EN DE

NexPoint Residential Trust, Inc (NXRT) Fair Value & Analysis

Real Estate · US · Market cap $1.4B

NR NexPoint Residential Trust, Inc logo NexPoint Residential Trust, Inc NXRT · US
Price$25.53
Fair Value$21.92
Upside-14.1%
Quality56/100
Watch NexPoint Residential Trust, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -12.7% net margin
High debt · generates free cash flow
7.81% dividend yield
Trails peers (4/14)
Narrow moat 20/100
Evidence: High Range $4.38 – $42.54 Share as image

Fair value as of: Jul 27, 2026

From 10 valuation models · updated 14 days ago

Share price −7.4% over the past month.

A solid business, but screening 14% overvalued on our models.

What matters now

  • The model range is unusually wide ($4.38 to $42.54). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$76.53 $22.73 Fair Value $21.92 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $22.73 – $76.53 · fair‑value band $4.38 – $42.54 · the $25.53 price screens above the $21.92 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NexPoint Residential Trust, Inc (NXRT) currently trades at $25.53, while our model-based Fair Value estimate is $21.92, implying the stock looks roughly 14.1% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, NexPoint Residential Trust, Inc generated revenue of $252M at a net margin of -12.7%. Revenue grew 0.5% year over year. It earns a return on equity of -9.7%. Net debt stands at $1.5B. Fundamentals as of Jul 27, 2026

Our scenario range runs from $4.38 (bear case) to $42.54 (bull case); at $25.53, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -44% fair-value upside, at -14%, NXRT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $15.17 $63.03 80
Rev-Margin DCF $6.42 74
Gordon GGM $16.31 $29.40 $40.47 70
All 10 models by family
DCF Models
FCF DCF $8.05 $69.39 38
5Y EBITDA Exit $46.01 $136.39 41
10Y Revenue Exit $2.99 36
10Y EBITDA Exit $62.83 $179.89 37
Dividend Discount
Gordon GGM $16.31 $29.40 $40.47 70
DDM Multi-Stage $16.31 $26.85 $31.40 61
Multiples
EV/EBITDA $4.76 $25.38 $46.00 54
Asset-Based
NCAV (Graham) $5.80 $7.77 $11.59 50
Growth DCF
Growth DCF $15.17 $63.03 80
Rev-Margin DCF $6.42 74

Widest divergence: DCF Models ($46.01) versus Asset-Based ($7.77). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $252M
Revenue growth (YoY) +0.5%
Net margin -12.7%
Return on equity -9.7%
Free cash flow $83.6M FY2025
Operating margin 10.7%
More key figures
EPS (TTM) $-1.26
Dividend yield 7.8%
EPS growth (YoY) +372%
Net debt $1.5B FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 52 · Market factors (momentum, volatility) 37

Profitability 7
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 4
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

NexPoint Residential Trust, Inc. is a publicly traded real estate investment trust. With its common stock listed on the New York Stock Exchange and primarily focused on acquiring, owning and operating well-located middle-income multifamily properties with value-add potential in large cities and suburban submarkets of large cities, primarily in the …

Full company description

NexPoint Residential Trust, Inc. is a publicly traded real estate investment trust. With its common stock listed on the New York Stock Exchange and primarily focused on acquiring, owning and operating well-located middle-income multifamily properties with value-add potential in large cities and suburban submarkets of large cities, primarily in the Southeastern and Southwestern United States. NXRT is externally advised by NexPoint Real Estate Advisors, L.P., an affiliate of NexPoint Advisors, L.P., an SEC-registered investment advisor, which has extensive real estate experience. NexPoint Residential Trust, Inc. was established on September 19, 2014 and is based in Dallas, United States.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NexPoint Residential Trust, Inc reported revenue of $251M in FY2025 versus $219M in FY2021, a compound +3.5%/yr. Reported net income was −$32.0M in FY2025.

Growth Quality 38/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$251M
Latest YoY
−3.2%
Avg. growth/yr (3Y)
−1.6%
Avg. growth/yr (5Y)
+4.2%
Avg. growth/yr (12Y)
+74.5%
Revenue +3.5%/yr
FY21 $219M
FY22 $264M
FY23 $278M
FY24 $260M
FY25 $251M
Net income
FY21 $23.0M
FY22 −$9.3M
FY23 $44.3M
FY24 $1.1M
FY25 −$32.0M

NXRT screens 14% overvalued. Compare with AvalonBay Communities, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NexPoint Residential Trust, Inc Fair Value". https://www.fairvalue-calculator.com/stock/NXRT

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Residential · 57 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −14% · Above median
Return on assets 1% · Below median
Net margin (TTM) -13% · Bottom 25%
Operating margin (TTM) 11% · Below median
Revenue growth 1% · Below median
Dividend yield (TTM) 7.8% · Top 25%
Debt / equity 4.97× · Higher than 75% of peers

Valuation Multiples vs REIT - Residential median · lower = cheaper

P/B 4.70× · Pricier than 75% of peers
P/S (TTM) 5.52× · Pricier than median
P/FCF 16.6× · Cheaper than median
EV/EBITDA 22.9× · Pricier than 75% of peers
PEG 26.92× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 15 · sector 1
FUTURE 3 · sector 11
PAST 0 · sector 5
HEALTH 0 · sector 61
DIVIDEND 100 · sector 75

Insider activity: 78/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Residential stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
AvalonBay Communities, Inc AVB $190.80 $126.12 -34%
EQR EQR $67.86 $38.10 -44%
Essex Property Trust, Inc ESS $293.46 $177.90 -39%
Invitation Homes INVH $29.78 $16.82 -44%
Mid-America Apartment Communities, Inc MAA $133.88 $65.28 -51%
Sun Communities, Inc SUI $121.83 $114.79 -6%
UDR, Inc UDR $39.59 $19.76 -50%
American Homes 4 Rent (AMH or the General Partner) AMH $33.11 $21.44 -35%
Equity LifeStyle Properties, Inc ELS $66.05 $21.27 -68%
Camden Property Trust, an S&P 500 Company CPT $113.73 $41.87 -63%

Compare NexPoint Residential Trust, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is NexPoint Residential Trust, Inc (NXRT) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $21.92 versus a price of $25.53, about −14% (overvalued).
What is the fair value of NXRT?
Our model-based fair value for NexPoint Residential Trust, Inc is $21.92 (as of Jul 27, 2026), built from audited fundamentals. The current price is $25.53.
What is the quality score of NXRT?
NexPoint Residential Trust, Inc has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NexPoint Residential Trust, Inc (NXRT)?
NexPoint Residential Trust, Inc reported trailing-twelve-month revenue of about $252M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of NXRT?
The net profit margin of NexPoint Residential Trust, Inc is about -12.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does NexPoint Residential Trust, Inc pay a dividend?
NexPoint Residential Trust, Inc currently shows a dividend yield of about 7.81% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track NexPoint Residential Trust, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.