Fair Value Calculator Fair Value Calculator
EN DE

NIO Inc (NION) Fair Value & Analysis

Consumer Cyclical · MX · Market cap 232B MXN

NI NIO Inc NION · MX
Price92.54 MXN
Fair Value93.24 MXN
Upside+0.8%
Quality33/100
Watch NIO Inc for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 69.97 MXN – 116.68 MXN

Fair value as of: Jun 24, 2026

From 2 valuation models · updated 15 days ago

Fair value updated Jun 24, 2026 — revised from 5.29 MXN to 93.24 MXN (+1,662.6%) since Jun 23, 2026. Share price −8.4% over the past month.

Price vs Fair Value (12 months)

145.51 MXN 63.97 MXN Fair Value 93.24 MXN Jun 2025 Jun 2026

12‑month range 63.97 MXN – 145.51 MXN · fair‑value band 69.97 MXN – 116.68 MXN · the 92.54 MXN price screens below the 93.24 MXN fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

NIO Inc (NION) currently trades at 92.54 MXN, while our model-based Fair Value estimate is 93.24 MXN — implying the stock looks roughly 0.8% undervalued today. We read business quality at 33/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, NIO Inc generated revenue of 101B MXN at a net margin of -9.1%. Revenue grew 112.2% year over year. It earns a return on equity of -84.0%. Net debt stands at 2.7B MXN. Fundamentals as of Jun 24, 2026

Our scenario range runs from 69.97 MXN (bear case) to 116.68 MXN (bull case); at 92.54 MXN, the current price sits within that range. The share trades about 37% below its 52-week high and 46% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 17% fair-value upside — at 1%, NION screens richer than that median.

Key figures & financial health

Revenue (TTM) 101B MXN
Revenue growth (YoY) +112%
Net margin -9.1%
Return on equity -84.0%
Free cash flow −3.1B MXN FY2025
Operating margin -1.2%
More key figures
EPS (TTM) -9.71 MXN
Net debt 2.7B MXN FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

NIO Inc. designs, develops, manufactures, and sells smart electric vehicles in China, Europe, and internationally. It offers five and six-seater electric SUVs, as well as smart electric sedans. The company also offers power solutions, including Power Home, a home charging solution; Power Swap, a battery-swapping service; Power Charger and Destination Charger; Power Mobile, a mobile charging service through charging vans; Power Map, an application that provides access to a network of public chargers and their real-time information; and One Click for power valet service. In addition, it provides repair, maintenance, car beauty, and inspection services through its service centers and authorized third-party service centers; vehicle transportation and delivery, pre-delivery inspections, guidance on vehicle features, assistance with vehicle registration, and insurance processing services; insurance, maintenance, repairs, accident rescue, car washing, chauffeur services, and valet parking …

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

NIO Inc reported revenue of 87.5B MXN in FY2025 versus 49.3B MXN in FY2022, a compound +21.1%/yr. Reported net income was −15.6B MXN in FY2025.

Revenue +21.1%/yr
FY22 49.3B MXN
FY23 55.6B MXN
FY24 65.7B MXN
FY25 87.5B MXN
Net income
FY22 −14.6B MXN
FY23 −21.1B MXN
FY24 −22.7B MXN
FY25 −15.6B MXN

Is NION fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "NIO Inc Fair Value". https://www.fairvalue-calculator.com/stock/NION

Similar stocks

10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Mahindra & Mahindra Limited MHID $0.3205 $0.6300 +97%
Toyota Motor Corporation TM $169.73 $201.26 +19%
VOW3 VOW3 €87.66 €102.86 +17%
BYD Company 81211 HK$67.90 HK$42.60 -37%
Hyundai Motor Company 005380 511,000 KRW 793,325 KRW +55%
Tesla, Inc TSLA 39,580 ARS 29,518 ARS -25%
General Motors Company GM 1,456 MXN 864.84 MXN -41%
Ford Motor Company FMC1 €12.56 €16.17 +29%
Bayerische Motoren Werke Aktiengesellschaft BMWM5N 1,909 MXN 1,917 MXN +0%
Ferrari N.V RACE €306.20 €181.80 -41%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is NIO Inc (NION) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 93.24 MXN versus a price of 92.54 MXN — about +1% (undervalued). Model-based estimate, not financial advice.
What is the fair value of NION?
Our model-based fair value for NIO Inc is 93.24 MXN (as of Jun 24, 2026), built from audited fundamentals. The current price is 92.54 MXN.
What is the quality score of NION?
NIO Inc has a Quality Score of 33/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of NIO Inc (NION)?
NIO Inc reported trailing-twelve-month revenue of about 101B MXN (latest available figure, as of Jun 24, 2026).
What is the net profit margin of NION?
The net profit margin of NIO Inc is about -9.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

The 25 strongest value stocks, free every month

Enter your email to get the free monthly Top-25 report of the most undervalued quality stocks from 35,000+ analysed. Unsubscribe anytime.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.