Fair Value Calculator Fair Value Calculator
EN DE

Nilkamal Limited (NILKAMAL) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹19.3B

NL Nilkamal Limited NILKAMAL · NSE
Price₹1,286
Fair Value₹1,704
Upside+32.5%
Quality58/100
Watch Nilkamal Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹1,180 – ₹2,130

Fair value as of: Jul 3, 2026

From 26 valuation models · updated today

Share price +2.3% over the past month.

Price vs Fair Value (12 months)

₹1,808 ₹1,067 Fair Value ₹1,704 Jul 2025 Jul 2026

12‑month range ₹1,067 – ₹1,808 · fair‑value band ₹1,180 – ₹2,130 · the ₹1,286 price screens below the ₹1,704 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Nilkamal Limited (NILKAMAL) currently trades at ₹1,286, while our model-based Fair Value estimate is ₹1,704 — implying the stock looks roughly 32.5% undervalued today. We read business quality at 58/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Nilkamal Limited generated revenue of ₹37.8B at a net margin of 3.1%. Revenue grew 8.0% year over year. It earns a return on equity of 7.6%. Net debt stands at ₹3.3B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹37.8B
Revenue growth (YoY) +8.0%
Net margin 3.1%
Return on equity 7.6%
Free cash flow ₹1.5B FY2026
P/E ratio 16.6
More key figures
Operating margin 6.1%
EPS (TTM) ₹77.50
Dividend yield 1.6%
EPS growth (YoY) +22.0%
Net debt ₹3.3B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Nilkamal Limited, together with its subsidiaries, manufactures and sells plastic products in India and internationally. The company offers bins and crates, pallets, material handling equipment, shelving and racking systems, insulated boxes, waste management solutions, road safety barriers for infrastructure management, and hospitality sector products for commercial food preparation and service, as well as provides related technical services. It also engages in the business of ready furniture, furnishings, accessories, and e-commerce; material handling, moulded furniture products, metal racking and storage, bubble guard for packaging and protection, factory made wood furniture, metal furniture, sofa manufacturing, office seating solutions, mattress and foam, and modular furniture. In addition, the company operates company-owned company-operated(COCO) and franchisee-owned franchisee-operated(FOFO) stores. It serves food and beverages, logistics, retail, automotive, e-commerce and …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Nilkamal Limited reported revenue of ₹37.8B in FY2026 versus ₹27.2B in FY2022, a compound +8.6%/yr. Reported net income was ₹1.2B in FY2026, compounding +8.5%/yr from FY2022.

Revenue +8.6%/yr
FY22 ₹27.2B
FY23 ₹31.3B
FY24 ₹32.0B
FY25 ₹33.1B
FY26 ₹37.8B
Net income +8.5%/yr
FY22 ₹834M
FY23 ₹1.3B
FY24 ₹1.2B
FY25 ₹1.1B
FY26 ₹1.2B

Is NILKAMAL fairly valued? → Check now

Similar stocks

6 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥78.28 ¥129.52 +65%
Haier Smart Home Co QIHCF $2.42 $3.28 +36%
Gree Electric Appliances, Inc 000651 ¥38.46 ¥86.03 +124%
Guangdong Songfa Ceramics Co 603268 ¥146.83 ¥38.95 -73%
SharkNinja, Inc SN $119.82 $78.04 -35%
King Slide Works Co 2059 7,475 TWD 2,214 TWD -70%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Nilkamal Limited (NILKAMAL) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹1,704 versus a price of ₹1,286 — about +32% (undervalued). Model-based estimate, not financial advice.
What is the fair value of NILKAMAL?
Our model-based fair value for Nilkamal Limited is ₹1,704 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹1,286.
What is the quality score of NILKAMAL?
Nilkamal Limited has a Quality Score of 58/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Nilkamal Limited (NILKAMAL)?
Nilkamal Limited reported trailing-twelve-month revenue of about ₹37.8B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of NILKAMAL?
The net profit margin of Nilkamal Limited is about 3.1%, meaning it keeps roughly 3.1% of revenue as net income. Based on the latest reported figures.
Does Nilkamal Limited pay a dividend?
Nilkamal Limited currently shows a dividend yield of about 1.55% relative to its recent price (as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.