No Va Land Investment Group (NVL) Fair Value & Analysis
Real Estate · VN · Market cap 30.3T VND
Fair value as of: Jul 12, 2026
From 6 valuation models · updated 29 days ago
Share price +9.9% over the past month.
Below-average quality, and screening another 25% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (13,112 VND). The favourable scenario is already priced in.
- Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.
How to read this chart
60‑month range 7,535 VND – 85,922 VND · fair‑value band 7,867 VND – 13,112 VND · the 13,900 VND price screens above the 10,490 VND fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.
Analysis
No Va Land Investment Group (NVL) currently trades at 13,900 VND, while our model-based Fair Value estimate is 10,490 VND, implying the stock looks roughly 24.5% overvalued today. The Quality Score stands at 32/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, No Va Land Investment Group generated revenue of 8.8T VND at a net margin of 35.2%. Revenue grew 101.7% year over year. It earns a return on equity of 5.9%. Net debt stands at 62.8T VND. Fundamentals as of Jul 12, 2026
Our scenario range runs from 7,867 VND (bear case) to 13,112 VND (bull case); at 13,900 VND, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 49% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -30% fair-value upside, at -25%, NVL screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 6 models by family
Widest divergence: Economic Profit (13,901 VND) versus Multiples (12,341 VND). Highest evidence: Residual Income (76).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 29 · Market factors (momentum, volatility) 43
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
No Va Land Investment Group Corporation, together with its subsidiaries, engages in real estate trading in Vietnam. The company engages in the residence project development; civil and industrial construction; and provision of design and management consultancy services, as well as real estate brokerage services.
Full company description
No Va Land Investment Group Corporation, together with its subsidiaries, engages in real estate trading in Vietnam. The company engages in the residence project development; civil and industrial construction; and provision of design and management consultancy services, as well as real estate brokerage services. It is also involved in the leasing of factories and warehouses; management and investment consulting; short-term accommodation; and land use right auction activities, as well as real estate consulting and auction activities; and building picnic resorts. The company was formerly known as Thanh Nhon Trading Limited. No Va Land Investment Group Corporation was incorporated in 1992 and is headquartered in Ho Chi Minh City, Vietnam.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
No Va Land Investment Group reported revenue of 7.0T VND in FY2025 versus 14.9T VND in FY2021, a compound −17.3%/yr. Reported net income was 1.7T VND in FY2025, compounding −14.2%/yr from FY2021.
NVL screens 25% overvalued. Compare with Swiss Prime Site AG →
Peer Group
Real Estate - Diversified · 138 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate - Diversified median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 20/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Swiss Prime Site AG SPSN | CHF 129.20 | CHF 44.83 | -65% |
| Central Pattana Public Company CPN | 68.75 THB | 71.37 THB | +4% |
| Prestige Estates Projects Limited PRESTIGE | ₹1,733 | ₹645.21 | -63% |
| The Phoenix Mills Limited PHOENIXLTD | ₹2,076 | ₹701.74 | -66% |
| Fastighets AB BALDB | kr 50.42 | kr 70.70 | +40% |
| Umm Al Qura for Development and Construction Company 4325 | 16.39 SAR | 11.62 SAR | -29% |
| Hainan Airport Infrastructure Co 600515 | ¥2.89 | ¥0.3300 | -89% |
| Shenzhen Special Economic Zone Real Estate & Properties (Group) Co 000029 | ¥19.95 | ¥4.60 | -77% |
| Parque Arauco S.A PARAUCO | 3,940 CLP | 2,777 CLP | -30% |
| Corporación Inmobiliaria Vesta, S.A. VESTA | 59.57 MXN | 53.94 MXN | -9% |
Compare No Va Land Investment Group with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is No Va Land Investment Group (NVL) overvalued or undervalued?
What is the fair value of NVL?
What is the quality score of NVL?
What is the revenue of No Va Land Investment Group (NVL)?
What is the net profit margin of NVL?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track No Va Land Investment Group and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.