EN DE

NextVision Stabilized Systems, Ltd (NXSNF) Fair Value & Analysis

Industrials · US · Market cap $8.6B

NS NextVision Stabilized Systems, Ltd logo NextVision Stabilized Systems, Ltd NXSNF · US
Price$77.25
Fair Value$16.24
Upside-79.0%
Quality55/100
Watch NextVision Stabilized Systems, Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 60.8% net margin
generates free cash flow
0.55% dividend yield
Mixed vs. peers (6/13)
Wide moat 87/100
Evidence: High Range $10.38 – $28.61 Share as image

Fair value as of: Jul 17, 2026

From 24 valuation models · updated 24 days ago

Share price −9.3% over the past month.

A solid business, but screening 79% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($28.61). The favourable scenario is already priced in.
  • The model range is unusually wide ($10.38 to $28.61). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (20 months)

$122.61 $13.34 Fair Value $16.24 Dec 2024 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

20‑month range $13.34 – $122.61 · fair‑value band $10.38 – $28.61 · the $77.25 price screens above the $16.24 fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NextVision Stabilized Systems, Ltd (NXSNF) currently trades at $77.25, while our model-based Fair Value estimate is $16.24, implying the stock looks roughly 79.0% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, NextVision Stabilized Systems, Ltd generated revenue of $200M at a net margin of 60.8%. Revenue grew 86.3% year over year. It earns a return on equity of 32.8%. The stock trades on a trailing P/E of 73.7. Fundamentals as of Jul 17, 2026

Our scenario range runs from $10.38 (bear case) to $28.61 (bull case); at $77.25, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 199% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at -79%, NXSNF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $7.17 $9.52 $30.44 76
Growth DCF $10.77 $19.66 $33.98 72
Growth-Adj P/E $36.00 $51.42 $66.85 68
All 24 models by family
DCF Models
FCF DCF $11.40 $17.06 $34.69 38
Owner Earnings $17.52 $37.70 $78.52 31
5Y Revenue Exit $5.74 $8.13 $13.03 39
5Y EBITDA Exit $12.02 $20.83 $38.11 41
5Y P/E Exit $16.98 $38.58 $68.30 38
10Y Revenue Exit $7.42 $12.56 $15.02 36
10Y EBITDA Exit $12.00 $25.78 $49.86 37
10Y P/E Exit $15.54 $36.22 $70.88 35
Earnings-Based
Graham-Dodd $7.64 $53.27 $74.75 54
Lynch FV $27.52 $39.31 $51.11 50
PEG = 1.0 $27.52 $39.31 $51.11 46
EPV $8.83 $10.07 $11.15 59
Multiples
P/E Multiple $17.69 $23.59 $29.49 63
P/S Multiple $2.74 $3.65 $4.56 58
P/B Multiple $14.32 $19.10 $23.87 55
EV/EBIT $14.95 $19.63 $24.30 53
EV/EBITDA $11.90 $15.55 $19.21 54
EV/Revenue $3.22 $4.21 $5.19 43
Asset-Based
NCAV (Graham) $3.34 $4.47 $6.67 50
Growth DCF
Growth DCF $10.77 $19.66 $33.98 72
Rev-Margin DCF $6.17 $9.18 $15.57 67
Economic Profit
Residual Income $7.17 $9.52 $30.44 76
ROIC Compounder $11.06 $15.36 $18.76 67
Growth Earnings
Growth-Adj P/E $36.00 $51.42 $66.85 68

Widest divergence: Growth Earnings ($51.42) versus Asset-Based ($4.47). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $200M
Revenue growth (YoY) +86.3%
Net margin 60.8%
Return on equity 32.8%
Free cash flow $60.8M FY2025
P/E ratio 73.7
More key figures
Operating margin 56.9%
EPS (TTM) $1.26
Dividend yield 0.6%
EPS growth (YoY) +63.6%

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 56 · Market factors (momentum, volatility) 56

Profitability 59
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 38
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 16
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

NextVision Stabilized Systems, Ltd. develops, manufactures, and markets a stabilized day and night cameras for ground and aerial vehicles in Israel and internationally. The company offers micro and mini UAVs and drones.

