EN DE

OneSpan Inc (OSPN) Fair Value & Analysis

Technology · US · Market cap $500M

OI OneSpan Inc logo OneSpan Inc OSPN · US
Price$16.78
Fair Value$19.45
Upside+15.9%
Quality77/100
Watch OneSpan Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 28.5% net margin
Low debt · generates free cash flow
3.64% dividend yield
Ranks above peers (13/15)
Wide moat 75/100
Evidence: High Range $13.88 – $28.10 Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 20 days ago

Share price +13.8% over the past month.

A strong business, screening 16% undervalued on our models.

What matters now

  • A fairly wide model range ($13.88 to $28.10) leaves room in how you read the outcome.
  • Our model range runs from $13.88 (bear) to $28.10 (bull), base $19.45. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 77/100 (high quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$25.52 $7.30 Fair Value $19.45 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range $7.30 – $25.52 · fair‑value band $13.88 – $28.10 · the $16.78 price screens below the $19.45 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

OneSpan Inc (OSPN) currently trades at $16.78, while our model-based Fair Value estimate is $19.45, implying the stock looks roughly 15.9% undervalued today. The Quality Score stands at 77/100 (high quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, OneSpan Inc generated revenue of $246M at a net margin of 28.5%. Revenue grew 4.1% year over year. It earns a return on equity of 27.8%. The balance sheet holds a net cash position of $64.4M. Fundamentals as of Jul 21, 2026

Our scenario range runs from $13.88 (bear case) to $28.10 (bull case); at $16.78, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 69% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at 16%, OSPN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $14.76 $19.68 $25.83 80
Residual Income $11.31 $15.62 $79.24 76
Rev-Margin DCF $13.54 $19.86 $27.14 74
All 26 models by family
DCF Models
FCF DCF $14.67 $20.34 $27.88 38
Owner Earnings $20.62 $28.93 $39.97 31
5Y Revenue Exit $13.54 $19.77 $27.63 39
5Y EBITDA Exit $15.40 $23.25 $32.32 41
5Y P/E Exit $22.65 $36.78 $51.61 38
10Y Revenue Exit $13.57 $19.04 $26.20 36
10Y EBITDA Exit $14.95 $21.24 $29.46 37
10Y P/E Exit $19.17 $29.81 $42.88 35
Earnings-Based
Graham-Dodd $13.37 $41.38 $55.00 54
Lynch FV $8.96 $12.80 $16.64 50
PEG = 1.0 $8.96 $12.80 $16.64 46
EPV $11.63 $12.95 $14.06 59
Dividend Discount
Gordon GGM $3.87 $6.97 $9.60 70
DDM Multi-Stage $3.87 $6.00 $7.45 61
Multiples
P/E Multiple $29.50 $39.33 $49.16 63
P/S Multiple $12.30 $16.40 $20.50 58
P/B Multiple $16.50 $22.00 $27.50 55
EV/EBIT $20.14 $26.21 $32.29 53
EV/EBITDA $17.72 $22.99 $28.26 54
EV/Revenue $13.38 $18.30 $23.22 43
Asset-Based
NCAV (Graham) $3.67 $4.91 $7.33 50
Growth DCF
Growth DCF $14.76 $19.68 $25.83 80
Rev-Margin DCF $13.54 $19.86 $27.14 74
Economic Profit
Residual Income $11.31 $15.62 $79.24 76
ROIC Compounder $12.17 $14.33 $16.67 72
Growth Earnings
Growth-Adj P/E $24.47 $34.96 $45.44 68

Widest divergence: Growth Earnings ($34.96) versus Asset-Based ($4.91). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $246M
Revenue growth (YoY) +4.1%
Net margin 28.5%
Return on equity 27.8%
Free cash flow $50.5M FY2025
P/E ratio 7.5
More key figures
Operating margin 22.9%
EPS (TTM) $1.81
Dividend yield 3.6%
EPS growth (YoY) -18.9%
Net cash $64.4M FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 77/100

Of which business quality 76 · Market factors (momentum, volatility) 60

Profitability 82
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 69
Earnings quality: real cash, not paper profit
Fin. Strength 92
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 23
Calm price path (market factor)
Momentum 77
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 97
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

OneSpan Inc., together with its subsidiaries, provides digital solutions for security, authentication, identity, electronic signature, and digital workflow products in the Americas, Europe, the Middle East, Africa, and the Asia Pacific regions. It operates through Cybersecurity and Digital Agreements segments.

