EN DE

North Stawell Minerals Ltd (NSM) Fair Value & Analysis

Basic Materials · AU · Market cap A$7.9M

NS North Stawell Minerals Ltd NSM · AU
PriceA$0.0240
Fair ValueA$0.0612
Upside+155.0%
Quality33/100
Watch North Stawell Minerals Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 61% below our fair value of A$0.0612

Risks

!Mixed Growth (revenue 3y +26.0 %/yr)
!Thin margins · 0.0% net margin
!negative free cash flow
!Mixed vs. peers (4/10)
Mixed Growth (revenue 3y +26.0 %/yr)
Thin margins · 0.0% net margin
negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 8/100
Evidence: Low Range A$0.0445 – A$0.0779 Share as image

Fair value as of: Jun 25, 2026

From 1 valuation models · updated 60 days ago

Share price +20.0% over the past month.

Below-average quality, trading 61% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track North Stawell Minerals Ltd and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card.

What matters now

  • The large discount to fair value meets weak quality (33/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (A$0.0445). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.3700 A$0.0110 Fair Value A$0.0612 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jun 25, 2026.

How to read this chart

60‑month range A$0.0110 – A$0.3700 · fair‑value band A$0.0445 – A$0.0779 · the A$0.0240 price screens below the A$0.0612 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jun 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

North Stawell Minerals Ltd (NSM) currently trades at A$0.0240, while our model-based Fair Value estimate is A$0.0612, implying the stock looks roughly 155.0% undervalued today. The Quality Score stands at 33/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at A$97.6K. Revenue grew 82.2% year over year. It earns a return on equity of -7.0%. The balance sheet holds a net cash position of A$1.1M. Fundamentals as of Jun 25, 2026

Our scenario range runs from A$0.0445 (bear case) to A$0.0779 (bull case); at A$0.0240, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -9% fair-value upside, at 155%, NSM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) A$0.0200 A$0.0300 A$0.0400 50
All 1 models by family
Asset-Based
NCAV (Graham) A$0.0200 A$0.0300 A$0.0400 50

Notify me when NSM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 80.5 TTM
Return on equity -7.0% TTM
Return on assets -4.5% TTM
Revenue (TTM) A$97.6K TTM
Revenue growth (YoY) +82.2% 3y avg +26.0%
Free cash flow −A$1.8M FY2024
More key figures
Balance sheet & cash flow
Net cash A$1.1M FY2024

Figures from reported company fundamentals · as of Jun 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 36 · Market factors (momentum, volatility) 18

Profitability 0
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 15
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

North Stawell Minerals Limited, a junior exploration company, engages in the exploration and evaluation of gold deposits. It holds a portfolio of projects located in Victoria, Australia. The company was incorporated in 2019 and is headquartered in Stawell, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

North Stawell Minerals Ltd reported revenue of A$97.6K in FY2024 versus A$63.7K in FY2020, a compound +11.2%/yr. Reported net income was −A$697K in FY2024.

Growth Quality 28/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
A$97.6K
Latest YoY
+82.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.0%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2024 is a loss year, no rate is defined from a loss
not computed
Revenue +11.2%/yr
FY20 A$63.7K
FY21 A$48.8K
FY22 A$144K
FY23 A$53.5K
FY24 A$97.6K
Net income
FY20 −A$2.1M
FY21 −A$2.0M
FY22 −A$1.9M
FY23 −A$1.9M
FY24 −A$697K

Watch NSM: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "North Stawell Minerals Ltd Fair Value". https://www.fairvalue-calculator.com/stock/NSM

Peer Group

Gold · 246 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Below median
Fair Value upside +155% · Top 25%
Return on assets -5% · Below median
Net margin (TTM) 0% · Above median
Operating margin (TTM) 0% · Below median
Revenue growth 82% · Above median
Dividend yield (TTM) 0.5% · Below median

Valuation Multiples vs Gold median · lower = cheaper

P/B 0.40× · Cheaper than 75% of peers
P/S (TTM) 57.51× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 0
FUTURE100 · sector 100
PAST0 · sector 1
HEALTH0 · sector 98
DIVIDEND10 · sector 18

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $112.82 +1%
Zijin Mining Group 601899 ¥32.21 ¥39.42 +22%
Agnico Eagle Mines Limited AEM C$257.82 C$154.33 -40%
Barrick Mining Corporation B $41.23 $50.66 +23%
Wheaton Precious Metals Corp WPM C$187.84 C$52.47 -72%
Franco-Nevada Corporation FNV C$346.87 C$118.53 -66%
AngloGold Ashanti plc AU $97.92 $88.63 -9%
Zijin Gold International Company 2259 HK$160.30 HK$96.81 -40%
Kinross Gold Corporation KGC $27.48 $34.62 +26%
Northern Star Resources Limited NST A$23.19 A$15.98 -31%

Compare North Stawell Minerals Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is North Stawell Minerals Ltd (NSM) overvalued or undervalued?
As of Jun 25, 2026, our model estimates a fair value of A$0.0612 versus a price of A$0.0240, about +155% (undervalued).
What is the fair value of NSM?
Our model-based fair value for North Stawell Minerals Ltd is A$0.0612 (as of Jun 25, 2026), built from audited fundamentals. The current price: A$0.0240.
What is the quality score of NSM?
North Stawell Minerals Ltd has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of North Stawell Minerals Ltd (NSM)?
North Stawell Minerals Ltd reported trailing-twelve-month revenue of about A$97.6K (latest available figure, as of Jun 25, 2026).
What is the net profit margin of NSM?
The net profit margin of North Stawell Minerals Ltd is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track North Stawell Minerals Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.