EN DE
Watch North Stawell Minerals Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

North Stawell Minerals Ltd (NSM) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of North Stawell Minerals Ltd stock A$0.01, price A$0.02, that is 4.3% below the price, quality 37 out of 100. Rating: fairly valued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Basic Materials AU · ISIN AU0000099715

NS North Stawell Minerals Ltd logo Thin data Nov 10, 2026

North Stawell Minerals Ltd

NSM · AU
Fairly valued, weak quality

The stock costs about what our calculation considers fair.

Fair value A$0.0144 · Fairly valued
Mixed Growth (revenue 3y +26.0 %/yr in AUD)
Revenue last quarter 45% below a year ago.
Quality 37/100
Negative free cash flow
Trails peers (2/6)
Narrow moat 8/100 · thin data
Thin data
⟳ CyclicalEstimate⚠ Thinly traded
Watch North Stawell Minerals Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

A$0.3550 A$0.0110 Fair Value A$0.0144 Aug 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range A$0.0110 – A$0.3550 · fair‑value band A$0.0140 – A$0.0148 · the A$0.0150 price screens above the A$0.0144 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow North Stawell Minerals in your weekly email

Every Wednesday you see whether North Stawell Minerals is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

North Stawell Minerals Limited, a junior exploration company, engages in the exploration and evaluation of gold deposits. It holds a portfolio of projects located in Victoria, Australia. The company was incorporated in 2019 and is headquartered in Stawell, Australia.

Stock analysis

North Stawell Minerals Ltd (NSM) currently trades at A$0.0150, while our estimate is A$0.0144, so the stock looks roughly fairly valued today (gap 4.5%).

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: A$0.0140 (bear) to A$0.0148 (bull), the price of A$0.0150 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 37/100 (below-average quality), in the Basic Materials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

North Stawell Minerals Ltd reported revenue of A$97.6K in FY2024 versus A$63.7K in FY2020, a compound +11.2%/yr. Reported net income was −A$1.2M in FY2025.

Key figures

Market cap A$5.6M (≈ $3.9M) Micro · Return on equity −8.6% · Return on assets (EBIT) −11.1% (5-year average) · Operating margin −1,072% · Revenue (TTM) A$53.3K · Revenue growth (YoY) −45.4% · Free cash flow −A$1.2M · Net cash A$708K.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 8 out of 100 (low confidence).

What moves the price

The share trades about 61% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −13% fair-value upside, at −4%, NSM screens cheaper than that median.

Fair Value

Bear A$0.0140 Fair Value A$0.0144 Bull A$0.0148
Price A$0.0150 · Downside -4.3%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 37/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 0
How much profit the company makes from its sales and capital
Quality Growth 74
Are margins and returns getting better?
Cashflow 11
Do the profits arrive as real cash?
Financial strength 79
Debt, balance sheet and risk of trouble
Investment 78
Does it invest with discipline instead of growing at any price?
Low Volatility 13
How calm the share price moves, does not count
Price momentum 7
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 0
Distance to the 52-week high, does not count
New shares 0
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 34/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+82.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.0%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−3,378.5% (2020) → −689.8% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch NSM, get fair value alerts →

Compare North Stawell Minerals Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Gold · 286 stocks

Beats the industry median on 2/5 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 37 · Below median
Fair Value upside −4.0% · Above median
Profitability
Return on assets −8.2% · Below median
Growth and dividend
Revenue growth (quarter YoY) −45.4% · Bottom 25%

Valuation Multiplesvs Gold median · lower = cheaper

P/B 0.38× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)28 · sector 5
FUTURE (revenue growth)0 · sector 80
PAST (return on equity)0 · sector 0
HEALTH (low debt)0 · sector 99
DIVIDEND (yield)0 · sector 24

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Agnico Eagle Mines Limited AEM $190.46 $220.88 +16% vs NSM
Newmont Corporation NEM $119.96 $137.68 +15% vs NSM
Royal Gold, Inc RGLD $274.57 $259.27 −6% vs NSM
AngloGold Ashanti plc AU $93.85 $88.58 −6% vs NSM
Shandong Gold Mining Co 600547 ¥27.00 ¥23.61 −13% vs NSM
Kinross Gold Corporation KGC $21.53 $18.00 −16% vs NSM
Franco-Nevada Corporation FNV $255.79 $212.28 −17% vs NSM
Wheaton Precious Metals Corp WPM $136.62 $87.64 −36% vs NSM
Northern Star Resources Limited NST A$26.73 A$16.87 −37% vs NSM
Zijin Mining Group 601899 ¥28.18 ¥15.62 −45% vs NSM

