EN DE

Nutanix, Inc (NTNX) Fair Value & Analysis

Technology · US · Market cap $14.8B

NI Nutanix, Inc logo Nutanix, Inc NTNX · US
Price$60.12
Fair Value$7.79
Upside-87.1%
Quality53/100
Watch Nutanix, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 10.0% net margin
Negative equity (buybacks among others) · generates free cash flow
Mixed vs. peers (6/13)
Moderate moat 47/100
Evidence: High Range $5.28 – $10.29 Share as image

Fair value as of: Jul 13, 2026

From 23 valuation models · updated 25 days ago

Share price +11.8% over the past month.

A solid business, but screening 87% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($10.29). The favourable scenario is already priced in.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($5.28 to $10.29) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$83.07 $13.75 Fair Value $7.79 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range $13.75 – $83.07 · fair‑value band $5.28 – $10.29 · the $60.12 price screens above the $7.79 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nutanix, Inc (NTNX) currently trades at $60.12, while our model-based Fair Value estimate is $7.79, implying the stock looks roughly 87.1% overvalued today. We read business quality at 53/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Nutanix, Inc generated revenue of $2.7B at a net margin of 10.0%. Revenue grew 10.0% year over year. Net debt stands at $713M. The stock trades on a trailing P/E of 56.5. Fundamentals as of Jul 13, 2026

Our scenario range runs from $5.28 (bear case) to $10.29 (bull case); at $60.12, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 27% below its 52-week high and 77% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -53% fair-value upside, at -87%, NTNX screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $40.89 $79.59 $155.97 80
Rev-Margin DCF $14.82 $25.29 $40.97 74
ROIC Compounder $3.13 $4.01 $4.78 72
All 23 models by family
DCF Models
FCF DCF $43.36 $71.37 $156.67 38
Owner Earnings $8.90 $22.96 $52.47 31
5Y Revenue Exit $14.82 $22.44 $36.79 39
5Y EBITDA Exit $16.71 $26.45 $44.08 41
5Y P/E Exit $17.87 $32.73 $51.06 38
10Y Revenue Exit $22.76 $37.83 $48.96 36
10Y EBITDA Exit $24.35 $41.57 $69.98 37
10Y P/E Exit $25.18 $43.87 $73.95 35
Earnings-Based
Graham-Dodd $4.74 $33.04 $46.37 54
Lynch FV $10.62 $15.17 $19.72 50
PEG = 1.0 $10.62 $15.17 $19.72 46
EPV $3.13 $4.01 $4.78 59
Dividend Discount
Gordon GGM $1.23 $2.56 $4.07 70
DDM Multi-Stage $1.23 $2.16 $2.69 61
Multiples
P/E Multiple $10.45 $13.94 $17.42 63
P/S Multiple $8.88 $11.85 $14.81 58
EV/EBIT $6.49 $9.36 $12.24 53
EV/EBITDA $6.72 $9.67 $12.62 54
EV/Revenue $3.68 $6.17 $8.66 43
Growth DCF
Growth DCF $40.89 $79.59 $155.97 80
Rev-Margin DCF $14.82 $25.29 $40.97 74
Economic Profit
ROIC Compounder $3.13 $4.01 $4.78 72
Growth Earnings
Growth-Adj P/E $13.88 $19.83 $25.78 68

Widest divergence: DCF Models ($32.73) versus Dividend Discount ($2.16). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.7B
Revenue growth (YoY) +10.0%
Net margin 10.0%
Free cash flow $750M FY2025
P/E ratio 56.5
Operating margin 10.0%
More key figures
EPS (TTM) $0.9500
EPS growth (YoY) +17.2%
Net debt $713M FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 57 · Market factors (momentum, volatility) 56

Profitability 60
Margins and returns on capital today
Quality Growth 69
Are margins and returns improving?
Cashflow 99
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nutanix, Inc. provides an enterprise cloud platform in North America, Europe, the Asia Pacific, the Middle East, Latin America, and Africa.

