EN DE

Napco Security Technologies, Inc (NSSC) Fair Value & Analysis

Industrials · US · Market cap $1.3B

NS Napco Security Technologies, Inc logo Napco Security Technologies, Inc NSSC · US
Price$41.36
Fair Value$18.46
Upside-55.4%
Quality82/100
Watch Napco Security Technologies, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 18.7% net margin
Low debt · generates free cash flow
1.58% dividend yield
Mixed vs. peers (7/15)
Wide moat 74/100
Evidence: High Range $14.00 – $24.25 Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 22 days ago

Share price +8.6% over the past month.

A strong business, but screening 55% overvalued on our models.

What matters now

  • A high-quality business (quality 82/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($24.25). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$56.24 $15.14 Fair Value $18.46 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $15.14 – $56.24 · fair‑value band $14.00 – $24.25 · the $41.36 price screens above the $18.46 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Napco Security Technologies, Inc (NSSC) currently trades at $41.36, while our model-based Fair Value estimate is $18.46, implying the stock looks roughly 55.4% overvalued today. The Quality Score stands at 82/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Napco Security Technologies, Inc generated revenue of $197M at a net margin of 18.7%. Revenue grew 7.6% year over year. It earns a return on equity of 21.7%. The balance sheet holds a net cash position of $77.7M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $14.00 (bear case) to $24.25 (bull case); at $41.36, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 51% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at -55%, NSSC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $15.53 $20.10 $25.65 80
Residual Income $6.87 $9.27 $40.41 76
Rev-Margin DCF $12.58 $17.35 $22.68 74
All 26 models by family
DCF Models
FCF DCF $15.37 $20.51 $27.09 38
Owner Earnings $13.37 $17.73 $23.31 31
5Y Revenue Exit $12.58 $17.16 $22.78 39
5Y EBITDA Exit $14.51 $20.67 $27.61 41
5Y P/E Exit $17.09 $25.37 $33.79 38
10Y Revenue Exit $13.40 $17.54 $22.67 36
10Y EBITDA Exit $14.73 $19.73 $25.95 37
10Y P/E Exit $16.22 $22.67 $30.15 35
Earnings-Based
Graham-Dodd $8.26 $22.33 $29.25 54
Lynch FV $4.38 $6.26 $8.13 50
PEG = 1.0 $4.38 $6.26 $8.13 46
EPV $11.15 $12.36 $13.37 59
Dividend Discount
Gordon GGM $2.96 $5.34 $7.35 70
DDM Multi-Stage $2.96 $4.35 $5.64 61
Multiples
P/E Multiple $18.22 $24.30 $30.37 63
P/S Multiple $9.53 $12.71 $15.89 58
P/B Multiple $10.62 $14.16 $17.70 55
EV/EBIT $19.76 $25.59 $31.42 53
EV/EBITDA $15.53 $19.94 $24.36 54
EV/Revenue $11.18 $14.99 $18.80 43
Asset-Based
NCAV (Graham) $2.36 $3.16 $4.72 50
Growth DCF
Growth DCF $15.53 $20.10 $25.65 80
Rev-Margin DCF $12.58 $17.35 $22.68 74
Economic Profit
Residual Income $6.87 $9.27 $40.41 76
ROIC Compounder $11.47 $13.09 $14.67 72
Growth Earnings
Growth-Adj P/E $14.45 $20.64 $26.83 68

Widest divergence: Growth Earnings ($20.64) versus Asset-Based ($3.16). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $197M
Revenue growth (YoY) +7.6%
Net margin 18.7%
Return on equity 21.7%
Free cash flow $51.4M FY2025
P/E ratio 36.3
More key figures
Operating margin 17.8%
EPS (TTM) $1.03
Dividend yield 1.6%
EPS growth (YoY) +21.4%
Net cash $77.7M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 82/100

Of which business quality 82 · Market factors (momentum, volatility) 51

Profitability 89
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 33
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Napco Security Technologies, Inc. engages in the development, manufacturing, and sale of electronic security systems for commercial, residential, institutional, industrial, and governmental applications in the United States and internationally.