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

North Stawell Minerals Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "North Stawell Minerals Ltd Fair Value". https://www.fairvalue-calculator.com/stock/NSM

Frequently asked questions

Is North Stawell Minerals Ltd (NSM) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is A$0.0144 versus a price of A$0.0150, about 4% lower (fairly valued).
What is the fair value of NSM?
Our estimate for North Stawell Minerals Ltd is A$0.0144 (as of Nov 10, 2026), built from audited fundamentals. The current price: A$0.0150.
What is the quality score of NSM?
North Stawell Minerals Ltd has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for North Stawell Minerals Ltd (NSM)?
Our calculated price target is the estimate of A$0.0144 (as of Nov 10, 2026). Cautious scenario A$0.0140, optimistic scenario A$0.0148. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the North Stawell Minerals Ltd stock forecast for 2026?
Our estimate puts fair value at A$0.0144, about 4% lower versus a price of A$0.0150 (fairly valued). Cautious scenario A$0.0140, optimistic scenario A$0.0148. The calculation is refreshed regularly with new filings.
What is the revenue of North Stawell Minerals Ltd (NSM)?
North Stawell Minerals Ltd reported trailing-twelve-month revenue of about A$53.3K (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of North Stawell Minerals Ltd (NSM)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For North Stawell Minerals Ltd it is A$0.0144 per share (as of Nov 10, 2026), against a price of A$0.0150.
Is North Stawell Minerals Ltd stock overvalued or undervalued in 2026?
As of Nov 10, 2026, NSM trades above its calculated fair value: price A$0.0150, fair value A$0.0144, a gap of about −4% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of NSM?
No. The price is what the market pays today (A$0.0150); the fair value is what the company's own numbers justify (A$0.0144). For North Stawell Minerals Ltd the two are A$0.0006 per share apart. That gap is exactly why we show both numbers side by side.
How much is North Stawell Minerals Ltd worth?
The market values North Stawell Minerals Ltd at about A$5.6M (market capitalisation, as of Nov 10, 2026). Per share that is A$0.0150; our models calculate a fair value of A$0.0144 per share.
What do the bullish and bearish scenarios say about NSM?
Our models span a range for North Stawell Minerals Ltd: cautious scenario A$0.0140, base A$0.0144, optimistic A$0.0148 per share (as of Nov 10, 2026, price A$0.0150). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of North Stawell Minerals Ltd (NSM)?
Balance-sheet figures for North Stawell Minerals Ltd (as of Nov 10, 2026): return on equity −8.6%. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is NSM from its 52-week high?
North Stawell Minerals Ltd trades at A$0.0150, about 61% below its 52-week high of A$0.0380 and at the low of A$0.0150 (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.0144 is for.
Which stocks are comparable to North Stawell Minerals Ltd?
From the same area (Basic Materials) we also value Newmont Corporation, Zijin Mining Group, Agnico Eagle Mines Limited, Wheaton Precious Metals Corp, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is North Stawell Minerals Ltd stock attractive at the current price?
The data as of Nov 10, 2026: price A$0.0150, calculated fair value A$0.0144 (−4%), Quality Score 37/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. North Stawell Minerals Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of North Stawell Minerals Ltd (NSM)?
The closing price on Nov 10, 2026 was A$0.0150. Our estimate is A$0.0144, about 4% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with North Stawell Minerals Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The models converge in a tight band (A$0.0140 to A$0.0148), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of North Stawell Minerals Ltd

How large is the market capitalisation of North Stawell Minerals Ltd (NSM)?
The market capitalisation of North Stawell Minerals Ltd is A$5.6M (≈ $3.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the return on equity of North Stawell Minerals Ltd (NSM)?
The return on equity (ROE) of North Stawell Minerals Ltd is −8.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of North Stawell Minerals Ltd (NSM)?
On an EBIT basis the return on assets of North Stawell Minerals Ltd is −11.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of North Stawell Minerals Ltd (NSM)?
The operating margin of North Stawell Minerals Ltd is −1,072% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at North Stawell Minerals Ltd (NSM)?
Revenue at North Stawell Minerals Ltd is growing −45.4% versus a year earlier (3y avg +26.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does North Stawell Minerals Ltd (NSM) generate?
The free cash flow of North Stawell Minerals Ltd is −A$1.2M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does North Stawell Minerals Ltd (NSM) hold?
North Stawell Minerals Ltd holds more cash than debt, A$708K net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch North Stawell Minerals Ltd in the live analysis

One click puts North Stawell Minerals Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.