Full company description

Nutanix, Inc. provides an enterprise cloud platform in North America, Europe, the Asia Pacific, the Middle East, Latin America, and Africa. It offers hyperconverged infrastructure software; Nutanix Cloud Platform, which is designed to enable organizations to build hybrid multicloud infrastructure; Nutanix cloud infrastructure, is a distributed HCI for enterprise IT applications, includes Nutanix AOS; Nutanix AHV; Nutanix data services for Kubernetes; flow network security; flow virtual networking provides software-defined networking with multi-tenant isolation; Nutanix Cloud Clusters; Nutanix central provides management of the Nutanix hybrid multicloud environment; and Nutanix prism, is the unified control plane and UI; Nutanix Cloud Manager, is a unified management solution; NCM Intelligent Operations; NCM Self-Service and Orchestration; NCM Cost Governance; and Nutanix Security Central unifies cloud security operations. In addition, the company offers Nutanix Kubernetes Platform, which is an enterprise-grade Kubernetes platform to accelerate app development without lock-in; Nutanix Unified Storage; Nutanix Files Storage, is a software-defined scale-out file storage solution; Nutanix Objects Storage, is a scale-out S3-compatible object storage solution; Nutanix Objects Storage; Nutanix Volumes Block Storage, is a software-defined storage solution; Nutanix Data Lens, is a cloud-based cyber resilience service; Nutanix Database Service; Nutanix Enterprise AI, is a centralized inferencing control plane; and GPT-in-a-Box is a full-stack help provide consistent data services for structured and unstructured data. Further, it provides product support, and consulting and implementation services. The company serves financial services, retail, manufacturing, public sector, automotive and other transportation, consumer goods, education, energy, healthcare, media, technology, and telecommunications industries. The company has a strategic alliance with NetApp, Inc. to integrate NetApp Intelligent Data Infrastructure built on

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nutanix, Inc reported revenue of $2.5B in FY2025 versus $1.4B in FY2021, a compound +16.2%/yr. Reported net income was $188M in FY2025.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$2.5B
Latest YoY
+18.1%
Avg. growth/yr (3Y)
+17.1%
Avg. growth/yr (5Y)
+14.2%
Avg. growth/yr (12Y)
+44.5%
Revenue +16.2%/yr
FY21 $1.4B
FY22 $1.6B
FY23 $1.9B
FY24 $2.1B
FY25 $2.5B
Net income
FY21 −$1.0B
FY22 −$798M
FY23 −$255M
FY24 −$125M
FY25 $188M

NTNX screens 87% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nutanix, Inc Fair Value". https://www.fairvalue-calculator.com/stock/NTNX

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Infrastructure · 367 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside −87% · Bottom 25%
Return on assets 5% · Above median
Net margin (TTM) 10% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 10% · Above median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 57.7× · Pricier than 75% of peers
P/S (TTM) 5.39× · Pricier than 75% of peers
P/FCF 19.7× · Pricier than median
EV/EBITDA 48.7× · Pricier than 75% of peers
PEG 1.20× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 50 · sector 46
PAST 0 · sector 15
HEALTH 100 · sector 98
DIVIDEND 0 · sector 29

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Palantir Technologies Inc 1PLTR €112.86 €12.03 -89%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €381.50 €118.28 -69%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Nutanix, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nutanix, Inc (NTNX) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of $7.79 versus a price of $60.12, about −87% (overvalued).
What is the fair value of NTNX?
Our model-based fair value for Nutanix, Inc is $7.79 (as of Jul 13, 2026), built from audited fundamentals. The current price is $60.12.
What is the quality score of NTNX?
Nutanix, Inc has a Quality Score of 53/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Nutanix, Inc (NTNX)?
Nutanix, Inc reported trailing-twelve-month revenue of about $2.7B (latest available figure, as of Jul 13, 2026).
What is the net profit margin of NTNX?
The net profit margin of Nutanix, Inc is about 10.0%, meaning it keeps roughly 10.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nutanix, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.