Nam Tai Property Inc. (NTPIF) fair value: what the stock is really worth
We calculate from audited financials what Nam Tai Property Inc. is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Nam Tai Property Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
Nam Tai Property Inc., through its subsidiaries, owns, develops, and operates technology and industrial parks in the People's Republic of China. It focuses on the redeveloping three parcels of land in Gushu and Guangming, Shenzhen into technology parks, as well as rents properties. The company was formerly known as Nam Tai Electronics, Inc.
Show more
Nam Tai Property Inc., through its subsidiaries, owns, develops, and operates technology and industrial parks in the People's Republic of China. It focuses on the redeveloping three parcels of land in Gushu and Guangming, Shenzhen into technology parks, as well as rents properties. The company was formerly known as Nam Tai Electronics, Inc. and changed its name to Nam Tai Property Inc. in April 2014. Nam Tai Property Inc. was founded in 1975 and is based in Shenzhen, the People's Republic of China.
Stock analysis
Nam Tai Property Inc. (NTPIF) currently trades at $4.30, while our model-based Fair Value estimate is $1.54, implying the stock looks roughly 179.3% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of $2.02 per share, and 0 of the 4 models we run sit above the $4.30 price.
Bear case: the Economic Profit group reads lowest at $1.56, and 4 of the 4 models stay below the price. Evidence for this calculation is low.
Quality & growth
The Quality Score stands at 29/100 (below-average quality), in the Real Estate sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Nam Tai Property Inc. reported revenue of $48.0M in FY2025 versus $62.4M in FY2021, a compound −6.3%/yr. Reported net income was $110K in FY2025.
Key figures
Market cap $262M · P/S ratio 5.99 · EPS (TTM) $−0.0100 · Net margin 0.2% · Return on equity −0.6% · Return on assets (EBIT) −2.9% · Operating margin −39.1% · Revenue (TTM) $47.1M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (medium confidence).
What moves the price
The share trades about 26% below its 52-week high and 34% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −45% fair-value upside, at −64%, NTPIF screens richer than that median.
Fair Value models
Bear $1.54Fair Value $1.54Bull $1.54
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.12/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+64.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.6%
Revenue growth 35 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.7%
’13
’14
’15
’16
’17
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: adjusted.
−67.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−67.6%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.29% → −21%
⚠ Revenue per share shrinking 26.0%/yr over ~11Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 539 stocks
Beats the industry median on 0/9 measures
Overall it trails its industry peers.
Valuation
Quality Score29 · Bottom 25%
Fair Value upside−99% · Bottom 25%
Profitability
Return on assets−1% · Bottom 25%
Net margin (TTM)−2% · Bottom 25%
Operating margin (TTM)−39% · Bottom 25%
Growth and dividend
Revenue growth−12% · Bottom 25%
Balance sheet
Debt / equity0.92× · Above median
Valuation Multiplesvs Real Estate Services median · lower = cheaper
P/B1.55× · Priciest 25%
P/S (TTM)5.99× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 31
FUTURE (revenue growth)0· sector 12
PAST (return on equity)0· sector 16
HEALTH (low debt)54· sector 83
DIVIDEND (yield)0· sector 66
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Nam Tai Property Inc. Fair Value". https://www.fairvalue-calculator.com/stock/NTPIF
Frequently asked questions
Is Nam Tai Property Inc. (NTPIF) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of $1.54 versus a price of $4.30, about −64% upside (overvalued).
What is the fair value of NTPIF?
Our model-based fair value for Nam Tai Property Inc. is $1.54 (as of Sep 13, 2026), built from audited fundamentals. The current price: $4.30.
What is the quality score of NTPIF?
Nam Tai Property Inc. has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Nam Tai Property Inc. (NTPIF)?
Our model-based price target is the fair value of $1.54 (as of Sep 13, 2026) from 4 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Nam Tai Property Inc. stock forecast for 2026?
Our models put fair value at $1.54, about −64% upside versus a price of $4.30 (overvalued). The calculation is refreshed regularly with new filings.
What is the revenue of Nam Tai Property Inc. (NTPIF)?
Nam Tai Property Inc. reported trailing-twelve-month revenue of about $47.1M (latest available figure, as of Sep 13, 2026).
What is the intrinsic value of Nam Tai Property Inc. (NTPIF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Nam Tai Property Inc. it is $1.54 per share (as of Sep 13, 2026), against a price of $4.30. It is the blended result of 4 valuation models (cash flow, earnings, asset, dividend).
Is Nam Tai Property Inc. stock overvalued or undervalued in 2026?
As of Sep 13, 2026, NTPIF trades above its calculated fair value: price $4.30, fair value $1.54, a gap of about −64% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of NTPIF?
No. The price is what the market pays today ($4.30); the fair value is what the company's own numbers justify ($1.54). For Nam Tai Property Inc. the two are $2.76 per share apart. That gap is exactly why we show both numbers side by side.
How much is Nam Tai Property Inc. worth?
The market values Nam Tai Property Inc. at about $262M (market capitalisation, as of Sep 13, 2026). Per share that is $4.30; our models calculate a fair value of $1.54 per share.
How solid is the balance sheet of Nam Tai Property Inc. (NTPIF)?
Balance-sheet figures for Nam Tai Property Inc. (as of Sep 13, 2026): return on equity −0.6%, debt of 0.92 per unit of equity. They feed the Quality Score of 29/100, which measures business quality independently of the share price.
How far is NTPIF from its 52-week high?
Nam Tai Property Inc. trades at $4.30, about 26% below its 52-week high of $5.85 and 34% above the low of $3.20 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of $1.54 is for.
Which stocks are comparable to Nam Tai Property Inc.?
From the same area (Real Estate) we also value Vingroup Joint Stock Company, CBRE Group, Vonovia SE, Cellnex Telecom, S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Nam Tai Property Inc. stock attractive at the current price?
The data as of Sep 13, 2026: price $4.30, calculated fair value $1.54 (−64%), Quality Score 29/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of NTPIF calculated?
We run Nam Tai Property Inc. through 4 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $1.54, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Nam Tai Property Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Nam Tai Property Inc. right now?
The price sits above even our optimistic bull case ($1.54). The favourable scenario is already priced in. Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Nam Tai Property Inc.
How large is the market capitalisation of Nam Tai Property Inc. (NTPIF)?
The market capitalisation of Nam Tai Property Inc. is $262M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Nam Tai Property Inc. (NTPIF)?
The price-to-sales ratio of Nam Tai Property Inc. is 5.99 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Nam Tai Property Inc. (NTPIF)?
Earnings per share at Nam Tai Property Inc. are $−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Nam Tai Property Inc. (NTPIF)?
The net margin of Nam Tai Property Inc. is 0.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Nam Tai Property Inc. (NTPIF)?
The return on equity (ROE) of Nam Tai Property Inc. is −0.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Nam Tai Property Inc. (NTPIF)?
On an EBIT basis the return on assets of Nam Tai Property Inc. is −2.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Nam Tai Property Inc. (NTPIF)?
The operating margin of Nam Tai Property Inc. is −39.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Nam Tai Property Inc. (NTPIF)?
Revenue at Nam Tai Property Inc. is growing −11.8% versus a year earlier (3y avg −1.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Nam Tai Property Inc. (NTPIF) generate?
The free cash flow of Nam Tai Property Inc. is −$24.8M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Nam Tai Property Inc. (NTPIF) carry?
The net debt of Nam Tai Property Inc. is $121M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Nam Tai Property Inc. in the live analysis
One click puts Nam Tai Property Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 13, 2026