EN DE

Northwest Bancshares, Inc (NWBI) Fair Value & Analysis

Financial Services · US · Market cap $2.2B

NB Northwest Bancshares, Inc logo Northwest Bancshares, Inc NWBI · US
Price$15.55
Fair Value$9.52
Upside-38.8%
Quality47/100
Watch Northwest Bancshares, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 21.4% net margin
Low debt · generates free cash flow
5.32% dividend yield
Trails peers (4/15)
Moderate moat 63/100
Evidence: High Range $7.14 – $11.90 Share as image

Fair value as of: Jul 16, 2026

From 6 valuation models · updated 25 days ago

Share price +5.2% over the past month.

Below-average quality, and screening another 39% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($11.90). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$16.01 $8.21 Fair Value $9.52 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $8.21 – $16.01 · fair‑value band $7.14 – $11.90 · the $15.55 price screens above the $9.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Northwest Bancshares, Inc (NWBI) currently trades at $15.55, while our model-based Fair Value estimate is $9.52, implying the stock looks roughly 38.8% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Northwest Bancshares, Inc generated revenue of $622M at a net margin of 21.4%. Revenue grew 15.1% year over year. It earns a return on equity of 7.5%. Net debt stands at $213M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $7.14 (bear case) to $11.90 (bull case); at $15.55, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 44% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -39%, NWBI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $10.34 $10.84 $11.23 76
Gordon GGM $6.60 $13.15 $19.91 70
P/E Multiple $8.40 $11.20 $14.00 63
All 6 models by family
Dividend Discount
Gordon GGM $6.60 $13.15 $19.91 70
DDM Multi-Stage $6.60 $10.48 $13.88 61
Multiples
P/E Multiple $8.40 $11.20 $14.00 63
P/B Multiple $10.98 $14.64 $18.30 55
Asset-Based
NCAV (Graham) $6.46 $8.66 $12.92 50
Economic Profit
Residual Income $10.34 $10.84 $11.23 76

Widest divergence: Multiples ($11.20) versus Asset-Based ($8.66). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $622M
Revenue growth (YoY) +15.1%
Net margin 21.4%
Return on equity 7.5%
Free cash flow $142M FY2025
P/E ratio 16.4
More key figures
Operating margin 42.4%
EPS (TTM) $0.9200
Dividend yield 5.3%
Net debt $213M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 39 · Market factors (momentum, volatility) 78

Profitability 25
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 5
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 89
Distance to the 52-week high (market factor)
Net Issuance 15
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Northwest Bancshares, Inc. operates as the bank holding company for Northwest Bank, a state-chartered savings bank that provides personal and commercial banking solutions in Pennsylvania, New York, Ohio, and Indiana in the United States.

Full company description

Northwest Bancshares, Inc. operates as the bank holding company for Northwest Bank, a state-chartered savings bank that provides personal and commercial banking solutions in Pennsylvania, New York, Ohio, and Indiana in the United States. The company accepts various deposits, including checking, savings, money market deposit, term certificate, and individual retirement accounts. It also offers loan products comprising one-to-four-family residential real estate loans, shorter-term consumer loans, and loans collateralized by multi-family residential and commercial real estate, as well as commercial business loans; residential mortgage loans; home equity loans and lines of credit; commercial real estate loans; commercial loans and financing solutions; and other consumer loans, including auto refinance loans, indirect automobile and recreational loans, unsecured personal loans, credit card loans, and loans secured by investment accounts. In addition, the company offers investment and cash management; estate and trust services; digital and online banking; certificates of deposit; credit cards; student and small business loans; private banking, planning, and investments; retirement plans; liquidity management for commercial checking and savings; treasury and wealth management; insurance; employee benefit plans; and financial planning services. It serves individuals, businesses, and charitable institutions. Northwest Bancshares, Inc. was founded in 1896 and is headquartered in Columbus, Ohio.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Northwest Bancshares, Inc reported revenue of $877M in FY2025 versus $534M in FY2021, a compound +13.2%/yr. Reported net income was $126M in FY2025, compounding −4.9%/yr from FY2021.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$877M
Latest YoY
+16.3%
Avg. growth/yr (3Y)
+16.3%
Avg. growth/yr (5Y)
+9.3%
Avg. growth/yr (31Y)
+6.5%
Revenue +13.2%/yr
FY21 $534M
FY22 $558M
FY23 $700M
FY24 $754M
FY25 $877M
Net income −4.9%/yr
FY21 $154M
FY22 $134M
FY23 $135M
FY24 $100M
FY25 $126M

NWBI screens 39% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Northwest Bancshares, Inc Fair Value". https://www.fairvalue-calculator.com/stock/NWBI

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Bottom 25%
Fair Value upside −39% · Bottom 25%
Return on equity (TTM) 8% · Below median
Return on assets 1% · Below median
Net margin (TTM) 21% · Below median
Operating margin (TTM) 42% · Above median
Revenue growth 15% · Above median
Dividend yield (TTM) 5.3% · Top 25%
Debt / equity 0.19× · Lower than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 16.4× · Pricier than 75% of peers
P/B 1.17× · Pricier than median
P/S (TTM) 3.56× · Pricier than median
P/FCF 15.6× · Pricier than 75% of peers
EV/EBITDA 14.1× · Pricier than median
PEG 2.29× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 39
FUTURE 76 · sector 44
PAST 30 · sector 41
HEALTH 91 · sector 85
DIVIDEND 100 · sector 49

VALUE 0: the price sits above our fair-value range.

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Northwest Bancshares, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Northwest Bancshares, Inc (NWBI) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $9.52 versus a price of $15.55, about −39% (overvalued).
What is the fair value of NWBI?
Our model-based fair value for Northwest Bancshares, Inc is $9.52 (as of Jul 16, 2026), built from audited fundamentals. The current price is $15.55.
What is the quality score of NWBI?
Northwest Bancshares, Inc has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Northwest Bancshares, Inc (NWBI)?
Northwest Bancshares, Inc reported trailing-twelve-month revenue of about $622M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of NWBI?
The net profit margin of Northwest Bancshares, Inc is about 21.4%, meaning it keeps roughly 21.4% of revenue as net income. Based on the latest reported figures.
Does Northwest Bancshares, Inc pay a dividend?
Northwest Bancshares, Inc currently shows a dividend yield of about 5.80% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Northwest Bancshares, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.