Watch Net Insight AB (publ) for free: we tell you when fair value or trend changes.
Data-driven stock valuation
Net Insight AB (publ) (NETI-B) fair value: what the stock is really worth
As of Oct 20, 2026: fair value (intrinsic value) of Net Insight AB (publ) stock SEK 0.46, price SEK 2.50, upside -81.6%, quality 46 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? No
- Add to watchlist
NI
Thin data
Oct 2, 2026
Thin data
Oct 2, 2026
Net Insight AB (publ)
NETI-B · STWeakest SetupStrongly overvalued and low quality.
Our calculation puts a fair price 82% below what the stock costs today.
Quality 46/100
Expensive Growth (revenue 5y +5.5 %/yr in SEK)
Fair value kr 0.4600 · Strongly overvalued (−81.6%)
Loss-making · -3.0% net margin (TTM)
Negative free cash flow
Trails peers (2/10)
Narrow moat 19/100
Thin data
Watch Net Insight AB (publ) for free: we tell you when fair value or trend changes.
Watch for free
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
60‑month range kr 1.93 – kr 7.87 · fair‑value band kr 0.3800 – kr 0.5400 · the kr 2.50 price screens above the kr 0.4600 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 2, 2026.
Follow Net Insight AB (publ) in your weekly email
Every Wednesday you see whether Net Insight AB (publ) is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Net Insight AB (publ) provides media network solutions worldwide. The company offers Nimbra Series, including Nimbra 1000, 600, 400, 300, 204, 140, as well as Nimbra Edge datasheet and Nimbra Vision, and Nimbra Connect iT under Nimbra brand name.
Show moreShow less
It also provides Aperi Series, such as Aperi 1101, 1105, SDMP, H.264, and NAT & firewall datasheets under the Aperi brand name. In addition, the company offers Zyntai synchronization and support, services, and training.
Further, the company provides production, contribution, distribution, and synchronization solutions. It serves media service provider, broadcasters, production companies, event organizers, and synchronization industries. The company was incorporated in 1996 and is headquartered in Solna, Sweden.
Stock analysis
Net Insight AB (publ) (NETI-B) currently trades at kr 2.50, while our model-based Fair Value estimate is kr 0.4600, 81.6% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of kr 0.7300 per share, and 1 of the 6 models we run sit above the kr 2.50 price.
Bear case: the Earnings-Based group reads lowest at kr 0.3600, and 5 of the 6 models stay below the price. Data coverage for this calculation is low.
Scenario range: kr 0.3800 (bear) to kr 0.5400 (bull), the price of kr 2.50 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Net Insight AB (publ) reported revenue of 521M SEK in FY2025 versus 381M SEK in FY2021, a compound +8.2%/yr. Reported net income was −7.6M SEK in FY2025.
Key figures
Market cap 845M SEK (≈ $85.2M) Micro · P/E ratio 115.0 · P/S ratio 2.11 · EPS (TTM) kr −0.0400 · Net margin −3.0% · Return on equity −2.3% · Return on assets (EBIT) 5.8% · Operating margin −22.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 19 out of 100 (medium confidence).
What moves the price
The share trades about 45% below its 52-week high and 30% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −53% fair-value upside, at −82%, NETI-B screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (kr 0.3100 to kr 5.33). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear kr 0.3800
Fair Value kr 0.4600
Bull kr 0.5400
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV
kr 0.3400
kr 0.3600
kr 0.3700
70
ROIC Compounder
kr 0.3400
kr 0.3600
kr 0.3700
70
EV/EBITDA
kr 4.03
kr 5.33
kr 6.63
64
All 6 models by family
Earnings-Based
EPV
kr 0.3400
kr 0.3600
kr 0.3700
70
Multiples
EV/EBIT
kr 0.3800
kr 0.4600
kr 0.5400
63
EV/EBITDA
kr 4.03
kr 5.33
kr 6.63
64
EV/Revenue
kr 0.2500
kr 0.3100
kr 0.3600
52
Asset-Based
NCAV (Graham)
kr 0.4800
kr 0.7300
kr 0.9100
52
Economic Profit
ROIC Compounder
kr 0.3400
kr 0.3600
kr 0.3700
70
Quality Score breakdown
Overall quality
46/100
It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.