Full company description

NextVision Stabilized Systems, Ltd. develops, manufactures, and markets a stabilized day and night cameras for ground and aerial vehicles in Israel and internationally. The company offers micro and mini UAVs and drones. It also provides accessories, such as camera mounting fixture, damping fixture, third axis, and interface cables, as well as the TRIP, which allows communication between the camera and the platform's autopilot. The company was incorporated in 2009 and is based in Ra'anana, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NextVision Stabilized Systems, Ltd reported revenue of $168M in FY2025 versus $15.0M in FY2021, a compound +82.9%/yr. Reported net income was $104M in FY2025, compounding +106.1%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$168M
Latest YoY
+46.5%
Avg. growth/yr (3Y)
+86.3%
Avg. growth/yr (5Y)
+84.6%
Revenue +82.9%/yr
FY21 $15.0M
FY22 $26.0M
FY23 $51.9M
FY24 $115M
FY25 $168M
Net income +106.1%/yr
FY21 $5.7M
FY22 $11.1M
FY23 $27.6M
FY24 $66.4M
FY25 $104M

NXSNF screens 79% overvalued. Compare with ASSA ABLOY AB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NextVision Stabilized Systems, Ltd Fair Value". https://www.fairvalue-calculator.com/stock/NXSNF

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Security & Protection Services · 113 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −79% · Bottom 25%
Return on equity (TTM) 33% · Top 25%
Return on assets 18% · Top 25%
Net margin (TTM) 61% · Top 25%
Operating margin (TTM) 57% · Top 25%
Revenue growth 86% · Top 25%
Dividend yield (TTM) 0.6% · Bottom 25%

Valuation Multiples vs Security & Protection Services median · lower = cheaper

P/E (TTM) 73.7× · Pricier than 75% of peers
P/B 13.92× · Pricier than 75% of peers
P/S (TTM) 42.95× · Pricier than 75% of peers
P/FCF 141.0× · Pricier than 75% of peers
EV/EBITDA 72.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 100 · sector 38
PAST 100 · sector 21
HEALTH 0 · sector 99
DIVIDEND 11 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Security & Protection Services stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
ASSA ABLOY AB ASSAB kr 348.40 kr 269.97 -23%
Verisure plc VSURE €10.26 €12.40 +21%
Allegion plc ALLE $137.24 $127.80 -7%
Securitas AB SECUB kr 162.10 kr 186.34 +15%
Zhejiang Dahua Technology Co 002236 ¥16.57 ¥23.58 +42%
MSA Safety Incorporated MSA $169.00 $118.51 -30%
ADT Inc ADT $7.06 $17.10 +142%
The Brink's Company BCO $104.24 $101.84 -2%
Brady Corporation BRC $90.16 $73.43 -19%
The GEO Group GEO $29.46 $32.36 +10%

Compare NextVision Stabilized Systems, Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is NextVision Stabilized Systems, Ltd (NXSNF) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $16.24 versus a price of $77.25, about −79% (overvalued).
What is the fair value of NXSNF?
Our model-based fair value for NextVision Stabilized Systems, Ltd is $16.24 (as of Jul 17, 2026), built from audited fundamentals. The current price is $77.25.
What is the quality score of NXSNF?
NextVision Stabilized Systems, Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NextVision Stabilized Systems, Ltd (NXSNF)?
NextVision Stabilized Systems, Ltd reported trailing-twelve-month revenue of about $200M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of NXSNF?
The net profit margin of NextVision Stabilized Systems, Ltd is about 60.8%, meaning it keeps roughly 60.8% of revenue as net income. Based on the latest reported figures.
Does NextVision Stabilized Systems, Ltd pay a dividend?
NextVision Stabilized Systems, Ltd currently shows a dividend yield of about 0.55% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track NextVision Stabilized Systems, Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.