Nordex SE (NDX1) fair value: what the stock is really worth
We calculate from audited financials what Nordex SE is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Nordex SE for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 18, 2026.
How to read this chart
60‑month range €7.28 – €50.00 · fair‑value band €40.13 – €56.29 · the €40.34 price screens below the €44.33 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 18, 2026.
Nordex SE, together with its subsidiaries, develops, manufactures, and distributes multi-megawatt onshore wind turbines in Europe, North America, Latin America, and internationally. It operates in Projects and Services segments. The company offers Delta4000 and Delta series turbine platforms.
Show more
Nordex SE, together with its subsidiaries, develops, manufactures, and distributes multi-megawatt onshore wind turbines in Europe, North America, Latin America, and internationally. It operates in Projects and Services segments. The company offers Delta4000 and Delta series turbine platforms. It also provides project development; maintenance and repair; spare parts; remote monitoring services for wind farms; upgrades; and technical and efficiency enhancements for existing turbines. Nordex SE was incorporated in 1985 and is headquartered in Hamburg, Germany.
Stock analysis
Nordex SE (NDX1) currently trades at €40.34, while our model-based Fair Value estimate is €44.33, implying the stock looks roughly 9.0% fairly valued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of €57.63 per share, and 12 of the 24 models we run sit above the €40.34 price.
Bear case: the Economic Profit group reads lowest at €9.75, and 12 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: €40.13 (bear) to €56.29 (bull), the price of €40.34 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Nordex SE reported revenue of €7.6B in FY2025 versus €5.4B in FY2021, a compound +8.5%/yr. Reported net income was €274M in FY2025.
Key figures
Market cap €9.5B · P/E ratio 30.6 · P/S ratio 1.11 · EPS (TTM) €1.32 · Net margin 3.6% · Return on equity 27.5% · Return on assets (EBIT) −1.3% · Operating margin 5.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 49 out of 100 (low confidence).
What moves the price
The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat.
The share trades about 22% below its 52-week high and 147% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at 10%, NDX1 screens cheaper than that median.
Fair Value models
Bear €40.13Fair Value €44.33Bull €56.29
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (€0.9656 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.86/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+3.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.2%
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−8.7% (2020) → 7.0% (2025)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−5.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+9.8%
Yearly sales growth analysts expect, extended to five years.
News mood ⓘNews mood, the average tone of recent news (100 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Neutral
Recent news coverage is roughly neutral, about typical for how stocks are covered.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 829 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside−32% · Above median
Profitability
Return on equity (TTM)27% · Top 25%
Return on assets6% · Top 25%
Net margin (TTM)4% · Below median
Operating margin (TTM)6% · Below median
Growth and dividend
Revenue growth11% · Above median
Balance sheet
Debt / equity0.21× · Above median
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Nordex SE Fair Value". https://www.fairvalue-calculator.com/stock/NDX1
Frequently asked questions
Is Nordex SE (NDX1) overvalued or undervalued?
As of Sep 18, 2026, our model estimates a fair value of €44.33 versus a price of €40.34, about +10% upside (fairly valued).
What is the fair value of NDX1?
Our model-based fair value for Nordex SE is €44.33 (as of Sep 18, 2026), built from audited fundamentals. The current price: €40.34.
What is the quality score of NDX1?
Nordex SE has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Nordex SE (NDX1)?
Our model-based price target is the fair value of €44.33 (as of Sep 18, 2026) from 24 valuation models. Cautious scenario €40.13, optimistic scenario €56.29. It is a calculation from audited fundamentals, not an analyst target.
What is the Nordex SE stock forecast for 2026?
Our models put fair value at €44.33, about +10% upside versus a price of €40.34 (fairly valued). Cautious scenario €40.13, optimistic scenario €56.29. The calculation is refreshed regularly with new filings.
What is the revenue of Nordex SE (NDX1)?
Nordex SE reported trailing-twelve-month revenue of about €7.7B (latest available figure, as of Sep 18, 2026).
What growth is priced into Nordex SE (NDX1)?
For today's price to be fair in a discounted-cash-flow model, Nordex SE would have to grow free cash flow by -5.0 % per year for five years (discount rate 9.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.2 % per year. As of Sep 18, 2026.
