Thessaloniki Port Authority Societe Anonyme (OLTH) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Thessaloniki Port Authority Societe Anonyme €51.52, price €40.50, upside +27.2%, quality 75 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Thessaloniki Port Authority Societe Anonyme for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 1, 2026.
How to read this chart
60‑month range €20.16 – €41.10 · fair‑value band €34.83 – €73.90 · the €40.50 price screens below the €51.52 fair value. Dashed = 300-day average. As of Oct 1, 2026.
Follow Thessaloniki Port Authority Societe Anonyme in your weekly email
Every Wednesday you see whether Thessaloniki Port Authority Societe Anonyme is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Thessaloniki Port Authority Societe Anonyme offers transportation services in Greece. It operates through four segments: Container Terminal, Conventional Cargo, Passenger Traffic, and Utilization of Facilities.
Show more
Thessaloniki Port Authority Societe Anonyme offers transportation services in Greece. It operates through four segments: Container Terminal, Conventional Cargo, Passenger Traffic, and Utilization of Facilities. The company provides containers unitized cargoes; conventional cargoes, such as bulk, general, and RO-RO; coastal and cruise passenger services; ship anchoring, mooring, berthing, and other services; and intermodal transport services. It also operates car parking stations. The company primarily serves industries, shipping agents, container transportation companies, and freight transport companies. Thessaloniki Port Authority Societe Anonyme was incorporated in 1999 and is based in Thessaloniki, Greece. Thessaloniki Port Authority Societe Anonyme is a subsidiary of Belterra Investments Ltd.
Stock analysis
Thessaloniki Port Authority Societe Anonyme (OLTH) currently trades at €40.50, while our model-based Fair Value estimate is €51.52, implying the stock looks roughly 21.4% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of €59.05 per share, and 14 of the 26 models we run sit above the €40.50 price.
Bear case: the Asset-Based group reads lowest at €13.84, and 12 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: €34.83 (bear) to €73.90 (bull), the price of €40.50 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 75/100 (high quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Thessaloniki Port Authority Societe Anonyme reported revenue of €107M in FY2025 versus €77.9M in FY2021, a compound +8.4%/yr. Reported net income was €30.8M in FY2025, compounding +11.7%/yr from FY2021.
Key figures
Market cap €408M · P/E ratio 13.0 · P/S ratio 3.72 · EPS (TTM) €3.12 · Dividend yield 5.4% · Net margin 28.7% · Return on equity 15.8% · Return on assets (EBIT) 11.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 1% below its 52-week high and 21% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 59% fair-value upside, at 27%, OLTH screens richer than that median.
Fair Value models
Bear €34.83Fair Value €51.52Bull €73.90
Price €40.50 · Upside +27.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (€0.6982 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.87/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+6.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.4%
Start year 2020 (pandemic). Over 10 years: +7.8% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+14.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.9%
Dividend (yield on the price)5.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.31% → 37%
2025 sits 52% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+8.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +6.0% a year for the price.
Compare Thessaloniki Port Authority Societe Anonyme with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Marine Shipping · 225 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score75 · Top 25%
Fair Value upside+27.2% · Top 25%
Profitability
Return on equity (TTM)15.8% · Above median
Return on assets8.9% · Top 25%
Net margin (TTM)28.0% · Above median
Operating margin (TTM)36.1% · Top 25%
Growth and dividend
Revenue growth8.9% · Below median
Dividend yield (TTM)5.4% · Top 25%
Valuation Multiplesvs Marine Shipping median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Thessaloniki Port Authority Societe Anonyme Fair Value". https://www.fairvalue-calculator.com/stock/OLTH
Frequently asked questions
Is Thessaloniki Port Authority Societe Anonyme (OLTH) overvalued or undervalued?
As of Oct 1, 2026, our model estimates a fair value of €51.52 versus a price of €40.50, about +27% upside (undervalued).
What is the fair value of OLTH?
Our model-based fair value for Thessaloniki Port Authority Societe Anonyme is €51.52 (as of Oct 1, 2026), built from audited fundamentals. The current price: €40.50.
What is the quality score of OLTH?
Thessaloniki Port Authority Societe Anonyme has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Thessaloniki Port Authority Societe Anonyme (OLTH)?
Our model-based price target is the fair value of €51.52 (as of Oct 1, 2026) from 26 valuation models. Cautious scenario €34.83, optimistic scenario €73.90. It is a calculation from audited fundamentals, not an analyst target.
What is the Thessaloniki Port Authority Societe Anonyme stock forecast for 2026?
Our models put fair value at €51.52, about +27% upside versus a price of €40.50 (undervalued). Cautious scenario €34.83, optimistic scenario €73.90. The calculation is refreshed regularly with new filings.
What is the revenue of Thessaloniki Port Authority Societe Anonyme (OLTH)?
Thessaloniki Port Authority Societe Anonyme reported trailing-twelve-month revenue of about €112M (latest available figure, as of Oct 1, 2026).
Does Thessaloniki Port Authority Societe Anonyme pay a dividend?
Thessaloniki Port Authority Societe Anonyme currently shows a dividend yield of about 5.43% relative to its recent price (as of Oct 1, 2026).
What growth is priced into Thessaloniki Port Authority Societe Anonyme (OLTH)?
For today's price to be fair in a discounted-cash-flow model, Thessaloniki Port Authority Societe Anonyme would have to grow free cash flow by +8.3 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.4 % per year. As of Oct 1, 2026.
What discount rate (WACC) does the fair value of OLTH use?