Full company description

OneSpan Inc., together with its subsidiaries, provides digital solutions for security, authentication, identity, electronic signature, and digital workflow products in the Americas, Europe, the Middle East, Africa, and the Asia Pacific regions. It operates through Cybersecurity and Digital Agreements segments. The company offers Cloud Authentication, a cloud-based multifactor authentication solution; Mobile Security Suite, a software development kit that protects mobile transactions; Mobile Application Shielding that protects mobile applications from attacks by malware allowing secure usage of mobile applications even in hostile environments; and authentication servers that securely authenticate users and transactions. The company also provides Authentication Suite, a solution to protect organizations from cyber threats; Digipass Authenticator; and Digipass S3 Authentication software, an authentication platform designed to enable passwordless and phishing-resistant authentication across web and mobile applications. It also provides OneSpan Sign, a range of e-signature requirements for occasional agreement; OneSpan Notary, an online notary solution developed for organizations with in-house notaries; OneSpan Sign Identity Verification that enables banks and financial institutions identity verification services; Onespan Sign Authentication, a configurable authentication option to verify senders and signers by adding layers of security to e-signature transactions; and OneSpan Integration Platform, a platform that enables organizations to integrate e-signatures. It sells its solutions through its direct sales force, distributors, resellers, systems integrators, and original equipment manufacturers. The company was formerly known as VASCO Data Security International, Inc. and changed its name to OneSpan Inc. in August 1997. OneSpan Inc. was founded in 1991 and is headquartered in Boston, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

OneSpan Inc reported revenue of $243M in FY2025 versus $214M in FY2021, a compound +3.2%/yr. Reported net income was $72.9M in FY2025.

Growth Quality 73/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$243M
Latest YoY
+0.0%
Avg. growth/yr (3Y)
+3.6%
Avg. growth/yr (5Y)
+2.4%
Avg. growth/yr (28Y)
+11.2%
Revenue +3.2%/yr
FY21 $214M
FY22 $219M
FY23 $235M
FY24 $243M
FY25 $243M
Net income
FY21 −$30.6M
FY22 −$14.4M
FY23 −$29.8M
FY24 $57.1M
FY25 $72.9M

Watch OSPN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "OneSpan Inc Fair Value". https://www.fairvalue-calculator.com/stock/OSPN

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Infrastructure · 368 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 77 · Top 25%
Fair Value upside +16% · Top 25%
Return on equity (TTM) 28% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 28% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth 4% · Below median
Dividend yield (TTM) 3.6% · Top 25%

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 7.5× · Cheaper than 75% of peers
P/B 1.84× · Cheaper than median
P/S (TTM) 2.04× · Cheaper than median
P/FCF 9.9× · Pricier than median
EV/EBITDA 7.2× · Cheaper than 75% of peers
PEG 0.96× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 55 · sector 0
FUTURE 21 · sector 46
PAST 100 · sector 15
HEALTH 100 · sector 99
DIVIDEND 73 · sector 28

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare OneSpan Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is OneSpan Inc (OSPN) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of $19.45 versus a price of $16.78, about +16% (undervalued).
What is the fair value of OSPN?
Our model-based fair value for OneSpan Inc is $19.45 (as of Jul 21, 2026), built from audited fundamentals. The current price is $16.78.
What is the quality score of OSPN?
OneSpan Inc has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of OneSpan Inc (OSPN)?
OneSpan Inc reported trailing-twelve-month revenue of about $246M (latest available figure, as of Jul 21, 2026).
What is the net profit margin of OSPN?
The net profit margin of OneSpan Inc is about 28.5%, meaning it keeps roughly 28.5% of revenue as net income. Based on the latest reported figures.
Does OneSpan Inc pay a dividend?
OneSpan Inc currently shows a dividend yield of about 3.64% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track OneSpan Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.