EN DE

Neobo Fastigheter AB (NEOBO) Fair Value & Analysis

Real Estate · SE · Market cap 2.5B SEK

NF Neobo Fastigheter AB NEOBO · ST
Pricekr 19.79
Fair Valuekr 9.46
Upside-52.2%
Quality62/100
Watch Neobo Fastigheter AB for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.2% net margin
Moderate debt · generates free cash flow
Trails peers (5/13)
Moderate moat 47/100
Evidence: High Range kr 7.09 – kr 20.91 Share as image

Fair value as of: Jul 18, 2026

From 12 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from kr 9.44 to kr 9.46 (+0.2%) since Jun 26, 2026. Share price +11.5% over the past month.

A solid business, but screening 52% overvalued on our models.

What matters now

  • The model range is unusually wide (kr 7.09 to kr 20.91). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 26.00 kr 6.36 Fair Value kr 9.46 Apr 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range kr 6.36 – kr 26.00 · fair‑value band kr 7.09 – kr 20.91 · the kr 19.79 price screens above the kr 9.46 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Neobo Fastigheter AB (NEOBO) currently trades at kr 19.79, while our model-based Fair Value estimate is kr 9.46, implying the stock looks roughly 52.2% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Neobo Fastigheter AB generated revenue of 937M SEK at a net margin of 11.9%. Revenue grew 1.3% year over year. It earns a return on equity of 1.8%. Net debt stands at 6.7B SEK. Fundamentals as of Jul 18, 2026

Our scenario range runs from kr 7.09 (bear case) to kr 20.91 (bull case); at kr 19.79, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 26% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at -52%, NEOBO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income kr 30.80 kr 28.53 kr 20.72 76
Rev-Margin DCF kr 2.91 kr 32.65 74
P/S Multiple kr 7.09 kr 9.46 kr 11.82 58
All 12 models by family
DCF Models
5Y Revenue Exit kr 3.91 kr 37.18 39
5Y EBITDA Exit kr 19.02 kr 59.63 41
10Y Revenue Exit kr 29.16 36
10Y EBITDA Exit kr 6.44 kr 47.62 37
Multiples
P/S Multiple kr 7.09 kr 9.46 kr 11.82 58
P/B Multiple kr 7.09 kr 9.46 kr 11.82 55
EV/EBIT kr 14.11 kr 34.23 kr 54.35 53
EV/EBITDA kr 0.5700 kr 16.18 kr 31.79 54
EV/Revenue kr 0.3700 kr 14.36 43
Asset-Based
NCAV (Graham) kr 22.77 kr 30.51 kr 45.54 50
Growth DCF
Rev-Margin DCF kr 2.91 kr 32.65 74
Economic Profit
Residual Income kr 30.80 kr 28.53 kr 20.72 76

Widest divergence: Asset-Based (kr 30.51) versus Growth DCF (kr 2.91). Highest evidence: Residual Income (76).

Notify me when NEOBO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 937M SEK
Net margin 8.2%
Return on equity 1.2%
Free cash flow 161M SEK FY2025
P/E ratio 33.2
Operating margin 53.4%
More key figures
EPS (TTM) kr 0.5400
EPS growth (YoY) +126%
Net debt 6.7B SEK FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 59 · Market factors (momentum, volatility) 60

Profitability 18
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Neobo Fastigheter AB (publ) operates as a real estate company that owns, manages, and refines rental residential properties in Sweden. The company offers services in the areas of vacant apartments, premises, and parking lots. The company was formerly known as Amasten Fastighets AB (publ) and changed its name to Neobo Fastigheter AB (publ) in December 2022.

Full company description

Neobo Fastigheter AB (publ) operates as a real estate company that owns, manages, and refines rental residential properties in Sweden. The company offers services in the areas of vacant apartments, premises, and parking lots. The company was formerly known as Amasten Fastighets AB (publ) and changed its name to Neobo Fastigheter AB (publ) in December 2022. The company was incorporated in 1999 and is based in Stockholm, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Neobo Fastigheter AB reported revenue of kr 934M in FY2025 versus kr 703M in FY2021, a compound +7.4%/yr. Reported net income was kr 78.0M in FY2025, compounding −62.8%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
934M SEK
Latest YoY
+2.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.4%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.9%
Revenue +7.4%/yr
FY21 kr 703M
FY22 kr 822M
FY23 kr 888M
FY24 kr 908M
FY25 kr 934M
Net income −62.8%/yr
FY21 kr 4.1B
FY22 −kr 2.0B
FY23 −kr 1.4B
FY24 −kr 193M
FY25 kr 78.0M

NEOBO screens 52% overvalued. Compare with Vingroup Joint Stock Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Neobo Fastigheter AB Fair Value". https://www.fairvalue-calculator.com/stock/NEOBO

Peer Group

Real Estate Services · 520 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −52% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 2% · Above median
Net margin (TTM) 8% · Below median
Operating margin (TTM) 53% · Above median
Revenue growth 0% · Below median
Debt / equity 1.05× · Higher than 75% of peers

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 33.2× · Pricier than 75% of peers
P/B 0.39× · Cheaper than median
P/S (TTM) 2.69× · Pricier than median
P/FCF 1.6× · Cheaper than median
EV/EBITDA 20.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 0 · sector 10
PAST 5 · sector 16
HEALTH 47 · sector 85
DIVIDEND 0 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare Neobo Fastigheter AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Neobo Fastigheter AB (NEOBO) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of kr 9.46 versus a price of kr 19.79, about −52% (overvalued).
What is the fair value of NEOBO?
Our model-based fair value for Neobo Fastigheter AB is kr 9.46 (as of Jul 18, 2026), built from audited fundamentals. The current price is kr 19.79.
What is the quality score of NEOBO?
Neobo Fastigheter AB has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Neobo Fastigheter AB (NEOBO)?
Neobo Fastigheter AB reported trailing-twelve-month revenue of about 937M SEK (latest available figure, as of Jul 18, 2026).
What is the net profit margin of NEOBO?
The net profit margin of Neobo Fastigheter AB is about 11.9%, meaning it keeps roughly 11.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Neobo Fastigheter AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.