EN DE

Orezone Gold Corporation (ORE) Fair Value & Analysis

Basic Materials · AU · Market cap A$1.4B

OG Orezone Gold Corporation ORE · AU
PriceA$2.77
Fair ValueA$1.66
Upside-40.2%
Quality44/100
Watch Orezone Gold Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 18.4% net margin
Low debt · negative free cash flow
Ranks above peers (9/12)
Wide moat 80/100
Evidence: Medium Range A$1.24 – A$2.07 Share as image

Fair value as of: Jul 18, 2026

From 14 valuation models · updated 24 days ago

Share price +16.9% over the past month.

Below-average quality, and screening another 40% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$2.07). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (12 months)

A$3.11 A$1.14 Fair Value A$1.66 Aug 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 18, 2026.

How to read this chart

12‑month range A$1.14 – A$3.11 · fair‑value band A$1.24 – A$2.07 · the A$2.77 price screens above the A$1.66 fair value. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Orezone Gold Corporation (ORE) currently trades at A$2.77, while our model-based Fair Value estimate is A$1.66, implying the stock looks roughly 40.2% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Orezone Gold Corporation generated revenue of A$480M at a net margin of 18.4%. Revenue grew 124.8% year over year. It earns a return on equity of 24.6%. Net debt stands at A$20.6M. Fundamentals as of Jul 18, 2026

Our scenario range runs from A$1.24 (bear case) to A$2.07 (bull case); at A$2.77, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 143% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 16% fair-value upside, at -40%, ORE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income A$0.5800 A$0.7400 A$1.84 76
ROIC Compounder A$1.60 A$2.33 A$2.99 72
Growth-Adj P/E A$3.07 A$4.39 A$5.70 68
All 14 models by family
Earnings-Based
Graham-Dodd A$0.6600 A$4.61 A$6.48 54
Lynch FV A$2.38 A$3.41 A$4.43 50
PEG = 1.0 A$2.38 A$3.41 A$4.43 46
EPV A$1.26 A$1.42 A$1.55 59
Multiples
P/E Multiple A$1.46 A$1.95 A$2.43 63
P/S Multiple A$1.06 A$1.41 A$1.76 58
P/B Multiple A$1.24 A$1.65 A$2.07 55
EV/EBIT A$3.14 A$4.16 A$5.18 53
EV/EBITDA A$2.78 A$3.68 A$4.58 54
EV/Revenue A$1.07 A$1.49 A$1.92 43
Asset-Based
NCAV (Graham) A$0.3000 A$0.4000 A$0.6000 50
Economic Profit
Residual Income A$0.5800 A$0.7400 A$1.84 76
ROIC Compounder A$1.60 A$2.33 A$2.99 72
Growth Earnings
Growth-Adj P/E A$3.07 A$4.39 A$5.70 68

Widest divergence: Growth Earnings (A$4.39) versus Asset-Based (A$0.4000). Highest evidence: Residual Income (76).

Notify me when ORE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$480M
Revenue growth (YoY) +125%
Net margin 18.4%
Return on equity 24.6%
Free cash flow −A$40.3M FY2025
P/E ratio 13.1
More key figures
Operating margin 46.7%
EPS (TTM) A$0.2000
EPS growth (YoY) +100%
Net debt A$20.6M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 45 · Market factors (momentum, volatility) 59

Profitability 56
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 20
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 87
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Orezone Gold Corporation engages in the mining, exploration, and development of gold properties. Its flagship property is the 90% owned Bomboré gold project, which covers an area of approximately 12,963 hectares comprising one industrial operating permit and four mining exploration permits located in Burkina Faso, West Africa.

Full company description

Orezone Gold Corporation engages in the mining, exploration, and development of gold properties. Its flagship property is the 90% owned Bomboré gold project, which covers an area of approximately 12,963 hectares comprising one industrial operating permit and four mining exploration permits located in Burkina Faso, West Africa. Orezone Gold Corporation was incorporated in 2008 and is headquartered in Vancouver, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Orezone Gold Corporation reported revenue of A$377M in FY2025 versus A$0 in FY2021. Reported net income was A$64.9M in FY2025.

Growth Quality 53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$377M
Latest YoY
+32.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+105.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+42.7%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+69.6%
Revenue
FY21 A$0
FY22 A$43.4M
FY23 A$271M
FY24 A$284M
FY25 A$377M
Net income
FY21 −A$18.6M
FY22 A$930K
FY23 A$43.1M
FY24 A$55.7M
FY25 A$64.9M

ORE screens 40% overvalued. Compare with Newmont Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Orezone Gold Corporation Fair Value". https://www.fairvalue-calculator.com/stock/ORE

Peer Group

Gold · 258 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Above median
Fair Value upside −40% · Below median
Return on equity (TTM) 25% · Above median
Return on assets 14% · Top 25%
Net margin (TTM) 18% · Above median
Operating margin (TTM) 47% · Above median
Revenue growth 125% · Top 25%
Debt / equity 0.11× · Higher than median

Valuation Multiples vs Gold median · lower = cheaper

P/E (TTM) 10.5× · Cheaper than median
P/B 2.46× · Pricier than median
P/S (TTM) 2.05× · Cheaper than median
EV/EBITDA 3.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 100
PAST 98 · sector 0
HEALTH 95 · sector 98
DIVIDEND 0 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $132.73 +19%
Zijin Mining Group 601899 ¥28.36 ¥30.58 +8%
Agnico Eagle Mines Limited AEM C$191.93 C$154.33 -20%
Barrick Mining Corporation B $34.93 $50.66 +45%
Wheaton Precious Metals Corp WPM C$152.57 C$52.47 -66%
Franco-Nevada Corporation FNV C$284.75 C$97.76 -66%
AngloGold Ashanti plc AU $76.35 $88.63 +16%
Gold Fields Limited GFI $33.33 $59.06 +77%
Kinross Gold Corporation KGC $22.57 $34.62 +53%
Northern Star Resources Limited NST A$20.48 A$15.98 -22%

Compare Orezone Gold Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Orezone Gold Corporation (ORE) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of A$1.66 versus a price of A$2.77, about −40% (overvalued).
What is the fair value of ORE?
Our model-based fair value for Orezone Gold Corporation is A$1.66 (as of Jul 18, 2026), built from audited fundamentals. The current price is A$2.77.
What is the quality score of ORE?
Orezone Gold Corporation has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Orezone Gold Corporation (ORE)?
Orezone Gold Corporation reported trailing-twelve-month revenue of about A$480M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of ORE?
The net profit margin of Orezone Gold Corporation is about 18.4%, meaning it keeps roughly 18.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Orezone Gold Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.