EN DE

Matador Resources Company (MTDR) Fair Value & Analysis

Energy · US · Market cap $6.4B

MR Matador Resources Company logo Matador Resources Company MTDR · US
Price$49.06
Fair Value$36.84
Upside-24.9%
Quality44/100
Watch Matador Resources Company for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 13.5% net margin
Moderate debt · generates free cash flow
2.62% dividend yield
Ranks above peers (9/15)
Moderate moat 46/100
Evidence: High Range $23.33 – $66.31 Share as image

Fair value as of: Jul 15, 2026

From 25 valuation models · updated 25 days ago

Fair value updated Jul 15, 2026, revised from $82.02 to $36.84 (−55.1%) since Jun 24, 2026. Share price −7.1% over the past month.

Below-average quality, and screening another 25% overvalued on our models.

What matters now

  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide ($23.33 to $66.31). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$68.28 $23.70 Fair Value $36.84 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $23.70 – $68.28 · fair‑value band $23.33 – $66.31 · the $49.06 price screens above the $36.84 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Matador Resources Company (MTDR) currently trades at $49.06, while our model-based Fair Value estimate is $36.84, implying the stock looks roughly 24.9% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Matador Resources Company generated revenue of $3.6B at a net margin of 13.5%. Revenue declined 6.4% year over year. It earns a return on equity of 10.1%. Net debt stands at $3.5B. Fundamentals as of Jul 15, 2026

Our scenario range runs from $23.33 (bear case) to $66.31 (bull case); at $49.06, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 35% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at -25%, MTDR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $2.31 $25.50 $70.87 80
Residual Income $43.06 $53.29 $127.99 76
Rev-Margin DCF $3.23 $30.39 $84.14 74
All 25 models by family
DCF Models
FCF DCF $4.19 $20.90 $72.97 38
5Y Revenue Exit $1.66 $23.22 $68.40 39
5Y EBITDA Exit $45.83 $112.51 $243.68 41
5Y P/E Exit $29.49 $107.10 $214.26 38
10Y Revenue Exit $1.78 $37.48 $60.70 36
10Y EBITDA Exit $34.36 $130.42 $304.63 37
10Y P/E Exit $22.71 $96.04 $219.71 35
Earnings-Based
Graham-Dodd $41.57 $289.94 $406.88 54
Lynch FV $126.04 $180.06 $234.07 50
PEG = 1.0 $126.04 $180.06 $234.07 46
EPV $47.48 $59.21 $69.32 59
Dividend Discount
Gordon GGM $11.54 $22.98 $34.81 70
DDM Multi-Stage $11.54 $19.86 $24.26 61
Multiples
P/E Multiple $64.20 $85.60 $106.99 63
P/S Multiple $26.50 $35.33 $44.17 58
P/B Multiple $61.51 $82.02 $102.52 55
EV/EBIT $44.92 $68.81 $92.71 53
EV/EBITDA $59.57 $88.34 $117.12 54
EV/Revenue $8.58 $19.18 43
Asset-Based
NCAV (Graham) $22.78 $30.53 $45.56 50
Growth DCF
Growth DCF $2.31 $25.50 $70.87 80
Rev-Margin DCF $3.23 $30.39 $84.14 74
Economic Profit
Residual Income $43.06 $53.29 $127.99 76
ROIC Compounder $49.98 $78.65 $105.67 72
Growth Earnings
Growth-Adj P/E $136.39 $194.85 $253.30 68

Widest divergence: Growth Earnings ($194.85) versus Dividend Discount ($19.86). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $3.6B
Revenue growth (YoY) -6.4%
Net margin 13.5%
Return on equity 10.1%
Free cash flow $242M FY2025
P/E ratio 13.3
More key figures
Operating margin 5.0%
EPS (TTM) $3.88
Dividend yield 2.4%
EPS growth (YoY) -9.6%
Net debt $3.5B FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 45 · Market factors (momentum, volatility) 47

Profitability 45
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 1
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Matador Resources Company, an independent energy company, engages in the acquisition, exploration, development, and production of oil and natural gas resources in the United States. It operates through two segments, Exploration and Production; and Midstream.

Full company description

Matador Resources Company, an independent energy company, engages in the acquisition, exploration, development, and production of oil and natural gas resources in the United States. It operates through two segments, Exploration and Production; and Midstream. The company primarily holds interests in the Wolfcamp and Bone Spring plays in the Delaware Basin in Southeast New Mexico and West Texas. It also operates the Haynesville shale and Cotton Valley plays in Northwest Louisiana. In addition, the company conducts midstream operations in support of its exploration, development, and production operations. Further, it provides natural gas processing and oil transportation services; and oil, natural gas, and produced water gathering services, as well as produced water disposal services to third parties, as well as sells natural gas to unaffiliated independent marketing companies and unaffiliated midstream companies. The company was formerly known as Matador Holdco, Inc. and changed its name to Matador Resources Company in August 2011. Matador Resources Company was incorporated in 2003 and is headquartered in Dallas, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Matador Resources Company reported revenue of $3.7B in FY2025 versus $1.7B in FY2021, a compound +21.8%/yr. Reported net income was $759M in FY2025, compounding +6.7%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$3.7B
Latest YoY
+5.1%
Avg. growth/yr (3Y)
+6.1%
Avg. growth/yr (5Y)
+33.7%
Avg. growth/yr (16Y)
+38.9%
Revenue +21.8%/yr
FY21 $1.7B
FY22 $3.1B
FY23 $2.8B
FY24 $3.5B
FY25 $3.7B
Net income +6.7%/yr
FY21 $585M
FY22 $1.2B
FY23 $846M
FY24 $885M
FY25 $759M

MTDR screens 25% overvalued. Compare with CNOOC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Matador Resources Company Fair Value". https://www.fairvalue-calculator.com/stock/MTDR

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Above median
Fair Value upside −25% · Below median
Return on equity (TTM) 10% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 13% · Above median
Operating margin (TTM) 5% · Below median
Revenue growth -6% · Below median
Dividend yield (TTM) 2.6% · Below median
Debt / equity 0.60× · Higher than median

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 13.3× · Cheaper than median
P/B 1.14× · Cheaper than median
P/S (TTM) 1.79× · Cheaper than median
P/FCF 26.6× · Pricier than 75% of peers
EV/EBITDA 4.7× · Cheaper than median
PEG 0.80× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 0 · sector 0
PAST 40 · sector 0
HEALTH 70 · sector 87
DIVIDEND 52 · sector 66

VALUE 0: the price sits above our fair-value range.

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare Matador Resources Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Matador Resources Company (MTDR) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $36.84 versus a price of $49.06, about −25% (overvalued).
What is the fair value of MTDR?
Our model-based fair value for Matador Resources Company is $36.84 (as of Jul 15, 2026), built from audited fundamentals. The current price is $49.06.
What is the quality score of MTDR?
Matador Resources Company has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Matador Resources Company (MTDR)?
Matador Resources Company reported trailing-twelve-month revenue of about $3.6B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of MTDR?
The net profit margin of Matador Resources Company is about 13.5%, meaning it keeps roughly 13.5% of revenue as net income. Based on the latest reported figures.
Does Matador Resources Company pay a dividend?
Matador Resources Company currently shows a dividend yield of about 2.43% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Matador Resources Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.