Fair Value Calculator Fair Value Calculator
EN DE

Motherson Sumi Wiring India Limited (MSUMI) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹275B

MS Motherson Sumi Wiring India Limited MSUMI · NSE
Price₹41.47
Fair Value₹18.94
Upside-54.3%
Quality56/100
Watch Motherson Sumi Wiring India Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹14.14 – ₹36.34

Fair value as of: Jul 3, 2026

From 26 valuation models · updated today

Share price +8.2% over the past month.

Price vs Fair Value (12 months)

₹52.26 ₹36.04 Fair Value ₹18.94 Jun 2025 Jul 2026

12‑month range ₹36.04 – ₹52.26 · fair‑value band ₹14.14 – ₹36.34 · the ₹41.47 price screens above the ₹18.94 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Motherson Sumi Wiring India Limited (MSUMI) currently trades at ₹41.47, while our model-based Fair Value estimate is ₹18.94 — implying the stock looks roughly 54.3% overvalued today. We read business quality at 56/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Motherson Sumi Wiring India Limited generated revenue of ₹114B at a net margin of 5.5%. Revenue grew 33.1% year over year. It earns a return on equity of 32.4%. Net debt stands at ₹1.6B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹114B
Revenue growth (YoY) +33.1%
Net margin 5.5%
Return on equity 32.4%
Free cash flow ₹5.6B FY2026
P/E ratio 44.1
More key figures
Operating margin 6.5%
EPS (TTM) ₹0.9400
EPS growth (YoY) +1.5%
Net debt ₹1.6B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Motherson Sumi Wiring India Limited engages in the manufacture and sale of components to automotive original equipment manufacturers in India and internationally. The company provides wiring harness solutions to original equipment manufacturers; and manufactures, assembles, delivers integrated electrical and electronic distribution systems for power supply and data transfer across vehicle types. The company also provides integrated electrification solutions for vehicles with alternative powertrains, including high-voltage wire harnesses; and develops solutions for internal combustion engine vehicles, as well as electric and hybrid vehicles. In addition, it offers digital assembly boards, color detection systems, component presence sensors, and online work instructions. Further, the company manufactures wiring harnesses products for passenger cars; two-wheelers and recreational vehicles; heavy, medium, and light-duty commercial vehicles; motorcycles and three-wheelers; multi-utility …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Motherson Sumi Wiring India Limited reported revenue of ₹115B in FY2026 versus ₹55.9B in FY2022, a compound +19.7%/yr. Reported net income was ₹6.3B in FY2026, compounding +11.1%/yr from FY2022.

Revenue +19.7%/yr
FY22 ₹55.9B
FY23 ₹70.2B
FY24 ₹82.7B
FY25 ₹92.7B
FY26 ₹115B
Net income +11.1%/yr
FY22 ₹4.1B
FY23 ₹4.9B
FY24 ₹6.4B
FY25 ₹6.1B
FY26 ₹6.3B

Is MSUMI fairly valued? → Check now

Similar stocks

6 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY34 R$1.42 R$0.1600 -89%
AutoZone, Inc AZOI34 R$70.97 R$37.57 -47%
Hyundai Mobis Co 012330 697,000 KRW 656,518 KRW -6%
Fuyao Glass Industry Group 600660 ¥53.60 ¥77.41 +44%
Magna International Inc MGAN 1,182 MXN 89.37 MXN -92%
Ningbo Tuopu Group 601689 ¥60.19 ¥32.24 -46%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Motherson Sumi Wiring India Limited (MSUMI) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹18.94 versus a price of ₹41.47 — about −54% (overvalued). Model-based estimate, not financial advice.
What is the fair value of MSUMI?
Our model-based fair value for Motherson Sumi Wiring India Limited is ₹18.94 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹41.47.
What is the quality score of MSUMI?
Motherson Sumi Wiring India Limited has a Quality Score of 56/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Motherson Sumi Wiring India Limited (MSUMI)?
Motherson Sumi Wiring India Limited reported trailing-twelve-month revenue of about ₹114B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of MSUMI?
The net profit margin of Motherson Sumi Wiring India Limited is about 5.5%, meaning it keeps roughly 5.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.