EN DE

Orion Group (ORN) Fair Value & Analysis

Industrials · US · Market cap $643M

OG Orion Group logo Orion Group ORN · US
Price$10.31
Fair Value$1.10
Upside-89.4%
Quality42/100
Watch Orion Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.0% net margin
Low debt · negative free cash flow
Trails peers (3/13)
Narrow moat 28/100
Evidence: High Range $0.8245 – $1.37 Share as image

Fair value as of: Jul 18, 2026

From 16 valuation models · updated 23 days ago

Share price −27.4% over the past month.

Below-average quality, and screening another 89% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($1.37). The favourable scenario is already priced in.
  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$17.14 $2.18 Fair Value $1.10 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $2.18 – $17.14 · fair‑value band $0.8245 – $1.37 · the $10.31 price screens above the $1.10 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Orion Group (ORN) currently trades at $10.31, while our model-based Fair Value estimate is $1.10, implying the stock looks roughly 89.4% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Orion Group generated revenue of $880M at a net margin of 1.0%. Revenue grew 14.7% year over year. It earns a return on equity of 5.4%. Net debt stands at $42.7M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $0.8245 (bear case) to $1.37 (bull case); at $10.31, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 36% below its 52-week high and 60% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -89%, ORN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $2.56 $2.36 $1.65 76
ROIC Compounder $2.05 $2.34 $2.59 72
Gordon GGM $0.1600 $0.2900 $0.4000 70
All 16 models by family
Earnings-Based
Graham-Dodd $0.4200 $1.59 $2.16 54
Lynch FV $0.3900 $0.5500 $0.7200 50
PEG = 1.0 $0.3900 $0.5500 $0.7200 46
EPV $2.05 $2.34 $2.59 59
Dividend Discount
Gordon GGM $0.1600 $0.2900 $0.4000 70
DDM Multi-Stage $0.1600 $0.2700 $0.3100 61
Multiples
P/E Multiple $0.9700 $1.29 $1.61 63
P/S Multiple $0.7800 $1.04 $1.31 58
P/B Multiple $0.7800 $1.04 $1.31 55
EV/EBIT $3.71 $4.99 $6.26 53
EV/EBITDA $8.10 $10.83 $13.57 54
EV/Revenue $2.62 $3.79 $4.96 43
Asset-Based
NCAV (Graham) $1.96 $2.63 $3.93 50
Economic Profit
Residual Income $2.56 $2.36 $1.65 76
ROIC Compounder $2.05 $2.34 $2.59 72
Growth Earnings
Growth-Adj P/E $0.7100 $1.01 $1.31 68

Widest divergence: Asset-Based ($2.63) versus Dividend Discount ($0.2700). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $880M
Revenue growth (YoY) +14.7%
Net margin 1.0%
Return on equity 5.4%
Free cash flow −$10.8M FY2025
P/E ratio 72.2
More key figures
Operating margin 0.4%
EPS (TTM) $0.2200
EPS growth (YoY) -33.3%
Net debt $42.7M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 43 · Market factors (momentum, volatility) 39

Profitability 40
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 16
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Orion Group Holdings, Inc. operates as a specialty construction company for the infrastructure, industrial, and building sectors in the United States, Canada, and the Caribbean Basin. It operates through two segments, Marine and Concrete.

Full company description

Orion Group Holdings, Inc. operates as a specialty construction company for the infrastructure, industrial, and building sectors in the United States, Canada, and the Caribbean Basin. It operates through two segments, Marine and Concrete. The company engages in the building, rehabilitation, and maintenance of a range of marine transportation facilities, including terminals, cruise ship berths, private terminals, U.S. Navy facilities, marinas, and other port facilities; installation of foundations, mooring structures, and related components; provision of ongoing inspection, maintenance, and emergency repair services, as well as logistics services for directional drilling; installation and removal of underwater pipelines and transmission infrastructure, such as industrial intakes and outfalls, river crossing, and tie-ins; construction, repair, and maintenance of overwater bridges, causeways, and fendering systems; and construction of various environmental protection structures, including levees, erosion control systems, concrete mats, wetlands restoration features, and geotube installations for island and shoreline creation. It also provides maintenance and capital dredging services for ports, waterways, and channels. In addition, the company offers specialty services, such as design, salvage, demolition, surveying, towing, commercial diving, underwater inspection, excavation, and repair services. Further, it provides concrete construction services, including concrete placement and finishing, site preparation, layout, forming, and rebar placement services for data centers; industrial, warehouse, and distribution facilities; commercial, multi-family, institutional, and mixed-use structures; and retail, hospital, and recreational facilities. The company was formerly known as Orion Marine Group, Inc. and changed its name to Orion Group Holdings, Inc. in May 2016. Orion Group Holdings, Inc. was founded in 1994 and is headquartered in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Orion Group reported revenue of $852M in FY2025 versus $601M in FY2021, a compound +9.1%/yr. Reported net income was $2.5M in FY2025.

Growth Quality 34/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$852M
Latest YoY
+7.0%
Avg. growth/yr (3Y)
+4.4%
Avg. growth/yr (5Y)
+3.7%
Avg. growth/yr (21Y)
+16.8%
Revenue +9.1%/yr
FY21 $601M
FY22 $748M
FY23 $712M
FY24 $796M
FY25 $852M
Net income
FY21 −$14.6M
FY22 −$12.6M
FY23 −$17.9M
FY24 −$1.6M
FY25 $2.5M

ORN screens 89% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Orion Group Fair Value". https://www.fairvalue-calculator.com/stock/ORN

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Below median
Fair Value upside −89% · Bottom 25%
Return on equity (TTM) 5% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 0% · Below median
Revenue growth 15% · Above median
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 72.2× · Pricier than 75% of peers
P/B 4.04× · Pricier than 75% of peers
P/S (TTM) 0.73× · Pricier than median
EV/EBITDA 18.2× · Pricier than 75% of peers
PEG 0.62× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 74 · sector 18
PAST 22 · sector 26
HEALTH 98 · sector 94
DIVIDEND 0 · sector 33

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Orion Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Orion Group (ORN) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $1.10 versus a price of $10.31, about −89% (overvalued).
What is the fair value of ORN?
Our model-based fair value for Orion Group is $1.10 (as of Jul 18, 2026), built from audited fundamentals. The current price is $10.31.
What is the quality score of ORN?
Orion Group has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Orion Group (ORN)?
Orion Group reported trailing-twelve-month revenue of about $880M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of ORN?
The net profit margin of Orion Group is about 1.0%, meaning it keeps roughly 1.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Orion Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.