Profitability
28
How much profit the company makes from its sales and capital
Quality Growth
2
Are margins and returns getting better?
Cashflow
33
Do the profits arrive as real cash?
Financial strength
73
Debt, balance sheet and risk of trouble
Investment
71
Does it invest with discipline instead of growing at any price?
Low Volatility
50
How calm the share price moves, does not count
Momentum
33
Price trend of the last 3 to 12 months, does not count
Near the 52-week high
11
Distance to the 52-week high, does not count
New shares
90
Buys back shares or issues new ones?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
18/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−14.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.5%
Start year 2020 (pandemic). Over 10 years: +3.3% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−2.0% (2020) → 0.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
NETI-B screens overvalued: fair value 82% below the price. Compare with Cisco Systems, Inc →
Compare Net Insight AB (publ) with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 294 stocks
Beats the industry median on 2/9 measures
Overall it trails its industry peers.
Valuation Multiplesvs Communication Equipment median · lower = cheaper
Context: sector, industry, market
- Is the Information Technology sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Valuation of the Sweden market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Communication Equipment stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value | Compare |
|---|---|---|---|---|
| Cisco Systems, Inc CSCO | $113.64 | $125.00 | +10% | vs NETI-B |
| Ubiquiti Inc UI | $600.86 | $660.95 | +10% | vs NETI-B |
| Eoptolink Technology Inc 300502 | ¥347.60 | ¥289.12 | −17% | vs NETI-B |
| Motorola Solutions, Inc MSI | $451.73 | $249.04 | −45% | vs NETI-B |
| Zhongji Innolight Co 300308 | ¥724.47 | ¥342.18 | −53% | vs NETI-B |
| Suzhou TFC Optical Communication Co 300394 | ¥229.54 | ¥87.34 | −62% | vs NETI-B |
| Nokia Oyj NOKIA | €8.40 | €3.15 | −63% | vs NETI-B |
| Foxconn Industrial Internet Co 601138 | ¥52.05 | ¥13.99 | −73% | vs NETI-B |
| Yangtze Optical Fibre And Cable Joint Stock Limited 6869 | HK$156.10 | HK$32.78 | −79% | vs NETI-B |
| Ciena Corporation CIEN | $344.20 | $50.06 | −85% | vs NETI-B |
Explore undervalued stocks
More undervalued Technology stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is Net Insight AB (publ) (NETI-B) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of kr 0.4600 versus a price of kr 2.50, about −82% upside (overvalued).
What is the fair value of NETI-B?
Our model-based fair value for Net Insight AB (publ) is kr 0.4600 (as of Oct 2, 2026), built from audited fundamentals. The current price: kr 2.50.
What is the quality score of NETI-B?
Net Insight AB (publ) has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Net Insight AB (publ) (NETI-B)?
Our model-based price target is the fair value of kr 0.4600 (as of Oct 2, 2026) from 6 valuation models. Cautious scenario kr 0.3800, optimistic scenario kr 0.5400. It is a calculation from audited fundamentals, not an analyst target.
What is the Net Insight AB (publ) stock forecast for 2026?
Our models put fair value at kr 0.4600, about −82% upside versus a price of kr 2.50 (overvalued). Cautious scenario kr 0.3800, optimistic scenario kr 0.5400. The calculation is refreshed regularly with new filings.
What is the revenue of Net Insight AB (publ) (NETI-B)?
Net Insight AB (publ) reported trailing-twelve-month revenue of about 467M SEK (latest available figure, as of Oct 2, 2026).
What is the intrinsic value of Net Insight AB (publ) (NETI-B)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Net Insight AB (publ) it is kr 0.4600 per share (as of Oct 2, 2026), against a price of kr 2.50. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is Net Insight AB (publ) stock overvalued or undervalued in 2026?
As of Oct 2, 2026, NETI-B trades above its calculated fair value: price kr 2.50, fair value kr 0.4600, a gap of about −82% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of NETI-B?
