector 12
FUTURE (revenue growth)0· sector 100
PAST (return on equity)0· sector 38
HEALTH (low debt)0· sector 98
DIVIDEND (yield)0· sector 28
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Minera IRL Limited (MRLLF) overvalued or undervalued?
As of Oct 29, 2026, our model estimates a fair value of $0.0508 versus a price of $0.0520, about −2% upside (fairly valued).
What is the fair value of MRLLF?
Our model-based fair value for Minera IRL Limited is $0.0508 (as of Oct 29, 2026), built from audited fundamentals. The current price: $0.0520.
What is the quality score of MRLLF?
Minera IRL Limited has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Minera IRL Limited (MRLLF)?
Our model-based price target is the fair value of $0.0508 (as of Oct 29, 2026) from 9 valuation models. Cautious scenario $0.0469, optimistic scenario $0.0588. It is a calculation from audited fundamentals, not an analyst target.
What is the Minera IRL Limited stock forecast for 2026?
Our models put fair value at $0.0508, about −2% upside versus a price of $0.0520 (fairly valued). Cautious scenario $0.0469, optimistic scenario $0.0588. The calculation is refreshed regularly with new filings.
What is the revenue of Minera IRL Limited (MRLLF)?
Minera IRL Limited reported trailing-twelve-month revenue of about $27.9M (latest available figure, as of Oct 29, 2026).
What growth is priced into Minera IRL Limited (MRLLF)?
For today's price to be fair in a discounted-cash-flow model, Minera IRL Limited would have to grow free cash flow by +16.8 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -2.6 % per year. As of Oct 29, 2026.
What discount rate (WACC) does the fair value of MRLLF use?
Our models discount Minera IRL Limited at 9.7 %: a base by market capitalisation (nano), country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Minera IRL Limited that is +16.8 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Minera IRL Limited (MRLLF) delivered so far?
Over the past 5 years revenue at Minera IRL Limited grew -2.6 % a year. The price currently implies +16.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Minera IRL Limited (MRLLF) growing?
The median revenue growth in the sector is +9.6 % a year. That is the yardstick for the growth priced into Minera IRL Limited (+16.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Minera IRL Limited (MRLLF)?
The free-cash-flow yield on the price is 29.69 %: that much free cash flow Minera IRL Limited produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Minera IRL Limited (MRLLF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Minera IRL Limited it is $0.0508 per share (as of Oct 29, 2026), against a price of $0.0520. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is Minera IRL Limited stock overvalued or undervalued in 2026?
As of Oct 29, 2026, MRLLF trades above its calculated fair value: price $0.0520, fair value $0.0508, a gap of about −2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MRLLF?
No. The price is what the market pays today ($0.0520); the fair value is what the company's own numbers justify ($0.0508). For Minera IRL Limited the two are $0.0012 per share apart. That gap is exactly why we show both numbers side by side.
How much is Minera IRL Limited worth?
The market values Minera IRL Limited at about $12.0M (market capitalisation, as of Oct 29, 2026). Per share that is $0.0520; our models calculate a fair value of $0.0508 per share.
What do the bullish and bearish scenarios say about MRLLF?
Our models span a range for Minera IRL Limited: cautious scenario $0.0469, base $0.0508, optimistic $0.0588 per share (as of Oct 29, 2026, price $0.0520). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Minera IRL Limited (MRLLF)?
Balance-sheet figures for Minera IRL Limited (as of Oct 29, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is MRLLF from its 52-week high?
Minera IRL Limited trades at $0.0520, about 50% below its 52-week high of $0.1050 and 1,900% above the low of $0.0026 (as of Oct 29, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0508 is for.
Which stocks are comparable to Minera IRL Limited?
From the same area (Basic Materials) we also value Newmont Corporation, Zijin Mining Group, Agnico Eagle Mines Limited, Wheaton Precious Metals Corp, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Minera IRL Limited stock attractive at the current price?
The data as of Oct 29, 2026: price $0.0520, calculated fair value $0.0508 (−2%), Quality Score 44/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MRLLF calculated?
We run Minera IRL Limited through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0508, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. Minera IRL Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Minera IRL Limited (MRLLF)?
The closing price on Oct 29, 2026 was $0.0520. Our model-based fair value is $0.0508, about −2% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Minera IRL Limited right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Minera IRL Limited
How large is the market capitalisation of Minera IRL Limited (MRLLF)?
The market capitalisation of Minera IRL Limited is $12.0M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Minera IRL Limited (MRLLF)?
The price-to-sales ratio of Minera IRL Limited is 0.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Minera IRL Limited (MRLLF)?
Earnings per share at Minera IRL Limited are $−1.01. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Minera IRL Limited (MRLLF)?
The net margin of Minera IRL Limited is −130% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Minera IRL Limited (MRLLF)?
The return on equity (ROE) of Minera IRL Limited is −19,104% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Minera IRL Limited (MRLLF)?
On an EBIT basis the return on assets of Minera IRL Limited is −0.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Minera IRL Limited (MRLLF)?
The operating margin of Minera IRL Limited is −242% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Minera IRL Limited (MRLLF)?
Revenue at Minera IRL Limited is growing −51.7% versus a year earlier (3y avg −2.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Minera IRL Limited (MRLLF)?
Earnings per share at Minera IRL Limited are growing −95.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Minera IRL Limited (MRLLF) carry?
The net debt of Minera IRL Limited is $122M (fiscal year 2025, ≈ 34.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Minera IRL Limited in the live analysis
One click puts Minera IRL Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 29, 2026