Our models discount Thessaloniki Port Authority Societe Anonyme at 12.4 %: a base by market capitalisation (small), damped by beta 0.44, country premium for Greece. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Thessaloniki Port Authority Societe Anonyme that is +8.3 % per year a year over ten years, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Thessaloniki Port Authority Societe Anonyme (OLTH) delivered so far?
Over the past 5 years revenue at Thessaloniki Port Authority Societe Anonyme grew +8.4 % a year. The price currently implies +8.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Thessaloniki Port Authority Societe Anonyme (OLTH) growing?
The median revenue growth in the sector is +7.5 % a year. That is the yardstick for the growth priced into Thessaloniki Port Authority Societe Anonyme (+8.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Thessaloniki Port Authority Societe Anonyme (OLTH)?
The free-cash-flow yield on the price is 5.63 %: that much free cash flow Thessaloniki Port Authority Societe Anonyme produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Thessaloniki Port Authority Societe Anonyme (OLTH)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Thessaloniki Port Authority Societe Anonyme it is €51.52 per share (as of Oct 1, 2026), against a price of €40.50. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Thessaloniki Port Authority Societe Anonyme stock overvalued or undervalued in 2026?
As of Oct 1, 2026, OLTH trades below its calculated fair value: price €40.50, fair value €51.52, a gap of about +27% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of OLTH?
No. The price is what the market pays today (€40.50); the fair value is what the company's own numbers justify (€51.52). For Thessaloniki Port Authority Societe Anonyme the two are €11.02 per share apart. That gap is exactly why we show both numbers side by side.
How much is Thessaloniki Port Authority Societe Anonyme worth?
The market values Thessaloniki Port Authority Societe Anonyme at about €408M (market capitalisation, as of Oct 1, 2026). Per share that is €40.50; our models calculate a fair value of €51.52 per share.
What do the bullish and bearish scenarios say about OLTH?
Our models span a range for Thessaloniki Port Authority Societe Anonyme: cautious scenario €34.83, base €51.52, optimistic €73.90 per share (as of Oct 1, 2026, price €40.50). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of OLTH?
Thessaloniki Port Authority Societe Anonyme trades at a price-to-earnings ratio of 13.0 (as of Oct 1, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €51.52 is built from several models across several years. Other multiples: P/B 2.0, P/S 3.6, EV/EBITDA 7.0.
How solid is the balance sheet of Thessaloniki Port Authority Societe Anonyme (OLTH)?
Balance-sheet figures for Thessaloniki Port Authority Societe Anonyme (as of Oct 1, 2026): return on equity 15.8%. They feed the Quality Score of 75/100, which measures business quality independently of the share price.
How far is OLTH from its 52-week high?
Thessaloniki Port Authority Societe Anonyme trades at €40.50, about 1% below its 52-week high of €41.10 and 21% above the low of €33.60 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of €51.52 is for.
Which stocks are comparable to Thessaloniki Port Authority Societe Anonyme?
From the same area (Industrials) we also value Adani Ports and Special Economic Zone Limited, COSCO SHIPPING Holdings, Hapag-Lloyd Aktiengesellschaft,, Shanghai International Port (Group) Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Thessaloniki Port Authority Societe Anonyme stock attractive at the current price?
The data as of Oct 1, 2026: price €40.50, calculated fair value €51.52 (+27%), Quality Score 75/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of OLTH calculated?
We run Thessaloniki Port Authority Societe Anonyme through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €51.52, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Thessaloniki Port Authority Societe Anonyme currently trades 21 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Thessaloniki Port Authority Societe Anonyme (OLTH)?
The closing price on Oct 2, 2026 was €40.50. Our model-based fair value is €51.52, about +27% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Thessaloniki Port Authority Societe Anonyme right now?
The rarer combination: high quality (75/100) AND below fair value. That earns a closer look rather than a quick verdict. A fairly wide model range (€34.83 to €73.90) leaves room in how you read the outcome.
Key figures of Thessaloniki Port Authority Societe Anonyme
How large is the market capitalisation of Thessaloniki Port Authority Societe Anonyme (OLTH)?
The market capitalisation of Thessaloniki Port Authority Societe Anonyme is €408M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Thessaloniki Port Authority Societe Anonyme (OLTH)?
The price-to-sales ratio of Thessaloniki Port Authority Societe Anonyme is 3.72 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Thessaloniki Port Authority Societe Anonyme (OLTH)?
Earnings per share at Thessaloniki Port Authority Societe Anonyme are €3.12 (price ÷ EPS = P/E 13.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Thessaloniki Port Authority Societe Anonyme (OLTH)?
The dividend yield of Thessaloniki Port Authority Societe Anonyme is 5.4% (payout 70.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Thessaloniki Port Authority Societe Anonyme (OLTH)?
The net margin of Thessaloniki Port Authority Societe Anonyme is 28.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Thessaloniki Port Authority Societe Anonyme (OLTH)?
The return on equity (ROE) of Thessaloniki Port Authority Societe Anonyme is 15.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Thessaloniki Port Authority Societe Anonyme (OLTH)?
On an EBIT basis the return on assets of Thessaloniki Port Authority Societe Anonyme is 11.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Thessaloniki Port Authority Societe Anonyme (OLTH)?
The operating margin of Thessaloniki Port Authority Societe Anonyme is 36.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Thessaloniki Port Authority Societe Anonyme (OLTH)?
Revenue at Thessaloniki Port Authority Societe Anonyme is growing +8.9% versus a year earlier (3y avg +9.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Thessaloniki Port Authority Societe Anonyme (OLTH)?
Earnings per share at Thessaloniki Port Authority Societe Anonyme are growing +3.5% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Thessaloniki Port Authority Societe Anonyme in the live analysis
One click puts Thessaloniki Port Authority Societe Anonyme on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