No. The price is what the market pays today (kr 2.50); the fair value is what the company's own numbers justify (kr 0.4600). For Net Insight AB (publ) the two are kr 2.04 per share apart. That gap is exactly why we show both numbers side by side.
How much is Net Insight AB (publ) worth?
The market values Net Insight AB (publ) at about 845M SEK (market capitalisation, as of Oct 2, 2026). Per share that is kr 2.50; our models calculate a fair value of kr 0.4600 per share.
What do the bullish and bearish scenarios say about NETI-B?
Our models span a range for Net Insight AB (publ): cautious scenario kr 0.3800, base kr 0.4600, optimistic kr 0.5400 per share (as of Oct 2, 2026, price kr 2.50). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of NETI-B?
Net Insight AB (publ) trades at a price-to-earnings ratio of 115.0 (as of Oct 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 0.4600 is built from several models across several years. Excluding one-off items of fiscal year 2025 it is 594.1 (the reported result was a loss). Other multiples: P/B 1.4, P/S 1.8.
How solid is the balance sheet of Net Insight AB (publ) (NETI-B)?
Balance-sheet figures for Net Insight AB (publ) (as of Oct 2, 2026): return on equity −2.3%. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is NETI-B from its 52-week high?
Net Insight AB (publ) trades at kr 2.50, about 45% below its 52-week high of kr 4.53 and 30% above the low of kr 1.93 (as of Oct 20, 2026). Distance from the high says nothing about value: that is what the fair value of kr 0.4600 is for.
Which stocks are comparable to Net Insight AB (publ)?
From the same area (Technology) we also value Cisco Systems, Inc, Foxconn Industrial Internet Co, Zhongji Innolight Co, Eoptolink Technology Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Net Insight AB (publ) stock attractive at the current price?
The data as of Oct 2, 2026: price kr 2.50, calculated fair value kr 0.4600 (−82%), Quality Score 46/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of NETI-B calculated?
We run Net Insight AB (publ) through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 0.4600, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. Net Insight AB (publ) itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Net Insight AB (publ) (NETI-B)?
The closing price on Oct 20, 2026 was kr 2.50. Our model-based fair value is kr 0.4600, about −82% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Net Insight AB (publ) right now?
The price sits above even our optimistic bull case (kr 0.5400). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Net Insight AB (publ) (NETI-B) come from?
Earnings per share at Net Insight AB (publ) grew +12.3 % a year from 2014 to 2025. Broken into its drivers: revenue per share +5.2 %, EBIT margin +3.0 %, tax rate +0.6 %, residual (interest, one-offs) +3.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Net Insight AB (publ)
How large is the market capitalisation of Net Insight AB (publ) (NETI-B)?
The market capitalisation of Net Insight AB (publ) is 845M SEK (≈ $85.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Net Insight AB (publ) (NETI-B)?
The price-to-sales ratio of Net Insight AB (publ) is 2.11 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Net Insight AB (publ) (NETI-B)?
Earnings per share at Net Insight AB (publ) are kr −0.0400 (price ÷ EPS = P/E 115.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Net Insight AB (publ) (NETI-B)?
The net margin of Net Insight AB (publ) is −3.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Net Insight AB (publ) (NETI-B)?
The return on equity (ROE) of Net Insight AB (publ) is −2.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Net Insight AB (publ) (NETI-B)?
On an EBIT basis the return on assets of Net Insight AB (publ) is 5.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Net Insight AB (publ) (NETI-B)?
The operating margin of Net Insight AB (publ) is −22.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Net Insight AB (publ) (NETI-B)?
Revenue at Net Insight AB (publ) is growing −36.0% versus a year earlier (3y avg +3.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Net Insight AB (publ) (NETI-B)?
Earnings per share at Net Insight AB (publ) are growing +21.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Net Insight AB (publ) (NETI-B) generate?
The free cash flow of Net Insight AB (publ) is −127M SEK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Net Insight AB (publ) (NETI-B) hold?
Net Insight AB (publ) holds more cash than debt, 43.3M SEK net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Net Insight AB (publ) in the live analysis
One click puts Net Insight AB (publ) on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.