NewRiver REIT plc (NRWRF) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of NewRiver REIT plc $1.81, price $1.02, upside +77.5%, quality 40 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? No
- Add to watchlist
NewRiver REIT plc
NRWRF · USCheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $0.4238 – $1.05 · fair‑value band $0.5300 – $3.83 · the $1.02 price screens below the $1.81 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Company profile
NewRiver REIT plc (NewRiver) is a leading Real Estate Investment Trust specializing in buying, managing and developing resilient retail assets throughout the UK.
Show more
NewRiver REIT plc (NewRiver) is a leading Real Estate Investment Trust specializing in buying, managing and developing resilient retail assets throughout the UK. Following the completion of its acquisition of Capital & Regional in December 2024, NewRiver has a 0.8 billion pounds UK wide portfolio covering 7.0 million sq ft, comprising 24 community shopping centres and 11 conveniently located retail parks occupied by tenants predominately focused on essential goods and services. In addition, we manage 19 shopping centres and 17 retail parks on behalf of Capital Partners, taking our total Assets Under Management to 2.3 billion pounds. Our objective is to own and manage the most resilient retail portfolio in the UK, focused on retail parks, core shopping centres and regeneration opportunities to deliver long-term attractive recurring income returns and capital growth for our shareholders. NewRiver is listed on the Equity shares (commercial companies) category of the Main Market of the London Stock Exchange. NewRiver REIT plc was incorporated in 2009 in United Kingdom.
Stock analysis
NewRiver REIT plc (NRWRF) currently trades at $1.02, while our model-based Fair Value estimate is $1.81, implying the stock looks roughly 43.6% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $1.72 per share, and 15 of the 16 models we run sit above the $1.02 price.
Bear case: the Asset-Based group reads lowest at $0.9400, and 1 of the 16 models stay below the price. Evidence for this calculation is high.
Scenario range: $0.5300 (bear) to $3.83 (bull), the price of $1.02 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 40/100 (below-average quality), in the Real Estate sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
NewRiver REIT plc reported revenue of £130M in FY2026 versus £75.0M in FY2022, a compound +14.8%/yr. Reported net income was £31.8M in FY2026, compounding +46.0%/yr from FY2022.
Key figures
Market cap $605M · P/E ratio 10.2 · P/S ratio 2.49 · EPS (TTM) $0.1000 · Dividend yield 6.6% · Net margin 24.4% · Return on equity 6.7% · Return on assets (EBIT) 2.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 3% below its 52-week high and 13% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −24% fair-value upside, at 77%, NRWRF screens cheaper than that median.
Fair Value models
All 16 models by family
Notify me when NRWRF reaches fair value
Put NRWRF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 40 · Market factors (momentum, volatility) 69
Revenue & earnings trend
Growth Forecast
Watch NRWRF, get fair value alerts →
Compare NewRiver REIT plc with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.REIT - Retail · 91 stocks
Valuation Multiplesvs REIT - Retail median · lower = cheaper
Context: sector, industry, market
- Is the Real Estate sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Real Estate
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more REIT - Retail stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Simon Property Group SPG | $200.76 | $114.08 | −43% |
| Realty Income Corporation O | $55.35 | $87.76 | +59% |
| Kimco Realty Corporation KIM | $22.49 | $17.46 | −22% |
| Unibail-Rodamco-Westfield SE URW | €91.72 | €70.12 | −24% |
| CapitaLand Integrated Commercial Trust (CICT or the Trust) C38U | 2.24 SGD | 1.38 SGD | −38% |
| Regency Centers Corporation REG | $73.23 | $38.95 | −47% |
| Scentre Group SCG | A$3.35 | A$3.49 | +4% |
| Link Real Estate Investment Trust (Link REIT) 0823 | HK$37.02 | HK$38.68 | +4% |
| Federal Realty Investment Trust FRT | $108.29 | $40.55 | −63% |
| Brixmor Property Group BRX | $28.07 | $18.82 | −33% |
Explore undervalued stocks
More undervalued Real Estate stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is NewRiver REIT plc (NRWRF) overvalued or undervalued?
What is the fair value of NRWRF?
What is the quality score of NRWRF?
What is the price target for NewRiver REIT plc (NRWRF)?
What is the NewRiver REIT plc stock forecast for 2026?
What is the revenue of NewRiver REIT plc (NRWRF)?
Does NewRiver REIT plc pay a dividend?
What growth is priced into NewRiver REIT plc (NRWRF)?
What discount rate (WACC) does the fair value of NRWRF use?
What is a reverse DCF?
How much growth has NewRiver REIT plc (NRWRF) delivered so far?
How fast is the sector of NewRiver REIT plc (NRWRF) growing?
What is the free cash flow yield of NewRiver REIT plc (NRWRF)?
What is the intrinsic value of NewRiver REIT plc (NRWRF)?
Is NewRiver REIT plc stock overvalued or undervalued in 2026?
Is fair value the same as the market price of NRWRF?
How much is NewRiver REIT plc worth?
What do the bullish and bearish scenarios say about NRWRF?
What is the P/E ratio of NRWRF?
How solid is the balance sheet of NewRiver REIT plc (NRWRF)?
How far is NRWRF from its 52-week high?
Which stocks are comparable to NewRiver REIT plc?
Is NewRiver REIT plc stock attractive at the current price?
How is the fair value of NRWRF calculated?
Is it still worth investing in stocks now?
What is the share price of NewRiver REIT plc (NRWRF)?
What should I pay attention to with NewRiver REIT plc right now?
Where does the earnings growth of NewRiver REIT plc (NRWRF) come from?
Key figures of NewRiver REIT plc
How large is the market capitalisation of NewRiver REIT plc (NRWRF)?
What is the P/S ratio of NewRiver REIT plc (NRWRF)?
What are the earnings per share of NewRiver REIT plc (NRWRF)?
What is the dividend yield of NewRiver REIT plc (NRWRF)?
What is the net margin of NewRiver REIT plc (NRWRF)?
What is the return on equity of NewRiver REIT plc (NRWRF)?
What is the EBIT return on assets of NewRiver REIT plc (NRWRF)?
What is the operating margin of NewRiver REIT plc (NRWRF)?
How fast is revenue growing at NewRiver REIT plc (NRWRF)?
How fast are earnings growing at NewRiver REIT plc (NRWRF)?
How much net debt does NewRiver REIT plc (NRWRF) carry?
Watch NewRiver REIT plc in the live analysis
One click puts NewRiver REIT plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.