What discount rate (WACC) does the fair value of NDX1 use?
Our models discount Nordex SE at 9.3 %: a base by market capitalisation (large), damped by beta 1.15, country premium for Germany. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Nordex SE that is -5.0 % per year a year over ten years, using the same discount rate (9.3 %) and the same formula as our fair value.
How much growth has Nordex SE (NDX1) delivered so far?
Over the past 5 years revenue at Nordex SE grew +10.2 % a year. The price currently implies -5.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Nordex SE (NDX1) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Nordex SE (-5.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Nordex SE (NDX1)?
The free-cash-flow yield on the price is 8.85 %: that much free cash flow Nordex SE produces per unit of market value. When it exceeds the discount rate of our models (9.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Nordex SE (NDX1)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Nordex SE it is €44.33 per share (as of Sep 18, 2026), against a price of €40.34. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Nordex SE stock overvalued or undervalued in 2026?
As of Sep 18, 2026, NDX1 trades below its calculated fair value: price €40.34, fair value €44.33, a gap of about +10% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of NDX1?
No. The price is what the market pays today (€40.34); the fair value is what the company's own numbers justify (€44.33). For Nordex SE the two are €3.99 per share apart. That gap is exactly why we show both numbers side by side.
How much is Nordex SE worth?
The market values Nordex SE at about €9.5B (market capitalisation, as of Sep 18, 2026). Per share that is €40.34; our models calculate a fair value of €44.33 per share.
What do the bullish and bearish scenarios say about NDX1?
Our models span a range for Nordex SE: cautious scenario €40.13, base €44.33, optimistic €56.29 per share (as of Sep 18, 2026, price €40.34). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of NDX1?
Nordex SE trades at a price-to-earnings ratio of 30.6 (as of Sep 18, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €44.33 is built from several models across several years. Other multiples: PEG 1.5, P/B 8.6, P/S 1.4, EV/EBITDA 13.3.
What is the PEG ratio of NDX1?
The PEG ratio of Nordex SE is 1.50 (P/E divided by earnings growth, as of Sep 18, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Nordex SE (NDX1)?
Balance-sheet figures for Nordex SE (as of Sep 18, 2026): return on equity 27.5%, debt of 0.21 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is NDX1 from its 52-week high?
Nordex SE trades at €40.34, about 22% below its 52-week high of €51.70 and 147% above the low of €16.36 (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of €44.33 is for.
Which stocks are comparable to Nordex SE?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Nordex SE stock attractive at the current price?
The data as of Sep 18, 2026: price €40.34, calculated fair value €44.33 (+10%), Quality Score 46/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of NDX1 calculated?
We run Nordex SE through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €44.33, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. Nordex SE currently trades 10 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Nordex SE (NDX1)?
The closing price on Sep 21, 2026 was €40.34. Our model-based fair value is €44.33, about +10% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Nordex SE right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Where does the earnings growth of Nordex SE (NDX1) come from?
Earnings per share at Nordex SE grew −0.5 % a year from 2014 to 2025. Broken into its drivers: revenue per share +2.2 %, EBIT margin +0.0 %, tax rate +1.2 %, residual (interest, one-offs) −3.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Nordex SE
How large is the market capitalisation of Nordex SE (NDX1)?
The market capitalisation of Nordex SE is €9.5B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Nordex SE (NDX1)?
The price-to-sales ratio of Nordex SE is 1.11 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Nordex SE (NDX1)?
Earnings per share at Nordex SE are €1.32 (price ÷ EPS = P/E 30.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Nordex SE (NDX1)?
The net margin of Nordex SE is 3.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Nordex SE (NDX1)?
The return on equity (ROE) of Nordex SE is 27.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Nordex SE (NDX1)?
On an EBIT basis the return on assets of Nordex SE is −1.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Nordex SE (NDX1)?
The operating margin of Nordex SE is 5.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Nordex SE (NDX1)?
Revenue at Nordex SE is growing +10.6% versus a year earlier (3y avg +9.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Nordex SE (NDX1)?
Earnings per share at Nordex SE are growing +633% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Nordex SE (NDX1) hold?
Nordex SE holds more cash than debt, €1.3B net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Nordex SE in the live analysis
One click puts Nordex SE on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
