EN DE

Okuwa Co (OWWAF) Fair Value & Analysis

Consumer Cyclical · US · Market cap $207M

OC Okuwa Co logo Okuwa Co OWWAF · US
Price$5.09
Fair Value$1.91
Upside-62.5%
Quality69/100
Watch Okuwa Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.1% net margin
Low debt · generates free cash flow
3.20% dividend yield
Trails peers (3/11)
Narrow moat 19/100
Evidence: High Range $1.66 – $2.12 Share as image

Fair value as of: Jul 19, 2026

From 21 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from $3.58 to $1.91 (−46.6%) since Jun 24, 2026.

A solid business, but screening 62% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($2.12). The favourable scenario is already priced in.
  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

$5.89 $5.09 Fair Value $1.91 May 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

26‑month range $5.09 – $5.89 · fair‑value band $1.66 – $2.12 · the $5.09 price screens above the $1.91 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Okuwa Co (OWWAF) currently trades at $5.09, while our model-based Fair Value estimate is $1.91, implying the stock looks roughly 62.5% overvalued today. The Quality Score stands at 69/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Okuwa Co generated revenue of $253B at a net margin of 0.1%. Revenue declined 0.3% year over year. It earns a return on equity of 0.4%. Net debt stands at $10.4B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $1.66 (bear case) to $2.12 (bull case); at $5.09, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 50% fair-value upside, at -62%, OWWAF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $9.76 $12.05 $15.54 80
Rev-Margin DCF $5.87 $7.48 $9.62 74
ROIC Compounder $1.69 $1.91 $2.09 72
All 21 models by family
DCF Models
FCF DCF $9.53 $11.96 $15.98 38
5Y Revenue Exit $5.87 $7.21 $9.16 39
5Y EBITDA Exit $10.82 $15.71 $22.25 41
5Y P/E Exit $4.73 $5.24 $5.92 38
10Y Revenue Exit $7.51 $8.61 $9.69 36
10Y EBITDA Exit $10.14 $13.17 $16.40 37
10Y P/E Exit $6.97 $7.56 $8.03 35
Earnings-Based
Graham-Dodd $0.3142 $0.4156 $0.4783 54
EPV $1.69 $1.91 $2.09 59
Multiples
P/E Multiple $0.6931 $0.9242 $1.16 63
P/S Multiple $0.5891 $0.7855 $0.9819 58
P/B Multiple $0.5891 $0.7855 $0.9819 55
EV/EBIT $4.28 $5.77 $7.25 53
EV/EBITDA $13.98 $18.70 $23.42 54
EV/Revenue $2.83 $4.12 $5.40 43
Asset-Based
NCAV (Graham) $6.50 $8.72 $13.01 50
Growth DCF
Growth DCF $9.76 $12.05 $15.54 80
Rev-Margin DCF $5.87 $7.48 $9.62 74
Economic Profit
Residual Income $7.81 $6.85 $4.04 61
ROIC Compounder $1.69 $1.91 $2.09 72
Growth Earnings
Growth-Adj P/E $0.4903 $0.7005 $0.9106 68

Widest divergence: Asset-Based ($8.72) versus Earnings-Based ($0.4156). Highest evidence: Growth DCF (80).

Notify me when OWWAF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $253B
Revenue growth (YoY) -0.3%
Net margin 0.1%
Return on equity 0.4%
Free cash flow $7.6B FY2026
P/E ratio 127.3
More key figures
Operating margin 1.9%
EPS (TTM) $0.0400
Dividend yield 3.2%
EPS growth (YoY) +77.5%
Net debt $10.4B FY2026

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 70 · Market factors (momentum, volatility) 46

Profitability 50
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Okuwa Co., Ltd. operates and manages stores in Japan. Its stores offer food, alcoholic beverages, rice, household goods, home furnishings, interior decoration, DIY, leisure goods, sports goods, home appliances, cosmetics, pharmaceuticals, and clothing products. The company also operates in online shopping business. Okuwa Co., Ltd.

Full company description

Okuwa Co., Ltd. operates and manages stores in Japan. Its stores offer food, alcoholic beverages, rice, household goods, home furnishings, interior decoration, DIY, leisure goods, sports goods, home appliances, cosmetics, pharmaceuticals, and clothing products. The company also operates in online shopping business. Okuwa Co., Ltd. was founded in 1938 and is based in Wakayama, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Okuwa Co reported revenue of $253B in FY2026 versus $267B in FY2022, a compound −1.3%/yr. Reported net income was $264M in FY2026, compounding −35.5%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
$253B
Latest YoY
+1.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.8%
Revenue −1.3%/yr
FY22 $267B
FY23 $247B
FY24 $247B
FY25 $250B
FY26 $253B
Net income −35.5%/yr
FY22 $1.5B
FY23 $928M
FY24 $1.0B
FY25 −$2.4B
FY26 $264M

OWWAF screens 62% overvalued. Compare with Falabella S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Okuwa Co Fair Value". https://www.fairvalue-calculator.com/stock/OWWAF

Peer Group

Department Stores · 127 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −63% · Bottom 25%
Return on equity (TTM) 0% · Below median
Return on assets 1% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 2% · Bottom 25%
Revenue growth -0% · Below median
Dividend yield (TTM) 3.2% · Above median
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Department Stores median · lower = cheaper

P/E (TTM) 127.3× · Pricier than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 26
FUTURE 0 · sector 2
PAST 2 · sector 16
HEALTH 92 · sector 96
DIVIDEND 64 · sector 37

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Department Stores stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Falabella S.A FALABELLA 5,875 CLP 8,880 CLP +51%
El Puerto de Liverpool, S.A. LIVEPOLC1 99.62 MXN 263.70 MXN +165%
99 Speed Mart Retail Holdings 5326 3.70 MYR 1.45 MYR -61%
Cencosud S.A CENCOSUD 2,040 CLP 2,516 CLP +23%
Vishal Mega Mart Limited VMM ₹113.94 ₹37.39 -67%
SHINSEGAE Inc 004170 610,000 KRW 200,259 KRW -67%
Organización Soriana, S. A. B. de C. V., SORIANAB 30.04 MXN 59.59 MXN +98%
Lotte Shopping Co 023530 155,300 KRW 81,725 KRW -47%
Lojas Renner S.A LREN3 R$14.10 R$33.36 +137%
La Comer, S.A. LACOMERUBC 34.37 MXN 51.49 MXN +50%

Compare Okuwa Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Okuwa Co (OWWAF) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $1.91 versus a price of $5.09, about −62% (overvalued).
What is the fair value of OWWAF?
Our model-based fair value for Okuwa Co is $1.91 (as of Jul 19, 2026), built from audited fundamentals. The current price is $5.09.
What is the quality score of OWWAF?
Okuwa Co has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Okuwa Co (OWWAF)?
Okuwa Co reported trailing-twelve-month revenue of about $253B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of OWWAF?
The net profit margin of Okuwa Co is about 0.1%, meaning it keeps roughly 0.1% of revenue as net income. Based on the latest reported figures.
Does Okuwa Co pay a dividend?
Okuwa Co currently shows a dividend yield of about 3.20% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Okuwa Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.