Full company description

Napco Security Technologies, Inc. engages in the development, manufacturing, and sale of electronic security systems for commercial, residential, institutional, industrial, and governmental applications in the United States and internationally. The company's access control systems include various types of identification readers, control panels, PC-based computers, and electronically activated door-locking devices; intrusion and fire alarm systems, consists of various detectors, a control panel, a digital keypad and signaling equipment; and door locking devices comprise microprocessor-based electronic door locks with push button, card readers and bio-metric operation, door alarms, mechanical door locks, and simple dead bolt locks. Its alarm systems include automatic communicators, cellular communication devices, control panels, combination control panels/digital communicators and digital keypad systems, fire alarm control panels, and area detectors; and video surveillance systems comprise video cameras, control panels, video monitors, or PCs. The company also buys and resells various identification readers, video cameras, PC-based computers, and various peripheral equipment for access control and video surveillance systems; offers school security products; and markets peripheral and related equipment manufactured by other companies. It markets and sells its products to independent distributors, dealers, and installers of security equipment. Napco Security Technologies, Inc. was founded in 1969 and is headquartered in Amityville, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Napco Security Technologies, Inc reported revenue of $182M in FY2025 versus $144M in FY2021, a compound +6.0%/yr. Reported net income was $43.4M in FY2025, compounding +22.0%/yr from FY2021.

Growth Quality 91/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$182M
Latest YoY
−3.8%
Avg. growth/yr (3Y)
+8.1%
Avg. growth/yr (5Y)
+12.4%
Avg. growth/yr (39Y)
+5.4%
Revenue +6.0%/yr
FY21 $144M
FY22 $144M
FY23 $170M
FY24 $189M
FY25 $182M
Net income +22.0%/yr
FY21 $19.6M
FY22 $19.6M
FY23 $27.1M
FY24 $49.8M
FY25 $43.4M

NSSC screens 55% overvalued. Compare with ASSA ABLOY AB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Napco Security Technologies, Inc Fair Value". https://www.fairvalue-calculator.com/stock/NSSC

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Security & Protection Services · 113 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 82 · Top 25%
Fair Value upside −55% · Bottom 25%
Return on equity (TTM) 22% · Top 25%
Return on assets 17% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 18% · Top 25%
Revenue growth 8% · Above median
Dividend yield (TTM) 1.6% · Below median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Security & Protection Services median · lower = cheaper

P/E (TTM) 36.3× · Pricier than 75% of peers
P/B 7.92× · Pricier than 75% of peers
P/S (TTM) 6.77× · Pricier than 75% of peers
P/FCF 26.0× · Pricier than 75% of peers
EV/EBITDA 21.6× · Pricier than 75% of peers
PEG 16.27× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 38 · sector 38
PAST 87 · sector 21
HEALTH 100 · sector 99
DIVIDEND 32 · sector 49

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Security & Protection Services stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
ASSA ABLOY AB ASSAB kr 348.40 kr 269.97 -23%
Verisure plc VSURE €10.26 €12.40 +21%
Allegion plc ALLE $137.24 $127.80 -7%
Securitas AB SECUB kr 162.10 kr 186.34 +15%
Zhejiang Dahua Technology Co 002236 ¥16.57 ¥23.58 +42%
MSA Safety Incorporated MSA $169.00 $118.51 -30%
ADT Inc ADT $7.06 $17.10 +142%
The Brink's Company BCO $104.24 $101.84 -2%
Brady Corporation BRC $90.16 $73.43 -19%
The GEO Group GEO $29.46 $32.36 +10%

Compare Napco Security Technologies, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Napco Security Technologies, Inc (NSSC) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $18.46 versus a price of $41.36, about −55% (overvalued).
What is the fair value of NSSC?
Our model-based fair value for Napco Security Technologies, Inc is $18.46 (as of Jul 19, 2026), built from audited fundamentals. The current price is $41.36.
What is the quality score of NSSC?
Napco Security Technologies, Inc has a Quality Score of 82/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Napco Security Technologies, Inc (NSSC)?
Napco Security Technologies, Inc reported trailing-twelve-month revenue of about $197M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of NSSC?
The net profit margin of Napco Security Technologies, Inc is about 18.7%, meaning it keeps roughly 18.7% of revenue as net income. Based on the latest reported figures.
Does Napco Security Technologies, Inc pay a dividend?
Napco Security Technologies, Inc currently shows a dividend yield of about 1.58% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Napco Security Technologies, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.