NiSource Inc (N1IS34) Fair Value & Analysis
Utilities · BR · Market cap R$115B
Fair value as of: Jul 13, 2026
From 16 valuation models · updated 10 days ago
Share price −2.9% over the past month.
Price vs Fair Value (12 months)
12‑month range R$206.91 – R$245.13 · fair‑value band R$21.49 – R$41.20 · the R$230.68 price screens above the R$30.70 fair value. As of Jul 13, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
NiSource Inc (N1IS34) currently trades at R$230.68, while our model-based Fair Value estimate is R$30.70, implying the stock looks roughly 86.7% overvalued today. We read business quality at 48/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, NiSource Inc generated revenue of R$6.8B at a net margin of 14.1%. Revenue grew 8.2% year over year. It earns a return on equity of 9.1%. Net debt stands at R$16.1B. Fundamentals as of Jul 13, 2026
Our scenario range runs from R$21.49 (bear case) to R$41.20 (bull case); at R$230.68, the current price sits above that range. The share trades about 6% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -18% fair-value upside, at -87%, N1IS34 screens richer than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 13, 2026. TTM = trailing twelve months.
About the company
NiSource Inc., an energy holding company, operates as a regulated natural gas and electric utility company in the United States. It operates in two segments, Columbia Operations and NIPSCO Operations. The company provides natural gas to residential, commercial, and industrial customers through approximately 37,300 miles of distribution main pipeline and the associated individual customer service lines; and 310 miles of transmission main pipeline in Ohio, Pennsylvania, Virginia, Kentucky, and Maryland. It also generates, transmits, and distributes electricity to approximately 0.5 million customers in various counties in the northern part of Indiana, as well as engages in wholesale electric and transmission transactions. It owns and operates steam coal generating stations in Wheatfield and Michigan City; combined cycle gas turbine in West Terre Haute; natural gas generating units in Wheatfield; hydro generating plants in Carroll County and White County; wind generating units in White …
Revenue & earnings trend
FY2022 – FY2025 · reported fiscal years
NiSource Inc reported revenue of R$6.6B in FY2025 versus R$5.9B in FY2022, a compound +4.3%/yr. Reported net income was R$930M in FY2025, compounding +4.9%/yr from FY2022.
Is N1IS34 fairly valued? → Check now
Similar stocks
10 more Utilities - Regulated Gas stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Naturgy Energy Group NTGY | €28.58 | €35.79 | +25% |
| Atmos Energy Corporation ATO | $169.27 | $87.09 | -49% |
| Snam S.p.A SRG | €6.25 | €4.39 | -30% |
| Uniper SE UNPRF | $55.20 | $58.42 | +6% |
| The Hong Kong and China Gas Company HOKCY | $0.8100 | $0.5500 | -32% |
| Tokyo Gas Co TKGSF | $38.20 | $65.41 | +71% |
| Osaka Gas Co OSGSY | $69.91 | $33.46 | -52% |
| Italgas S.p.A ITGGF | $12.50 | $10.23 | -18% |
| GAIL (India) Limited GAIL | ₹177.30 | ₹147.58 | -17% |
| APA Group APAJF | $7.98 | $0.8300 | -90% |
Explore undervalued stocks
More undervalued Utilities stocks →
Frequently asked questions
Is NiSource Inc (N1IS34) undervalued?
What is the fair value of N1IS34?
What is the quality score of N1IS34?
What is the revenue of NiSource Inc (N1IS34)?
What is the net profit margin of N1IS34?
Does NiSource Inc pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Unlock the full NiSource Inc analysis, and try Pro free
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.